OÜ Inchworm Machines

Active Registry code 11744577 OÜ Kokora küla Registered 30 Oct 2009
Compare

OÜ Inchworm Machines is a OÜ based in Kokora küla, registry code 11744577, status: active. Main activity: Research and experimental development on natural sciences and engineering. According to EMTA, turnover for Q3 2026 was €11 895 with 3 employees.

Turnover
11 895 €
↓ 18.3% vs Q2 2026
State taxes
3 428 €
↓ 16.2% vs Q2 2026
Labour taxes
1 399 €
↑ 0.0% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Scientific research and development · EMTAK 72

  • Turnover · Q3 2026 11 895 €
    industry median 14 442 € · companies in the industry: 318
  • Labour taxes per employee 466 €
    industry median 2 218 € · companies in the industry: 234
  • Revenue · 2025 33 179 €
    industry median 0 € · companies in the industry: 1 073
  • Net profit margin · 2025 -65.6 %
    industry median 13.5 % · companies in the industry: 597

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 11 895 € · −18.3% vs Q2 2026 · industry median 14 442 € · above 44% of the industry
020 00040 00060 00080 000100 000Q4 2023 Company: 47 985 € Industry median: 15 375 €Q4·23Q1 2024 Company: 3 838 € Industry median: 14 938 €Q2 2024 Company: 91 342 € Industry median: 14 999 €Q2·24Q3 2024 Company: 4 001 € Industry median: 11 985 €Q4 2024 Company: 4 401 € Industry median: 16 752 €Q4·24Q1 2025 Company: 947 € Industry median: 15 203 €Q2 2025 Company: 14 631 € Industry median: 14 420 €Q2·25Q3 2025 Company: 54 € Industry median: 13 763 €Q4 2025 Company: 23 103 € Industry median: 13 976 €Q4·25Q1 2026 Company: 14 450 € Industry median: 14 268 €Q2 2026 Company: 14 566 € Industry median: 14 545 €Q2·26Q3 2026 Company: 11 895 € Industry median: 14 442 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 4 401 € Industry median: 16 752 €Q1 2025 Company: 947 € Industry median: 15 203 €Q1·25Q2 2025 Company: 14 631 € Industry median: 14 420 €Q3 2025 Company: 54 € Industry median: 13 763 €Q3·25Q4 2025 Company: 23 103 € Industry median: 13 976 €Q1 2026 Company: 14 450 € Industry median: 14 268 €Q1·26Q2 2026 Company: 14 566 € Industry median: 14 545 €Q3 2026 Company: 11 895 € Industry median: 14 442 €Q3·26
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 466 € · +0.0% vs Q2 2026 · industry median 2 218 € · above 14% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 984 € Industry median: 1 866 €Q4·23Q1 2024 Company: 992 € Industry median: 2 040 €Q2 2024 Company: 829 € Industry median: 2 008 €Q2·24Q3 2024 Company: 471 € Industry median: 1 961 €Q4 2024 Company: 471 € Industry median: 1 673 €Q4·24Q1 2025 Company: 480 € Industry median: 1 781 €Q2 2025 Company: 484 € Industry median: 1 781 €Q2·25Q3 2025 Company: 484 € Industry median: 2 044 €Q4 2025 Company: 484 € Industry median: 2 069 €Q4·25Q1 2026 Company: 472 € Industry median: 2 039 €Q2 2026 Company: 466 € Industry median: 1 893 €Q2·26Q3 2026 Company: 466 € Industry median: 2 218 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 471 € Industry median: 1 673 €Q1 2025 Company: 480 € Industry median: 1 781 €Q1·25Q2 2025 Company: 484 € Industry median: 1 781 €Q3 2025 Company: 484 € Industry median: 2 044 €Q3·25Q4 2025 Company: 484 € Industry median: 2 069 €Q1 2026 Company: 472 € Industry median: 2 039 €Q1·26Q2 2026 Company: 466 € Industry median: 1 893 €Q3 2026 Company: 466 € Industry median: 2 218 €Q3·26
