Zircon Group OÜ

Active Registry code 11694520 OÜ Tallinn Registered 30 Jul 2009
Compare

Zircon Group OÜ is a OÜ based in Tallinn, registry code 11694520, status: active. Main activity: Manufacture of metal forming machinery and machine tools for metal work. According to EMTA, turnover for Q3 2026 was €537 639 with 28 employees.

Turnover
537 639 €
↓ 1.0% vs Q2 2026
State taxes
137 297 €
↓ 21.2% vs Q2 2026
Labour taxes
119 723 €
↑ 4.3% vs Q2 2026
Employees
28
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of machinery and equipment n.e.c. · EMTAK 28

  • Turnover · Q3 2026 537 639 €
    industry median 130 544 € · companies in the industry: 217
  • Labour taxes per employee 4 276 €
    industry median 3 287 € · companies in the industry: 159
  • Revenue · 2025 1.6 mn €
    industry median 111 300 € · companies in the industry: 279
  • Net profit margin · 2025 -33.8 %
    industry median 3.0 % · companies in the industry: 216

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 537 639 € · −1.0% vs Q2 2026 · industry median 130 544 € · above 68% of the industry
02004006008001 000Q4 2023 Company: 609 141 € Industry median: 169 313 €Q4·23Q1 2024 Company: 693 460 € Industry median: 104 294 €Q2 2024 Company: 670 316 € Industry median: 149 915 €Q2·24Q3 2024 Company: 701 149 € Industry median: 116 819 €Q4 2024 Company: 554 518 € Industry median: 125 620 €Q4·24Q1 2025 Company: 988 753 € Industry median: 107 376 €Q2 2025 Company: 512 090 € Industry median: 120 320 €Q2·25Q3 2025 Company: 372 620 € Industry median: 113 462 €Q4 2025 Company: 545 284 € Industry median: 118 117 €Q4·25Q1 2026 Company: 530 356 € Industry median: 121 481 €Q2 2026 Company: 543 322 € Industry median: 134 270 €Q2·26Q3 2026 Company: 537 639 € Industry median: 130 544 €Q3·2602004006008001 000Q4 2024 Company: 554 518 € Industry median: 125 620 €Q1 2025 Company: 988 753 € Industry median: 107 376 €Q1·25Q2 2025 Company: 512 090 € Industry median: 120 320 €Q3 2025 Company: 372 620 € Industry median: 113 462 €Q3·25Q4 2025 Company: 545 284 € Industry median: 118 117 €Q1 2026 Company: 530 356 € Industry median: 121 481 €Q1·26Q2 2026 Company: 543 322 € Industry median: 134 270 €Q3 2026 Company: 537 639 € Industry median: 130 544 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 276 € · +4.3% vs Q2 2026 · industry median 3 287 € · above 71% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 3 185 € Industry median: 2 757 €Q4·23Q1 2024 Company: 3 417 € Industry median: 2 612 €Q2 2024 Company: 3 304 € Industry median: 2 939 €Q2·24Q3 2024 Company: 4 243 € Industry median: 2 942 €Q4 2024 Company: 3 461 € Industry median: 2 826 €Q4·24Q1 2025 Company: 4 044 € Industry median: 3 204 €Q2 2025 Company: 4 595 € Industry median: 3 161 €Q2·25Q3 2025 Company: 4 593 € Industry median: 3 238 €Q4 2025 Company: 3 978 € Industry median: 3 419 €Q4·25Q1 2026 Company: 3 868 € Industry median: 3 110 €Q2 2026 Company: 4 100 € Industry median: 3 050 €Q2·26Q3 2026 Company: 4 276 € Industry median: 3 287 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 461 € Industry median: 2 826 €Q1 2025 Company: 4 044 € Industry median: 3 204 €Q1·25Q2 2025 Company: 4 595 € Industry median: 3 161 €Q3 2025 Company: 4 593 € Industry median: 3 238 €Q3·25Q4 2025 Company: 3 978 € Industry median: 3 419 €Q1 2026 Company: 3 868 € Industry median: 3 110 €Q1·26Q2 2026 Company: 4 100 € Industry median: 3 050 €Q3 2026 Company: 4 276 € Industry median: 3 287 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 28 · +0.0% vs Q2 2026
010203040Q4 2023 Company: 33Q4·23Q1 2024 Company: 33Q2 2024 Company: 32Q2·24Q3 2024 Company: 31Q4 2024 Company: 35Q4·24Q1 2025 Company: 33Q2 2025 Company: 29Q2·25Q3 2025 Company: 27Q4 2025 Company: 27Q4·25Q1 2026 Company: 28Q2 2026 Company: 28Q2·26Q3 2026 Company: 28Q3·26010203040Q4 2024 Company: 35Q1 2025 Company: 33Q1·25Q2 2025 Company: 29Q3 2025 Company: 27Q3·25Q4 2025 Company: 27Q1 2026 Company: 28Q1·26Q2 2026 Company: 28Q3 2026 Company: 28Q3·26
State taxes, € thousand Q3 2026: 137 297 € · −21.2% vs Q2 2026
