PROTHOR OÜ

Active Registry code 11837250 OÜ Metsakasti küla Registered 29 Dec 2009
Compare

PROTHOR OÜ is a OÜ based in Metsakasti küla, registry code 11837250, status: active. Main activity: Constructional engineering-technical designing and consulting. According to EMTA, turnover for Q3 2026 was €46 902 with 5 employees.

Turnover
46 902 €
↓ 24.1% vs Q2 2026
State taxes
14 929 €
↑ 62.0% vs Q2 2026
Labour taxes
15 441 €
↑ 58.8% vs Q2 2026
Employees
5
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Architectural and engineering activities; technical testing and analysis · EMTAK 71

  • Turnover · Q3 2026 46 902 €
    industry median 16 250 € · companies in the industry: 2 781
  • Labour taxes per employee 3 088 €
    industry median 1 751 € · companies in the industry: 1 910
  • Revenue · 2025 278 817 €
    industry median 23 548 € · companies in the industry: 4 824
  • Net profit margin · 2025 23.3 %
    industry median 15.1 % · companies in the industry: 3 876

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 46 902 € · −24.1% vs Q2 2026 · industry median 16 250 € · above 76% of the industry
050100150Q4 2023 Company: 147 100 € Industry median: 17 217 €Q4·23Q1 2024 Company: 81 150 € Industry median: 15 638 €Q2 2024 Company: 79 748 € Industry median: 15 992 €Q2·24Q3 2024 Company: 9 000 € Industry median: 16 330 €Q4 2024 Company: 41 000 € Industry median: 17 266 €Q4·24Q1 2025 Company: 54 967 € Industry median: 15 215 €Q2 2025 Company: 52 658 € Industry median: 16 150 €Q2·25Q3 2025 Company: 44 865 € Industry median: 16 910 €Q4 2025 Company: 128 074 € Industry median: 17 310 €Q4·25Q1 2026 Company: 70 750 € Industry median: 15 906 €Q2 2026 Company: 61 787 € Industry median: 16 256 €Q2·26Q3 2026 Company: 46 902 € Industry median: 16 250 €Q3·26050100150Q4 2024 Company: 41 000 € Industry median: 17 266 €Q1 2025 Company: 54 967 € Industry median: 15 215 €Q1·25Q2 2025 Company: 52 658 € Industry median: 16 150 €Q3 2025 Company: 44 865 € Industry median: 16 910 €Q3·25Q4 2025 Company: 128 074 € Industry median: 17 310 €Q1 2026 Company: 70 750 € Industry median: 15 906 €Q1·26Q2 2026 Company: 61 787 € Industry median: 16 256 €Q3 2026 Company: 46 902 € Industry median: 16 250 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 088 € · +58.8% vs Q2 2026 · industry median 1 751 € · above 74% of the industry
01 0002 0003 0004 000Q4 2023 Company: 700 € Industry median: 1 648 €Q4·23Q1 2024 Company: 1 553 € Industry median: 1 639 €Q2 2024 Company: 0 € Industry median: 1 671 €Q2·24Q3 2024 Company: 0 € Industry median: 1 753 €Q4 2024 Company: 0 € Industry median: 1 750 €Q4·24Q1 2025 Company: 0 € Industry median: 1 767 €Q2 2025 Company: 384 € Industry median: 1 758 €Q2·25Q3 2025 Company: 1 508 € Industry median: 1 847 €Q4 2025 Company: 1 407 € Industry median: 1 847 €Q4·25Q1 2026 Company: 1 383 € Industry median: 1 780 €Q2 2026 Company: 1 945 € Industry median: 1 758 €Q2·26Q3 2026 Company: 3 088 € Industry median: 1 751 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 0 € Industry median: 1 750 €Q1 2025 Company: 0 € Industry median: 1 767 €Q1·25Q2 2025 Company: 384 € Industry median: 1 758 €Q3 2025 Company: 1 508 € Industry median: 1 847 €Q3·25Q4 2025 Company: 1 407 € Industry median: 1 847 €Q1 2026 Company: 1 383 € Industry median: 1 780 €Q1·26Q2 2026 Company: 1 945 € Industry median: 1 758 €Q3 2026 Company: 3 088 € Industry median: 1 751 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 5Q2 2025 Company: 8Q2·25Q3 2025 Company: 9Q4 2025 Company: 9Q4·25Q1 2026 Company: 9Q2 2026 Company: 5Q2·26Q3 2026 Company: 5Q3·260246810Q4 2024 Company: 1Q1 2025 Company: 5Q1·25Q2 2025 Company: 8Q3 2025 Company: 9Q3·25Q4 2025 Company: 9Q1 2026 Company: 9Q1·26Q2 2026 Company: 5Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 14 929 € · +62.0% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 0 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 9 303 €Q2·25Q3 2025 Company: 13 422 €Q4 2025 Company: 8 802 €Q4·25Q1 2026 Company: 7 321 €Q2 2026 Company: 9 217 €Q2·26Q3 2026 Company: 14 929 €Q3·2605 00010 00015 000Q4 2024 Company: 0 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 9 303 €Q3 2025 Company: 13 422 €Q3·25Q4 2025 Company: 8 802 €Q1 2026 Company: 7 321 €Q1·26Q2 2026 Company: 9 217 €Q3 2026 Company: 14 929 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 46 902 14 929 15 441 5
