BROSMERK Osaühing

Active Registry code 11591458 OÜ Rae küla Registered 18 Feb 2009
Compare

BROSMERK Osaühing is a OÜ based in Rae küla, registry code 11591458, status: active. Main activity: Construction of other civil engineering projects n.e.c.. According to EMTA, turnover for Q3 2026 was €47 237 with 2 employees.

Turnover
47 237 €
↑ 77.4% vs Q2 2026
State taxes
3 690 €
↑ 5.4% vs Q2 2026
Labour taxes
3 750 €
↑ 4.4% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Civil engineering · EMTAK 42

  • Turnover · Q3 2026 47 237 €
    industry median 52 240 € · companies in the industry: 1 125
  • Labour taxes per employee 1 875 €
    industry median 1 750 € · companies in the industry: 933
  • Revenue · 2025 255 720 €
    industry median 88 960 € · companies in the industry: 1 426
  • Net profit margin · 2025 -2.0 %
    industry median 5.0 % · companies in the industry: 1 185

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 47 237 € · +77.4% vs Q2 2026 · industry median 52 240 € · above 48% of the industry
050100150200Q4 2023 Company: 114 016 € Industry median: 57 537 €Q4·23Q1 2024 Company: 113 209 € Industry median: 30 131 €Q2 2024 Company: 157 413 € Industry median: 43 636 €Q2·24Q3 2024 Company: 108 542 € Industry median: 55 552 €Q4 2024 Company: 71 157 € Industry median: 59 411 €Q4·24Q1 2025 Company: 45 341 € Industry median: 34 084 €Q2 2025 Company: 79 236 € Industry median: 44 234 €Q2·25Q3 2025 Company: 89 003 € Industry median: 54 940 €Q4 2025 Company: 64 005 € Industry median: 60 220 €Q4·25Q1 2026 Company: 15 840 € Industry median: 36 839 €Q2 2026 Company: 26 620 € Industry median: 44 874 €Q2·26Q3 2026 Company: 47 237 € Industry median: 52 240 €Q3·26020406080100Q4 2024 Company: 71 157 € Industry median: 59 411 €Q1 2025 Company: 45 341 € Industry median: 34 084 €Q1·25Q2 2025 Company: 79 236 € Industry median: 44 234 €Q3 2025 Company: 89 003 € Industry median: 54 940 €Q3·25Q4 2025 Company: 64 005 € Industry median: 60 220 €Q1 2026 Company: 15 840 € Industry median: 36 839 €Q1·26Q2 2026 Company: 26 620 € Industry median: 44 874 €Q3 2026 Company: 47 237 € Industry median: 52 240 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 875 € · +4.4% vs Q2 2026 · industry median 1 750 € · above 53% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 146 € Industry median: 1 696 €Q4·23Q1 2024 Company: 1 531 € Industry median: 1 534 €Q2 2024 Company: 2 167 € Industry median: 1 448 €Q2·24Q3 2024 Company: 2 174 € Industry median: 1 657 €Q4 2024 Company: 2 171 € Industry median: 1 890 €Q4·24Q1 2025 Company: 1 715 € Industry median: 1 717 €Q2 2025 Company: 1 391 € Industry median: 1 538 €Q2·25Q3 2025 Company: 1 477 € Industry median: 1 845 €Q4 2025 Company: 3 723 € Industry median: 2 070 €Q4·25Q1 2026 Company: 2 181 € Industry median: 1 721 €Q2 2026 Company: 1 796 € Industry median: 1 482 €Q2·26Q3 2026 Company: 1 875 € Industry median: 1 750 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 171 € Industry median: 1 890 €Q1 2025 Company: 1 715 € Industry median: 1 717 €Q1·25Q2 2025 Company: 1 391 € Industry median: 1 538 €Q3 2025 Company: 1 477 € Industry median: 1 845 €Q3·25Q4 2025 Company: 3 723 € Industry median: 2 070 €Q1 2026 Company: 2 181 € Industry median: 1 721 €Q1·26Q2 2026 Company: 1 796 € Industry median: 1 482 €Q3 2026 Company: 1 875 € Industry median: 1 750 €Q3·26
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
01234Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 3Q2·25Q3 2025 Company: 4Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·2601234Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 3Q3 2025 Company: 4Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 3 690 € · +5.4% vs Q2 2026
02 0004 0006 0008 000Q4 2023 Company: 4 529 €Q4·23Q1 2024 Company: 3 097 €Q2 2024 Company: 4 347 €Q2·24Q3 2024 Company: 6 461 €Q4 2024 Company: 5 114 €Q4·24Q1 2025 Company: 3 351 €Q2 2025 Company: 4 602 €Q2·25Q3 2025 Company: 6 326 €Q4 2025 Company: 7 844 €Q4·25Q1 2026 Company: 4 674 €Q2 2026 Company: 3 501 €Q2·26Q3 2026 Company: 3 690 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 5 114 €Q1 2025 Company: 3 351 €Q1·25Q2 2025 Company: 4 602 €Q3 2025 Company: 6 326 €Q3·25Q4 2025 Company: 7 844 €Q1 2026 Company: 4 674 €Q1·26Q2 2026 Company: 3 501 €Q3 2026 Company: 3 690 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 47 237 3 690 3 750 2
Q2 2026 26 620 3 501 3 592 2
Q1 2026 15 840 4 674 4 362 2
Q4 2025 64 005 7 844 7 446 2
Q3 2025 89 003 6 326 5 906 4
Q2 2025 79 236 4 602 4 173 3
Q1 2025 45 341 3 351 3 429 2
Q4 2024 71 157 5 114 4 342 2
Q3 2024 108 542 6 461 4 348 2
Q2 2024 157 413 4 347 4 334 2
Q1 2024 113 209 3 097 3 062 2
Q4 2023 114 016 4 529 4 291 2
Q3 2023 145 820 6 327 6 384 1