050100150200Q4 2023 Company: 117 921 €Q4·23Q1 2024 Company: 138 664 €Q2 2024 Company: 127 950 €Q2·24Q3 2024 Company: 135 395 €Q4 2024 Company: 119 545 €Q4·24Q1 2025 Company: 149 783 €Q2 2025 Company: 152 377 €Q2·25Q3 2025 Company: 127 863 €Q4 2025 Company: 168 357 €Q4·25Q1 2026 Company: 157 685 €Q2 2026 Company: 174 337 €Q2·26Q3 2026 Company: 137 297 €Q3·26050100150200Q4 2024 Company: 119 545 €Q1 2025 Company: 149 783 €Q1·25Q2 2025 Company: 152 377 €Q3 2025 Company: 127 863 €Q3·25Q4 2025 Company: 168 357 €Q1 2026 Company: 157 685 €Q1·26Q2 2026 Company: 174 337 €Q3 2026 Company: 137 297 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 537 639 137 297 119 723 28
Q2 2026 543 322 174 337 114 808 28
Q1 2026 530 356 157 685 108 294 28
Q4 2025 545 284 168 357 107 404 27
Q3 2025 372 620 127 863 124 023 27
Q2 2025 512 090 152 377 133 251 29
Q1 2025 988 753 149 783 133 462 33
Q4 2024 554 518 119 545 121 129 35
Q3 2024 701 149 135 395 131 520 31
Q2 2024 670 316 127 950 105 724 32
Q1 2024 693 460 138 664 112 775 33
Q4 2023 609 141 117 921 105 105 33
Q3 2023 897 800 123 138 123 447 33
Q2 2023 717 545 122 559 123 557 34
Q1 2023 685 414 121 823 127 135 37
Q4 2022 602 911 114 120 126 102 35
Q3 2022 477 624 120 790 124 761 35
Q2 2022 648 254 102 589 104 392 36
Q1 2022 441 092 114 336 102 498 32
Labour taxes per employee per month
1 425 €
Turnover per employee in the quarter
19 201 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 583 300 € · −21.2% vs 2024 · industry median 111 300 € · above 75% of the industry
05001 0001 5002 0002 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 2 391 760 € Industry median: 219 409 €20192020 Company: 1 761 478 € Industry median: 181 444 €20202021 Company: 2 012 463 € Industry median: 156 036 €20212022 Company: 1 692 416 € Industry median: 131 130 €20222023 Company: 2 276 905 € Industry median: 122 716 €20232024 Company: 2 009 729 € Industry median: 128 580 €20242025 Company: 1 583 300 € Industry median: 111 300 €202505001 0001 5002 0002 5002018 Company: — Industry median: —2019 Company: 2 391 760 € Industry median: 219 409 €20192020 Company: 1 761 478 € Industry median: 181 444 €2021 Company: 2 012 463 € Industry median: 156 036 €20212022 Company: 1 692 416 € Industry median: 131 130 €2023 Company: 2 276 905 € Industry median: 122 716 €20232024 Company: 2 009 729 € Industry median: 128 580 €2025 Company: 1 583 300 € Industry median: 111 300 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -534 887 € · −857.3% vs 2024 · industry median 685 € · above 2% of the industry
-1 250-1 000-750-500-25002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -126 493 € Industry median: 6 767 €20192020 Company: -445 416 € Industry median: 5 345 €20202021 Company: -72 758 € Industry median: 6 468 €20212022 Company: -1 207 400 € Industry median: 2 794 €20222023 Company: -589 322 € Industry median: 1 070 €20232024 Company: -55 875 € Industry median: 0 €20242025 Company: -534 887 € Industry median: 685 €2025-1 250-1 000-750-500-25002502018 Company: — Industry median: —2019 Company: -126 493 € Industry median: 6 767 €20192020 Company: -445 416 € Industry median: 5 345 €2021 Company: -72 758 € Industry median: 6 468 €20212022 Company: -1 207 400 € Industry median: 2 794 €2023 Company: -589 322 € Industry median: 1 070 €20232024 Company: -55 875 € Industry median: 0 €2025 Company: -534 887 € Industry median: 685 €2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -33.8 % · −31.0 pp vs the year before · industry median 3.0 % · above 11% of the industry
-80-60-40-200202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -5.3 % Industry median: 5.8 %20192020 Company: -25.3 % Industry median: 6.7 %20202021 Company: -3.6 % Industry median: 6.2 %20212022 Company: -71.3 % Industry median: 4.6 %20222023 Company: -25.9 % Industry median: 4.9 %20232024 Company: -2.8 % Industry median: 3.3 %20242025 Company: -33.8 % Industry median: 3.0 %2025-80-60-40-200202018 Company: — Industry median: —2019 Company: -5.3 % Industry median: 5.8 %20192020 Company: -25.3 % Industry median: 6.7 %2021 Company: -3.6 % Industry median: 6.2 %20212022 Company: -71.3 % Industry median: 4.6 %2023 Company: -25.9 % Industry median: 4.9 %20232024 Company: -2.8 % Industry median: 3.3 %2025 Company: -33.8 % Industry median: 3.0 %2025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 3 030 692 € · −7.6% vs 2024