Q2 2026 61 787 9 217 9 726 5
Q1 2026 70 750 7 321 12 448 9
Q4 2025 128 074 8 802 12 664 9
Q3 2025 44 865 13 422 13 573 9
Q2 2025 52 658 9 303 3 075 8
Q1 2025 54 967 — — 5
Q4 2024 41 000 — — 1
Q3 2024 9 000 — — 1
Q2 2024 79 748 — — 1
Q1 2024 81 150 — 1 553 1
Q4 2023 147 100 — 700 1
Q3 2023 6 667 — — 1
Q2 2023 21 877 5 876 1 456 1
Q1 2023 24 995 8 893 2 804 1
Q4 2022 39 594 9 597 700 1
Q3 2022 41 944 4 300 435 1
Q2 2022 13 553 4 786 2 344 1
Q1 2022 21 000 7 239 2 715 1
Labour taxes per employee per month
1 029 €
Turnover per employee in the quarter
9 380 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 278 817 € · +41.5% vs 2024 · industry median 23 548 € · above 91% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 698 854 € Industry median: 23 879 €20192020 Company: 98 969 € Industry median: 21 696 €20202021 Company: 93 310 € Industry median: 23 276 €20212022 Company: 117 141 € Industry median: 23 302 €20222023 Company: 219 539 € Industry median: 22 715 €20232024 Company: 197 037 € Industry median: 22 068 €20242025 Company: 278 817 € Industry median: 23 548 €202502004006008002018 Company: — Industry median: —2019 Company: 698 854 € Industry median: 23 879 €20192020 Company: 98 969 € Industry median: 21 696 €2021 Company: 93 310 € Industry median: 23 276 €20212022 Company: 117 141 € Industry median: 23 302 €2023 Company: 219 539 € Industry median: 22 715 €20232024 Company: 197 037 € Industry median: 22 068 €2025 Company: 278 817 € Industry median: 23 548 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 64 974 € · +5 182.4% vs 2024 · industry median 1 536 € · above 92% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 9 670 € Industry median: 2 336 €20192020 Company: 5 259 € Industry median: 2 188 €20202021 Company: 114 848 € Industry median: 2 724 €20212022 Company: 1 555 € Industry median: 1 794 €20222023 Company: 7 737 € Industry median: 2 165 €20232024 Company: 1 230 € Industry median: 1 692 €20242025 Company: 64 974 € Industry median: 1 536 €202502550751001252018 Company: — Industry median: —2019 Company: 9 670 € Industry median: 2 336 €20192020 Company: 5 259 € Industry median: 2 188 €2021 Company: 114 848 € Industry median: 2 724 €20212022 Company: 1 555 € Industry median: 1 794 €2023 Company: 7 737 € Industry median: 2 165 €20232024 Company: 1 230 € Industry median: 1 692 €2025 Company: 64 974 € Industry median: 1 536 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 23.3 % · +22.7 pp vs the year before · industry median 15.1 % · above 58% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.4 % Industry median: 16.4 %20192020 Company: 5.3 % Industry median: 16.8 %20202021 Company: 123.1 % Industry median: 19.6 %20212022 Company: 1.3 % Industry median: 16.7 %20222023 Company: 3.5 % Industry median: 17.1 %20232024 Company: 0.6 % Industry median: 15.3 %20242025 Company: 23.3 % Industry median: 15.1 %202502550751001252018 Company: — Industry median: —2019 Company: 1.4 % Industry median: 16.4 %20192020 Company: 5.3 % Industry median: 16.8 %2021 Company: 123.1 % Industry median: 19.6 %20212022 Company: 1.3 % Industry median: 16.7 %2023 Company: 3.5 % Industry median: 17.1 %20232024 Company: 0.6 % Industry median: 15.3 %2025 Company: 23.3 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 297 051 € · +49.9% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 128 185 €20192020 Company: 172 710 €20202021 Company: 240 046 €20212022 Company: 199 489 €20222023 Company: 189 350 €20232024 Company: 198 201 €20242025 Company: 297 051 €202501002003002018 Company: —2019 Company: 128 185 €20192020 Company: 172 710 €2021 Company: 240 046 €20212022 Company: 199 489 €2023 Company: 189 350 €20232024 Company: 198 201 €2025 Company: 297 051 €2025