Q2 2023 182 193 7 463 7 402 3
Q1 2023 129 836 7 164 7 006 2
Q4 2022 125 446 10 134 9 405 3
Q3 2022 129 795 9 748 8 255 4
Q2 2022 114 471 8 055 7 301 4
Q1 2022 142 241 13 357 12 563 4
Labour taxes per employee per month
625 €
Turnover per employee in the quarter
23 619 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 255 720 € · −17.1% vs 2024 · industry median 88 960 € · above 67% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 378 408 € Industry median: 87 742 €20192020 Company: 211 576 € Industry median: 79 900 €20202021 Company: 382 079 € Industry median: 85 202 €20212022 Company: 384 275 € Industry median: 83 429 €20222023 Company: 410 858 € Industry median: 84 652 €20232024 Company: 308 562 € Industry median: 74 590 €20242025 Company: 255 720 € Industry median: 88 960 €202501002003004005002018 Company: — Industry median: —2019 Company: 378 408 € Industry median: 87 742 €20192020 Company: 211 576 € Industry median: 79 900 €2021 Company: 382 079 € Industry median: 85 202 €20212022 Company: 384 275 € Industry median: 83 429 €2023 Company: 410 858 € Industry median: 84 652 €20232024 Company: 308 562 € Industry median: 74 590 €2025 Company: 255 720 € Industry median: 88 960 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -5 022 € · −114.3% vs 2024 · industry median 2 500 € · above 16% of the industry
-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 46 640 € Industry median: 3 099 €20192020 Company: -11 741 € Industry median: 1 997 €20202021 Company: 57 105 € Industry median: 2 977 €20212022 Company: -10 142 € Industry median: 2 069 €20222023 Company: 11 043 € Industry median: 2 486 €20232024 Company: 35 087 € Industry median: 1 984 €20242025 Company: -5 022 € Industry median: 2 500 €2025-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 46 640 € Industry median: 3 099 €20192020 Company: -11 741 € Industry median: 1 997 €2021 Company: 57 105 € Industry median: 2 977 €20212022 Company: -10 142 € Industry median: 2 069 €2023 Company: 11 043 € Industry median: 2 486 €20232024 Company: 35 087 € Industry median: 1 984 €2025 Company: -5 022 € Industry median: 2 500 €2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -2.0 % · −13.3 pp vs the year before · industry median 5.0 % · above 24% of the industry
-10-50510152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 12.3 % Industry median: 6.0 %20192020 Company: -5.5 % Industry median: 5.2 %20202021 Company: 14.9 % Industry median: 6.0 %20212022 Company: -2.6 % Industry median: 4.7 %20222023 Company: 2.7 % Industry median: 5.1 %20232024 Company: 11.4 % Industry median: 4.7 %20242025 Company: -2.0 % Industry median: 5.0 %2025-10-50510152018 Company: — Industry median: —2019 Company: 12.3 % Industry median: 6.0 %20192020 Company: -5.5 % Industry median: 5.2 %2021 Company: 14.9 % Industry median: 6.0 %20212022 Company: -2.6 % Industry median: 4.7 %2023 Company: 2.7 % Industry median: 5.1 %20232024 Company: 11.4 % Industry median: 4.7 %2025 Company: -2.0 % Industry median: 5.0 %2025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 44 836 € · −22.1% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 66 447 €20192020 Company: 39 894 €20202021 Company: 78 058 €20212022 Company: 39 172 €20222023 Company: 42 186 €20232024 Company: 57 571 €20242025 Company: 44 836 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 66 447 €20192020 Company: 39 894 €2021 Company: 78 058 €20212022 Company: 39 172 €2023 Company: 42 186 €20232024 Company: 57 571 €2025 Company: 44 836 €2025
Equity, € 2025: 40 780 € · −23.3% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 54 492 €20192020 Company: 27 229 €20202021 Company: 64 259 €20212022 Company: 30 780 €20222023 Company: 34 853 €20232024 Company: 53 148 €20242025 Company: 40 780 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 54 492 €20192020 Company: 27 229 €2021 Company: 64 259 €20212022 Company: 30 780 €2023 Company: 34 853 €20232024 Company: 53 148 €2025 Company: 40 780 €2025
Employees 2025: 4 · +0.0% vs 2024 · industry median 2 · above 65% of the industry
0123452016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 3 Industry median: 320182019 Company: 5 Industry median: 320192020 Company: 2 Industry median: 320202021 Company: 2 Industry median: 320212022 Company: 2 Industry median: 320222023 Company: 4 Industry median: 220232024 Company: 4 Industry median: 220242025 Company: 4 Industry median: 220250123452018 Company: 3 Industry median: 32019 Company: 5 Industry median: 320192020 Company: 2 Industry median: 32021 Company: 2 Industry median: 320212022 Company: 2 Industry median: 32023 Company: 4 Industry median: 220232024 Company: 4 Industry median: 22025 Company: 4 Industry median: 22025
  • Company
  • Industry median