01 0002 0003 0004 0005 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 4 548 974 €20192020 Company: 4 465 661 €20202021 Company: 4 802 775 €20212022 Company: 3 931 642 €20222023 Company: 3 174 050 €20232024 Company: 3 279 875 €20242025 Company: 3 030 692 €202501 0002 0003 0004 0005 0002018 Company: —2019 Company: 4 548 974 €20192020 Company: 4 465 661 €2021 Company: 4 802 775 €20212022 Company: 3 931 642 €2023 Company: 3 174 050 €20232024 Company: 3 279 875 €2025 Company: 3 030 692 €2025
Equity, € thousand 2025: 434 153 € · −55.2% vs 2024
01 0002 0003 0004 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 509 178 €20192020 Company: 3 063 762 €20202021 Company: 2 991 004 €20212022 Company: 1 614 237 €20222023 Company: 1 024 915 €20232024 Company: 969 040 €20242025 Company: 434 153 €202501 0002 0003 0004 0002018 Company: —2019 Company: 3 509 178 €20192020 Company: 3 063 762 €2021 Company: 2 991 004 €20212022 Company: 1 614 237 €2023 Company: 1 024 915 €20232024 Company: 969 040 €2025 Company: 434 153 €2025
Employees 2025: 32 · −8.6% vs 2024 · industry median 8 · above 81% of the industry
010203040502016 Company: 47 Industry median: —20162017 Company: 43 Industry median: —20172018 Company: 43 Industry median: 820182019 Company: 40 Industry median: 820192020 Company: 35 Industry median: 820202021 Company: 36 Industry median: 8.520212022 Company: 37 Industry median: 820222023 Company: 33 Industry median: 720232024 Company: 35 Industry median: 820242025 Company: 32 Industry median: 82025010203040502018 Company: 43 Industry median: 82019 Company: 40 Industry median: 820192020 Company: 35 Industry median: 82021 Company: 36 Industry median: 8.520212022 Company: 37 Industry median: 82023 Company: 33 Industry median: 720232024 Company: 35 Industry median: 82025 Company: 32 Industry median: 82025
  • Company
  • Industry median

Industry: Manufacture of machinery and equipment n.e.c. (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 583 300 -534 887 1 121 363 3 030 692 434 153 32
2024 2 009 729 -55 875 1 152 122 3 279 875 969 040 35
2023 2 276 905 -589 322 1 137 405 3 174 050 1 024 915 33
2022 1 692 416 -1 207 400 1 148 857 3 931 642 1 614 237 37
2021 2 012 463 -72 758 1 022 650 4 802 775 2 991 004 36
2020 1 761 478 -445 416 1 073 975 4 465 661 3 063 762 35
2019 2 391 760 -126 493 1 049 841 4 548 974 3 509 178 40
2018 — — — — — 43
2017 — — — — — 43
2016 — — — — — 47
2015 — — — — — 42
2014 — — — — — 45
2013 — — — — — 33
2012 — — — — — 25
2011 — — — — — 10
2010 — — — — — 8
2009 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-31.3 %
Net profit / revenue
Return on equity (ROE)
-123.2 %
Net profit / equity
Return on assets (ROA)
-17.6 %
Net profit / assets
Equity ratio
14.3 %
Equity / assets
Debt ratio
85.7 %
Liabilities / assets
Current ratio
0.86
Current assets / current liabilities
Revenue per employee
53 459 €
Revenue / average full-time employees
Labour cost per employee per month
2 920 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jul 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 16 May 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 31 Mar 2025 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 9 Apr 2024 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 2 Dec 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 23 Sep 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 22 Jul 2020 Company’s own · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 28411Manufacture of metal forming machinery and machine tools for metal work Main
  • 25531Machining of metals
  • 25631Manufacture of tools
  • 25991Manufacture of other fabricated metal products n.e.c.