Equity, € thousand 2025: 219 180 € · +42.1% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 125 026 €20192020 Company: 122 785 €20202021 Company: 198 284 €20212022 Company: 165 339 €20222023 Company: 154 576 €20232024 Company: 154 206 €20242025 Company: 219 180 €20250501001502002502018 Company: —2019 Company: 125 026 €20192020 Company: 122 785 €2021 Company: 198 284 €20212022 Company: 165 339 €2023 Company: 154 576 €20232024 Company: 154 206 €2025 Company: 219 180 €2025
Employees 2025: 5 · +400.0% vs 2024 · industry median 1 · above 88% of the industry
0123452016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 5 Industry median: 120250123452018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 278 817 64 974 106 841 297 051 219 180 5
2024 197 037 1 230 3 399 198 201 154 206 1
2023 219 539 7 737 9 663 189 350 154 576 1
2022 117 141 1 555 8 758 199 489 165 339 1
2021 93 310 114 848 14 447 240 046 198 284 1
2020 98 969 5 259 14 534 172 710 122 785 1
2019 698 854 9 670 20 023 128 185 125 026 2
2018 — — — — — 2
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
23.3 %
Net profit / revenue
Return on equity (ROE)
29.6 %
Net profit / equity
Return on assets (ROA)
21.9 %
Net profit / assets
Equity ratio
73.8 %
Equity / assets
Debt ratio
26.2 %
Liabilities / assets
Current ratio
2.72
Current assets / current liabilities
Revenue per employee
55 763 €
Revenue / average full-time employees
Labour cost per employee per month
1 781 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 25 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 5 Mar 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 21 Aug 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Baltasar Consulting OÜ
    Founder · 40 000 € · 29 Dec 2009
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 71121Constructional engineering-technical designing and consulting Main
Rulings
Number, date Title Deadline State Document
Ä 10140191 / 16
5 Aug 2024
Entry to enforce another court decision In force
5 Aug 2024
PDF
Ä 10140191 / 15
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10140191 / 14
27 Nov 2018
Amendment entry In force
27 Nov 2018
PDF
Ä 10140191 / 13
14 Nov 2018
Amendment entry In force
14 Nov 2018
PDF
Ä 10140191 / 12
13 Nov 2018
Entry refused: deficiencies not eliminated In force
17 Dec 2018
PDF
Ä 10140191 / M5
29 Oct 2018
Ruling to eliminate deficiencies 13 Nov 2018 In force
29 Oct 2018
PDF
Ä 10140191 / M4
22 Oct 2018
Ruling to eliminate deficiencies 11 Nov 2018 In force
22 Oct 2018
PDF
Ä 10140191 / 11
8 May 2018
Amendment entry In force
8 May 2018
PDF
Ä 10140191 / 10
22 Feb 2018
Amendment entry In force
22 Feb 2018
PDF
Ä 10140191 / 9
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10140191 / 8
5 Sep 2017
Amendment entry In force
5 Sep 2017
PDF
Ä 10140191 / 7
3 Sep 2015
Entry refused: deficiencies not eliminated In force
12 Oct 2015
PDF
Ä 10140191 / M3
13 Aug 2015
Ruling to eliminate deficiencies 2 Sep 2015 In force
13 Aug 2015
PDF
Ä 10140191 / 6
13 Aug 2015
Amendment entry In force
13 Aug 2015
PDF
Ä 10140191 / M2
11 Feb 2015
Warning of deletion published in Ametlikud Teadaanded In force
11 Feb 2015
PDF
Ä 10140191 / M1
23 Jul 2014
Warning of deletion from the register: annual report not filed 19 Jan 2015 Deficiencies eliminated
20 Apr 2015
PDF
Ä 10140191 / 5
28 Mar 2013
Amendment entry In force
28 Mar 2013
PDF
Ä 10140191 / 4
10 Jan 2012
Amendment entry In force
10 Jan 2012
PDF
Ä 10140191 / 3
27 Sep 2010
Amendment entry In force
27 Sep 2010
PDF
Ä 140191 / 2
29 Jan 2010
Amendment entry In force
29 Jan 2010
PDF
Ä 140191
29 Dec 2009
First entry In force
29 Dec 2009
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data