Industry: Civil engineering (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 255 720 -5 022 47 091 44 836 40 780 4
2024 308 562 35 087 41 624 57 571 53 148 4
2023 410 858 11 043 61 502 42 186 34 853 4
2022 384 275 -10 142 89 232 39 172 30 780 2
2021 382 079 57 105 135 421 78 058 64 259 2
2020 211 576 -11 741 96 744 39 894 27 229 2
2019 378 408 46 640 153 957 66 447 54 492 5
2018 — — — — — 3
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-2.0 %
Net profit / revenue
Return on equity (ROE)
-12.3 %
Net profit / equity
Return on assets (ROA)
-11.2 %
Net profit / assets
Equity ratio
91.0 %
Equity / assets
Debt ratio
9.0 %
Liabilities / assets
Current ratio
11.05
Current assets / current liabilities
Revenue per employee
63 930 €
Revenue / average full-time employees
Labour cost per employee per month
981 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 27 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 6 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 29 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 16 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 31 Mar 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

Activities (EMTAK)

  • 42991Construction of other civil engineering projects n.e.c. Main
  • 46191Activities of agents involved in non-specialised wholesale
Rulings
Number, date Title Deadline State Document
Ä 10125550 / 11
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10125550 / 10
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10125550 / 9
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10125550 / 8
21 Nov 2011
Amendment entry In force
21 Nov 2011
PDF
Ä 10125550 / M1
17 Nov 2011
Ruling to eliminate deficiencies 10 Jan 2012 In force
17 Nov 2011
PDF
Ä 23397 / 3
8 Sep 2009
Registry card closed after a change of district In force
8 Sep 2009
PDF
Ä 125550 / 7
7 Sep 2009
Registry card opened in the department of the new seat In force
7 Sep 2009
PDF
Ä 23397 / 2
1 Sep 2009
Note In force
1 Sep 2009
PDF
Ä 125550 / 6
11 May 2009
Registry card closed after a change of district In force
11 May 2009
PDF
Ä 23397
8 May 2009
Registry card opened in the department of the new seat In force
8 May 2009
PDF
Ä 125550 / 5
5 May 2009
Note In force
5 May 2009
PDF
Ä 125550 / 4
20 Mar 2009
Note on closing the former card of a transformed company In force
20 Mar 2009
PDF
Ä 125550 / 3
20 Mar 2009
Second (constitutive) transformation entry In force
20 Mar 2009
PDF
Ä 125550 / 2
20 Mar 2009
First (declaratory) transformation entry In force
20 Mar 2009
PDF
Ä 125550
18 Feb 2009
First entry In force
18 Feb 2009
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data