Rulings
Number, date Title Deadline State Document
Ä 10131092 / M13
28 Jan 2025
Repeated fine for not filing the report 18 Feb 2025 In force
19 Feb 2025
PDF
Ä 10131092 / M12
1 Oct 2024
Fine for not filing the report 17 Oct 2024 In force
18 Oct 2024
PDF
Ä 10131092 / M11
8 Jul 2024
Warning of a fine: annual report not filed 7 Aug 2024 In force
8 Jul 2024
PDF
Ä 10131092 / M10
25 Mar 2024
Repeated fine for not filing the report 10 Apr 2024 Deficiencies eliminated
12 Apr 2024
PDF
Ä 10131092 / M9
1 Jan 2024
Fine for not filing the report 18 Jan 2024 Deficiencies eliminated
12 Apr 2024
PDF
Ä 10131092 / M8
28 Sep 2023
Warning of a fine: annual report not filed 28 Oct 2023 Deficiencies eliminated
12 Apr 2024
PDF
Ä 10131092 / 16
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10131092 / M7
27 Mar 2023
Ruling to correct data outside an entry 6 Apr 2023 Deficiencies eliminated
28 Mar 2023
PDF
Ä 10131092 / 15
8 Feb 2022
Entry refused In force
23 Feb 2022
PDF
Ä 10131092 / M6
7 Feb 2022
Ruling to be served 9 Feb 2022 In force
8 Feb 2022
PDF
K 10131092 / 14
23 Feb 2021
Commercial pledge deleted In force
23 Feb 2021
PDF
Ä 10131092 / M5
19 Oct 2020
Procedural ruling In force
19 Oct 2020
PDF
Ä 10131092 / M4
19 Oct 2020
Ruling to be served 3 Nov 2020 In force
18 Nov 2020
PDF
Ä 10131092 / 13
8 Oct 2020
Entry refused In force
23 Oct 2020
PDF
Ä 10131092 / 12
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10131092 / 11
1 Dec 2017
Amendment entry In force
1 Dec 2017
PDF
Ä 10131092 / 10
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10131092 / 9
20 Mar 2015
Entry refused: deficiencies not eliminated In force
23 Mar 2015
PDF
Ä 10131092 / M3
22 Dec 2014
Ruling to eliminate deficiencies 21 Jan 2015 In force
22 Dec 2014
PDF
K 10131092 / 8
3 Dec 2013
Commercial pledge amended In force
3 Dec 2013
PDF
K 10131092 / 7
3 Dec 2013
Commercial pledge amended In force
3 Dec 2013
PDF
Ä 10131092 / 6
22 Feb 2012
Amendment entry In force
22 Feb 2012
PDF
Ä 10131092 / 5
28 Sep 2011
Amendment entry In force
28 Sep 2011
PDF
Ä 10131092 / 4
4 Aug 2011
Entry refused: deficiencies not eliminated In force
25 Aug 2011
PDF
Ä 10131092 / 3
15 Jul 2011
Entry refused: deficiencies not eliminated In force
28 Jul 2011
PDF
Ä 10131092 / M2
8 Jun 2011
Ruling to eliminate deficiencies 11 Jul 2011 In force
8 Jun 2011
PDF
K 10149067 / 2
30 May 2011
Commercial pledge entered In force
30 May 2011
PDF
K 10149067
21 Oct 2010
Commercial pledge entered In force
21 Oct 2010
PDF
Ä 10131092 / 2
14 Sep 2010
Amendment entry In force
14 Sep 2010
PDF
Ä 131092
30 Jul 2009
First entry In force
30 Jul 2009
PDF
Ä 131092 / M1
25 Jun 2009
Ruling to eliminate deficiencies 5 Aug 2009 In force
25 Jun 2009
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data