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 3Q4 2024 Company: 3Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·260123Q4 2024 Company: 3Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 3 428 € · −16.2% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 9 898 €Q4·23Q1 2024 Company: 2 799 €Q2 2024 Company: 13 254 €Q2·24Q3 2024 Company: 1 624 €Q4 2024 Company: 1 991 €Q4·24Q1 2025 Company: 1 362 €Q2 2025 Company: 1 913 €Q2·25Q3 2025 Company: 1 312 €Q4 2025 Company: 5 113 €Q4·25Q1 2026 Company: 4 385 €Q2 2026 Company: 4 089 €Q2·26Q3 2026 Company: 3 428 €Q3·2602 0004 0006 000Q4 2024 Company: 1 991 €Q1 2025 Company: 1 362 €Q1·25Q2 2025 Company: 1 913 €Q3 2025 Company: 1 312 €Q3·25Q4 2025 Company: 5 113 €Q1 2026 Company: 4 385 €Q1·26Q2 2026 Company: 4 089 €Q3 2026 Company: 3 428 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 11 895 3 428 1 399 3
Q2 2026 14 566 4 089 1 399 3
Q1 2026 14 450 4 385 1 417 3
Q4 2025 23 103 5 113 1 453 3
Q3 2025 54 1 312 1 453 3
Q2 2025 14 631 1 913 1 453 3
Q1 2025 947 1 362 1 440 3
Q4 2024 4 401 1 991 1 414 3
Q3 2024 4 001 1 624 1 414 3
Q2 2024 91 342 13 254 2 486 3
Q1 2024 3 838 2 799 2 975 3
Q4 2023 47 985 9 898 2 951 3
Q3 2023 6 420 2 763 2 951 3
Q2 2023 42 027 4 174 2 450 3
Q1 2023 6 615 3 224 2 427 3
Q4 2022 624 2 172 2 381 3
Q3 2022 8 878 1 883 1 973 3
Q2 2022 13 940 4 249 2 381 3
Q1 2022 74 112 16 384 2 381 3
Labour taxes per employee per month
155 €
Turnover per employee in the quarter
3 965 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 33 179 € · −55.3% vs 2024 · industry median 0 € · above 83% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 90 803 € Industry median: 0 €20192020 Company: 101 866 € Industry median: 150 €20202021 Company: 132 583 € Industry median: 0 €20212022 Company: 45 511 € Industry median: 103 €20222023 Company: 92 310 € Industry median: 76 €20232024 Company: 74 270 € Industry median: 0 €20242025 Company: 33 179 € Industry median: 0 €20250501001502018 Company: — Industry median: —2019 Company: 90 803 € Industry median: 0 €20192020 Company: 101 866 € Industry median: 150 €2021 Company: 132 583 € Industry median: 0 €20212022 Company: 45 511 € Industry median: 103 €2023 Company: 92 310 € Industry median: 76 €20232024 Company: 74 270 € Industry median: 0 €2025 Company: 33 179 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -21 759 € · −956.3% vs 2024 · industry median 0 € · above 8% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -27 910 € Industry median: 3 €20192020 Company: 8 503 € Industry median: 28 €20202021 Company: 37 533 € Industry median: 1 €20212022 Company: -26 652 € Industry median: 0 €20222023 Company: -20 027 € Industry median: 0 €20232024 Company: -2 060 € Industry median: 0 €20242025 Company: -21 759 € Industry median: 0 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: -27 910 € Industry median: 3 €20192020 Company: 8 503 € Industry median: 28 €2021 Company: 37 533 € Industry median: 1 €20212022 Company: -26 652 € Industry median: 0 €2023 Company: -20 027 € Industry median: 0 €20232024 Company: -2 060 € Industry median: 0 €2025 Company: -21 759 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -65.6 % · −62.8 pp vs the year before · industry median 13.5 % · above 10% of the industry
