CM Games OÜ
Active Registry code 11617092
OÜ Tallinn Registered 19 Mar 2009
CM Games OÜ is a OÜ based in Tallinn, registry code 11617092, status: active. Main activity: Publishing of video games. According to EMTA, turnover for Q3 2026 was €421 788 with 6 employees.
Turnover
421 788 €
↑ 179.0% vs Q2 2026
State taxes
26 011 €
↓ 49.1% vs Q2 2026
Labour taxes
21 915 €
↓ 35.0% vs Q2 2026
Employees
6
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 421 788 €above 92% of companiesindustry median 9 319 € · companies in the industry: 766
- Labour taxes per employee 3 653 €above 74% of companiesindustry median 2 036 € · companies in the industry: 224
- Revenue · 2025 1.2 mn €above 98% of companiesindustry median 5 175 € · companies in the industry: 1 328
- Net profit margin · 2025 -112.8 %above 7% of companiesindustry median 4.4 % · companies in the industry: 825
Taxes and turnover
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 421 788 | 26 011 | 21 915 | 6 |
| Q2 2026 | 151 193 | 51 085 | 33 732 | 6 |
| Q1 2026 | 181 049 | 59 028 | 37 802 | 8 |
| Q4 2025 | 246 897 | 59 951 | 51 199 | 8 |
| Q3 2025 | 469 759 | 150 209 | 112 756 | 8 |
| Q2 2025 | 686 518 | 130 188 | 95 126 | 12 |
| Q1 2025 | 1 538 791 | 212 124 | 205 248 | 18 |
| Q4 2024 | 2 151 764 | 145 377 | 164 339 | 20 |
| Q3 2024 | 3 711 001 | 131 770 | 139 436 | 21 |
| Q2 2024 | 2 582 075 | 215 675 | 235 761 | 21 |
| Q1 2024 | 3 164 811 | 170 303 | 199 547 | 21 |
| Q4 2023 | 3 862 800 | 218 717 | 254 114 | 25 |
| Q3 2023 | 4 510 818 | 190 619 | 218 361 | 29 |
| Q2 2023 | 4 370 929 | 230 837 | 245 730 | 30 |
| Q1 2023 | 7 014 001 | 250 442 | 265 094 | 31 |
| Q4 2022 | 6 824 495 | 235 316 | 259 346 | 32 |
| Q3 2022 | 4 766 603 | 253 001 | 267 669 | 34 |
| Q2 2022 | 4 603 963 | 229 476 | 254 549 | 41 |
| Q1 2022 | 4 171 701 | 213 268 | 228 192 | 43 |
Labour taxes per employee per month
1 218 €
Turnover per employee in the quarter
70 298 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Publishing activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 1 174 924 | -1 325 447 | 637 465 | 481 996 | 398 156 | 13 |
| 2024 | 6 296 116 | -677 654 | 1 720 387 | 14 318 156 | 10 889 059 | 34 |
| 2023 | 10 723 070 | 670 711 | 2 139 486 | 14 118 008 | 11 566 713 | 41 |
| 2022 | 10 892 589 | 2 160 631 | 2 301 877 | 12 980 353 | 10 896 002 | 49 |
| 2021 | 10 509 624 | -5 169 130 | 2 170 182 | 8 494 938 | 1 007 566 | 54 |
| 2020 | 11 142 108 | -6 146 632 | 2 816 805 | 10 123 386 | 6 198 533 | 65 |
| 2019 | 10 754 617 | 127 011 | 2 862 831 | 14 036 047 | 12 345 165 | 77 |
| 2018 | — | — | — | — | — | 77 |
| 2017 | — | — | — | — | — | 79 |
| 2016 | — | — | — | — | — | 75 |
| 2015 | — | — | — | — | — | 74 |
| 2014 | — | — | — | — | — | 0 |
| 2013 | — | — | — | — | — | 65 |
| 2012 | — | — | — | — | — | 33 |
| 2011 | — | — | — | — | — | 9 |
| 2010 | — | — | — | — | — | 1 |
| 2009 | — | — | — | — | — | 0 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-112.8 %
Net profit / revenue
Return on equity (ROE)
-332.9 %
Net profit / equity
Return on assets (ROA)
-275.0 %
Net profit / assets
Equity ratio
82.6 %
Equity / assets
Debt ratio
17.4 %
Liabilities / assets
Current ratio
1.08
Current assets / current liabilities
Revenue per employee
90 379 €
Revenue / average full-time employees
Labour cost per employee per month
4 086 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 6 Feb 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 14 Mar 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 4 Apr 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 17 Mar 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 20 Apr 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 19 Apr 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 1 Apr 2020 | Company’s own · audited | e-Äriregister |
Board
- Vladimir RannikBoard member · since 26 Apr 2023
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Forty Two Ventures OÜLegal person · 14548629 · 8 000 €
- Gaijin Games KftLegal person · 5 200 €
Owner in
- 10.32%
Beneficial owners
- Irina PanfilovaIndirect ownership · since 17 Sep 2024
- Polina PanfilovaIndirect ownership · since 17 Sep 2024
- Vladimir RannikIndirect ownership · since 25 Apr 2023
- Serhiy SlyeptsovIndirect ownership · since 2 Oct 2018
Founders and other persons
