Osaühing FrAiCap

Active Registry code 11970084 OÜ Kiili alev Registered 23 Jul 2010
Compare

Osaühing FrAiCap is a OÜ based in Kiili alev, registry code 11970084, status: active. Main activity: Rental and operating of own or leased real estate. Its annual report for 2025 shows revenue of €102 565 and 0 employees.

Turnover
—
State taxes
343 €
↑ 100.6% vs Q4 2025
Labour taxes
0 €
Employees
—

Q1 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Real estate activities · EMTAK 68

  • Revenue · 2025 102 565 €
    industry median 13 620 € · companies in the industry: 30 471
  • Net profit margin · 2025 34.2 %
    industry median 5.9 % · companies in the industry: 25 043

Taxes and turnover

Q1 2022 – Q1 2026
State taxes, € Q1 2026: 343 € · +100.6% vs Q4 2025
0100200300400Q1 2022 Company: 128 €Q1·22Q4 2022 Company: 110 €Q4·22Q1 2023 Company: 150 €Q1·23Q4 2023 Company: 110 €Q4·23Q2 2024 Company: 197 €Q2·24Q4 2024 Company: 130 €Q4·24Q1 2025 Company: 317 €Q1·25Q4 2025 Company: 171 €Q4·25Q1 2026 Company: 343 €Q1·260100200300400Q4 2022 Company: 110 €Q1 2023 Company: 150 €Q1·23Q4 2023 Company: 110 €Q2 2024 Company: 197 €Q2·24Q4 2024 Company: 130 €Q1 2025 Company: 317 €Q1·25Q4 2025 Company: 171 €Q1 2026 Company: 343 €Q1·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q1 2026 — 343 — —
Q4 2025 — 171 — —
Q1 2025 — 317 — —
Q4 2024 — 130 — —
Q2 2024 — 197 — —
Q4 2023 — 110 — —
Q1 2023 — 150 — —
Q4 2022 — 110 — —
Q1 2022 — 128 — —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 102 565 € · +8.6% vs 2024 · industry median 13 620 € · above 87% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 22 364 € Industry median: 10 800 €20192020 Company: 23 612 € Industry median: 10 586 €20202021 Company: 28 116 € Industry median: 11 162 €20212022 Company: 36 347 € Industry median: 11 789 €20222023 Company: 50 384 € Industry median: 12 224 €20232024 Company: 94 456 € Industry median: 12 853 €20242025 Company: 102 565 € Industry median: 13 620 €202502550751001252018 Company: — Industry median: —2019 Company: 22 364 € Industry median: 10 800 €20192020 Company: 23 612 € Industry median: 10 586 €2021 Company: 28 116 € Industry median: 11 162 €20212022 Company: 36 347 € Industry median: 11 789 €2023 Company: 50 384 € Industry median: 12 224 €20232024 Company: 94 456 € Industry median: 12 853 €2025 Company: 102 565 € Industry median: 13 620 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 35 046 € · +176.0% vs 2024 · industry median 283 € · above 89% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 8 787 € Industry median: 205 €20192020 Company: 6 801 € Industry median: 175 €20202021 Company: 7 854 € Industry median: 251 €20212022 Company: 7 685 € Industry median: 161 €20222023 Company: 4 749 € Industry median: 154 €20232024 Company: 12 698 € Industry median: 256 €20242025 Company: 35 046 € Industry median: 283 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 8 787 € Industry median: 205 €20192020 Company: 6 801 € Industry median: 175 €2021 Company: 7 854 € Industry median: 251 €20212022 Company: 7 685 € Industry median: 161 €2023 Company: 4 749 € Industry median: 154 €20232024 Company: 12 698 € Industry median: 256 €2025 Company: 35 046 € Industry median: 283 €2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 34.2 % · +20.7 pp vs the year before · industry median 5.9 % · above 72% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 39.3 % Industry median: 5.7 %20192020 Company: 28.8 % Industry median: 5.6 %20202021 Company: 27.9 % Industry median: 7.4 %20212022 Company: 21.1 % Industry median: 5.9 %20222023 Company: 9.4 % Industry median: 5.2 %20232024 Company: 13.4 % Industry median: 5.9 %20242025 Company: 34.2 % Industry median: 5.9 %20250102030402018 Company: — Industry median: —2019 Company: 39.3 % Industry median: 5.7 %20192020 Company: 28.8 % Industry median: 5.6 %2021 Company: 27.9 % Industry median: 7.4 %20212022 Company: 21.1 % Industry median: 5.9 %2023 Company: 9.4 % Industry median: 5.2 %20232024 Company: 13.4 % Industry median: 5.9 %2025 Company: 34.2 % Industry median: 5.9 %2025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 516 093 € · +36.4% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 183 457 €20192020 Company: 185 735 €20202021 Company: 259 202 €20212022 Company: 352 436 €20222023 Company: 344 831 €20232024 Company: 378 479 €20242025 Company: 516 093 €202502004006002018 Company: —2019 Company: 183 457 €20192020 Company: 185 735 €2021 Company: 259 202 €20212022 Company: 352 436 €2023 Company: 344 831 €20232024 Company: 378 479 €2025 Company: 516 093 €2025
Equity, € thousand 2025: 109 833 € · +46.9% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 35 000 €20192020 Company: 41 801 €20202021 Company: 49 655 €20212022 Company: 57 340 €20222023 Company: 62 089 €20232024 Company: 74 787 €20242025 Company: 109 833 €202502550751001252018 Company: —2019 Company: 35 000 €20192020 Company: 41 801 €2021 Company: 49 655 €20212022 Company: 57 340 €2023 Company: 62 089 €20232024 Company: 74 787 €2025 Company: 109 833 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 0 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 102 565 35 046 0 516 093 109 833 0
2024 94 456 12 698 0 378 479 74 787 0
2023 50 384 4 749 0 344 831 62 089 0
2022 36 347 7 685 0 352 436 57 340 0
2021 28 116 7 854 0 259 202 49 655 0
2020 23 612 6 801 0 185 735 41 801 0
2019 22 364 8 787 0 183 457 35 000 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
34.2 %
Net profit / revenue
Return on equity (ROE)
31.9 %
Net profit / equity
Return on assets (ROA)
6.8 %
Net profit / assets
Equity ratio
21.3 %
Equity / assets
Debt ratio
78.7 %
Liabilities / assets
Current ratio
2.48
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 16 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 3 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 16 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 20 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 3 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 19 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 68201Rental and operating of own or leased real estate Main
Rulings
Number, date Title Deadline State Document
Ä 10158503 / 4
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10158503 / 3
9 Sep 2022
Amendment under Commercial Code § 525 (2) In force
9 Sep 2022
PDF
Ä 10158503 / M1
22 Jan 2020
Ruling to correct data outside an entry 6 Feb 2020 Deficiencies eliminated
23 Jan 2020
PDF
Ä 10158503 / 2
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10158503
1 Dec 2017
Amendment entry In force
1 Dec 2017
PDF
Ä 30043969 / 2
26 Jul 2011
Amendment entry In force
26 Jul 2011
PDF
Ä 30043969
23 Jul 2010
First entry In force
23 Jul 2010
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data