-80-60-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -30.7 % Industry median: 12.7 %20192020 Company: 8.3 % Industry median: 23.8 %20202021 Company: 28.3 % Industry median: 25.1 %20212022 Company: -58.6 % Industry median: 17.7 %20222023 Company: -21.7 % Industry median: 16.8 %20232024 Company: -2.8 % Industry median: 15.8 %20242025 Company: -65.6 % Industry median: 13.5 %2025-80-60-40-20020402018 Company: — Industry median: —2019 Company: -30.7 % Industry median: 12.7 %20192020 Company: 8.3 % Industry median: 23.8 %2021 Company: 28.3 % Industry median: 25.1 %20212022 Company: -58.6 % Industry median: 17.7 %2023 Company: -21.7 % Industry median: 16.8 %20232024 Company: -2.8 % Industry median: 15.8 %2025 Company: -65.6 % Industry median: 13.5 %2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 100 537 € · −18.0% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 142 818 €20192020 Company: 147 815 €20202021 Company: 192 312 €20212022 Company: 155 554 €20222023 Company: 137 372 €20232024 Company: 122 588 €20242025 Company: 100 537 €20250501001502002018 Company: —2019 Company: 142 818 €20192020 Company: 147 815 €2021 Company: 192 312 €20212022 Company: 155 554 €2023 Company: 137 372 €20232024 Company: 122 588 €2025 Company: 100 537 €2025
Equity, € thousand 2025: 99 303 € · −18.0% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 123 765 €20192020 Company: 132 268 €20202021 Company: 169 801 €20212022 Company: 143 149 €20222023 Company: 123 122 €20232024 Company: 121 062 €20242025 Company: 99 303 €20250501001502002018 Company: —2019 Company: 123 765 €20192020 Company: 132 268 €2021 Company: 169 801 €20212022 Company: 143 149 €2023 Company: 123 122 €20232024 Company: 121 062 €2025 Company: 99 303 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 2 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 33 179 -21 759 17 213 100 537 99 303 1
2024 74 270 -2 060 20 955 122 588 121 062 1
2023 92 310 -20 027 27 710 137 372 123 122 2
2022 45 511 -26 652 24 047 155 554 143 149 2
2021 132 583 37 533 25 813 192 312 169 801 2
2020 101 866 8 503 25 813 147 815 132 268 2
2019 90 803 -27 910 25 813 142 818 123 765 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 2
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-65.6 %
Net profit / revenue
Return on equity (ROE)
-21.9 %
Net profit / equity
Return on assets (ROA)
-21.6 %
Net profit / assets
Equity ratio
98.8 %
Equity / assets
Debt ratio
1.2 %
Liabilities / assets
Current ratio
64.90
Current assets / current liabilities
Revenue per employee
33 179 €
Revenue / average full-time employees
Labour cost per employee per month
1 434 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Sep 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 4 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 15 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Jul 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 23 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 72101Research and experimental development on natural sciences and engineering Main
Rulings
Number, date Title Deadline State Document
Ä 20052461 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 20052461 / 6
18 Apr 2019
Amendment entry In force
18 Apr 2019
PDF
Ä 20052461 / 5
14 Feb 2018
Amendment entry In force
14 Feb 2018
PDF
Ä 20052461 / 4
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20052461 / 3
6 Jul 2016
Amendment entry In force
6 Jul 2016
PDF
Ä 20052461 / 2
28 Feb 2014
Amendment entry In force
28 Feb 2014
PDF
Ä 20052461
15 Nov 2012
Amendment entry In force
15 Nov 2012
PDF
Ä 10135786 / 5
10 Jun 2010
Amendment entry In force
10 Jun 2010
PDF
Ä 10135786 / 4
6 May 2010
Note on closing the former card of a transformed company In force
6 May 2010
PDF
Ä 10135786 / 3
6 May 2010
Second (constitutive) transformation entry In force
6 May 2010
PDF
Ä 10135786 / 2
6 May 2010
First (declaratory) transformation entry In force
6 May 2010
PDF
Ä 135786
30 Oct 2009
First entry In force
30 Oct 2009
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data