- Vladimir FuntikovFounder · 40 000 € · 16 Mar 2009
Related companies
Activities (EMTAK)
- 58211Publishing of video games Main
- 62901Other information technology and computer service activities
- 69202Bookkeeping, tax consulting
- 70201Business and other management consultancy activities
- 78209Other human resources provision
- 82101Office administrative and support activities
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10147409 / 25 26 Jun 2025 |
Amendment under Code of Civil Procedure § 595¹ (1) | In force 26 Jun 2025 |
||
| Ä 10147409 / 24 30 Jan 2025 |
Division entry (second, constitutive) | In force 30 Jan 2025 |
||
| Ä 10147409 / M12 7 Jan 2025 |
Ruling to eliminate deficiencies | 8 Mar 2025 | Deficiencies eliminated 28 Jan 2025 |
|
| K 10147409 / 23 25 Oct 2024 |
Commercial pledge deleted | In force 25 Oct 2024 |
||
| K 10147409 / 22 25 Oct 2024 |
Commercial pledge deleted | In force 25 Oct 2024 |
||
| Ä 10147409 / 21 17 Oct 2024 |
Amendment entry | In force 17 Oct 2024 |
||
| Ä 10147409 / M11 3 Oct 2024 |
Ruling to eliminate deficiencies | 19 Oct 2024 | Deficiencies eliminated 16 Oct 2024 |
|
| Ä 10147409 / 20 19 Jun 2024 |
Amendment entry | In force 19 Jun 2024 |
||
| Ä 10147409 / 19 19 Jun 2023 |
Amendment entry | In force 19 Jun 2023 |
||
| Ä 10147409 / 18 26 Apr 2023 |
Amendment entry | In force 26 Apr 2023 |
||
| Ä 10147409 / 17 22 Jun 2022 |
Amendment entry | In force 22 Jun 2022 |
||
| Ä 10147409 / M10 15 Jun 2022 |
Ruling to eliminate deficiencies | 4 Aug 2022 | Deficiencies eliminated 20 Jun 2022 |
|
| Ä 10147409 / 16 8 Jun 2022 |
Amendment entry | In force 8 Jun 2022 |
||
| Ä 10147409 / M9 31 May 2022 |
Ruling to eliminate deficiencies | 10 Jun 2022 | Deficiencies eliminated 31 May 2022 |
|
| Ä 10147409 / 15 25 May 2022 |
Amendment entry | In force 25 May 2022 |
||
| Ä 10147409 / M8 20 May 2022 |
Ruling to eliminate deficiencies | 4 Jun 2022 | Deficiencies eliminated 25 May 2022 |
|
| Ä 10147409 / M7 19 May 2022 |
Ruling to eliminate deficiencies | 3 Jun 2022 | Deficiencies eliminated 25 May 2022 |
|
| Ä 10147409 / 14 1 Apr 2022 |
Amendment entry | In force 1 Apr 2022 |
||
| Ä 10147409 / 13 4 Feb 2022 |
Amendment entry | In force 4 Feb 2022 |
||
| Ä 10147409 / 12 10 Jul 2020 |
Amendment under Commercial Code § 525 (2) | In force 10 Jul 2020 |
||
| Ä 10147409 / 11 10 Apr 2019 |
Amendment entry | In force 10 Apr 2019 |
||
| Ä 10147409 / M6 15 Mar 2019 |
Ruling to eliminate deficiencies | 4 Apr 2019 | Deficiencies eliminated 10 Apr 2019 |
|
| Ä 10147409 / 10 8 Sep 2018 |
Amendment entry | In force 8 Sep 2018 |
||
| Ä 10147409 / 9 19 Jan 2018 |
Amendment entry | In force 19 Jan 2018 |
||
| Ä 10147409 / 8 5 Dec 2017 |
Amendment entry | In force 5 Dec 2017 |
||
| K 10147409 / 7 16 Nov 2017 |
Commercial pledge entered | In force 16 Nov 2017 |
||
| K 10147409 / M5 15 Nov 2017 |
Ruling to eliminate deficiencies | 15 Dec 2017 | Deficiencies eliminated 15 Nov 2017 |
|
| K 10147409 / 6 12 Dec 2016 |
Commercial pledge entered | In force 12 Dec 2016 |
||
| Ä 10147409 / 5 4 Sep 2015 |
Amendment under Commercial Code § 525 (2) | In force 4 Sep 2015 |
||
| Ä 10147409 / M4 27 Jul 2015 |
Ruling to correct data outside an entry | 26 Aug 2015 | Deficiencies eliminated 30 Jul 2015 |
|
| Ä 10147409 / 4 30 Jul 2012 |
Amendment under Commercial Code § 525 (2) | In force 30 Jul 2012 |
||
| Ä 10147409 / 3 9 Jun 2011 |
Amendment under Commercial Code § 525 (2) | In force 9 Jun 2011 |
||
| Ä 10147409 / 2 28 Feb 2011 |
Amendment under Commercial Code § 525 (2) | In force 28 Feb 2011 |
||
| Ä 10147409 14 Jan 2011 |
Amendment entry | In force 14 Jan 2011 |
||
| Ä 10147409 / M3 7 Jan 2011 |
Ruling to eliminate deficiencies | 28 Feb 2011 | In force 7 Jan 2011 |
|
| Ä 10147409 / M2 23 Dec 2010 |
Ruling to eliminate deficiencies | 31 Jan 2011 | In force 23 Dec 2010 |
|
| Ä 10147409 / M1 13 Dec 2010 |
Ruling to eliminate deficiencies | 20 Jan 2011 | In force 13 Dec 2010 |
|
| Ä 40022937 / 2 6 Sep 2010 |
Amendment entry | In force 6 Sep 2010 |
||
| Ä 40022937 / M2 31 Aug 2010 |
Ruling to eliminate deficiencies | 25 Dec 2010 | In force 31 Aug 2010 |
|
| Ä 40022937 / M1 25 Aug 2010 |
Ruling to eliminate deficiencies | 25 Dec 2010 | In force 25 Aug 2010 |
|
| Ä 22937 19 Mar 2009 |
First entry | In force 19 Mar 2009 |
Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data