Osaühing VIP Komplekt

Active Registry code 11577339 OÜ Patika küla Registered 19 Jan 2009
Compare

Osaühing VIP Komplekt is a OÜ based in Patika küla, registry code 11577339, status: active. Main activity: Other specialised construction activities n.e.c.. According to EMTA, turnover for Q3 2026 was €159 904 with 3 employees.

Turnover
159 904 €
↓ 1.1% vs Q2 2026
State taxes
12 938 €
↓ 9.6% vs Q2 2026
Labour taxes
4 473 €
↑ 5.8% vs Q2 2026
Employees
3
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 159 904 €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 1 491 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 444 735 €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 -7.3 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 159 904 € · −1.1% vs Q2 2026 · industry median 23 017 € · above 88% of the industry
050100150200Q4 2023 Company: 75 249 € Industry median: 23 403 €Q4·23Q1 2024 Company: 73 917 € Industry median: 16 922 €Q2 2024 Company: 88 929 € Industry median: 18 660 €Q2·24Q3 2024 Company: 101 882 € Industry median: 21 547 €Q4 2024 Company: 86 289 € Industry median: 23 300 €Q4·24Q1 2025 Company: 70 019 € Industry median: 17 914 €Q2 2025 Company: 132 510 € Industry median: 20 215 €Q2·25Q3 2025 Company: 104 418 € Industry median: 22 700 €Q4 2025 Company: 170 219 € Industry median: 23 111 €Q4·25Q1 2026 Company: 86 001 € Industry median: 17 425 €Q2 2026 Company: 161 676 € Industry median: 20 462 €Q2·26Q3 2026 Company: 159 904 € Industry median: 23 017 €Q3·26050100150200Q4 2024 Company: 86 289 € Industry median: 23 300 €Q1 2025 Company: 70 019 € Industry median: 17 914 €Q1·25Q2 2025 Company: 132 510 € Industry median: 20 215 €Q3 2025 Company: 104 418 € Industry median: 22 700 €Q3·25Q4 2025 Company: 170 219 € Industry median: 23 111 €Q1 2026 Company: 86 001 € Industry median: 17 425 €Q1·26Q2 2026 Company: 161 676 € Industry median: 20 462 €Q3 2026 Company: 159 904 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 491 € · +41.1% vs Q2 2026 · industry median 1 236 € · above 60% of the industry
05001 0001 5002 000Q4 2023 Company: 1 856 € Industry median: 1 123 €Q4·23Q1 2024 Company: 1 024 € Industry median: 1 105 €Q2 2024 Company: 1 011 € Industry median: 1 083 €Q2·24Q3 2024 Company: 896 € Industry median: 1 141 €Q4 2024 Company: 1 339 € Industry median: 1 178 €Q4·24Q1 2025 Company: 1 529 € Industry median: 1 177 €Q2 2025 Company: 1 488 € Industry median: 1 194 €Q2·25Q3 2025 Company: 1 862 € Industry median: 1 250 €Q4 2025 Company: 1 617 € Industry median: 1 270 €Q4·25Q1 2026 Company: 1 449 € Industry median: 1 202 €Q2 2026 Company: 1 057 € Industry median: 1 197 €Q2·26Q3 2026 Company: 1 491 € Industry median: 1 236 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 339 € Industry median: 1 178 €Q1 2025 Company: 1 529 € Industry median: 1 177 €Q1·25Q2 2025 Company: 1 488 € Industry median: 1 194 €Q3 2025 Company: 1 862 € Industry median: 1 250 €Q3·25Q4 2025 Company: 1 617 € Industry median: 1 270 €Q1 2026 Company: 1 449 € Industry median: 1 202 €Q1·26Q2 2026 Company: 1 057 € Industry median: 1 197 €Q3 2026 Company: 1 491 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · −25.0% vs Q2 2026
012345Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 5Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 3Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 4Q2·26Q3 2026 Company: 3Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 3Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 4Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 12 938 € · −9.6% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 13 346 €Q4·23Q1 2024 Company: 8 966 €Q2 2024 Company: 10 256 €Q2·24Q3 2024 Company: 10 019 €Q4 2024 Company: 15 422 €Q4·24Q1 2025 Company: 9 412 €Q2 2025 Company: 18 103 €Q2·25Q3 2025 Company: 12 597 €Q4 2025 Company: 17 085 €Q4·25Q1 2026 Company: 7 860 €Q2 2026 Company: 14 307 €Q2·26Q3 2026 Company: 12 938 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 15 422 €Q1 2025 Company: 9 412 €Q1·25Q2 2025 Company: 18 103 €Q3 2025 Company: 12 597 €Q3·25Q4 2025 Company: 17 085 €Q1 2026 Company: 7 860 €Q1·26Q2 2026 Company: 14 307 €Q3 2026 Company: 12 938 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 159 904 12 938 4 473 3
Q2 2026 161 676 14 307 4 228 4
Q1 2026 86 001 7 860 4 346 3
Q4 2025 170 219 17 085 4 850 3
Q3 2025 104 418 12 597 5 585 3
Q2 2025 132 510 18 103 5 953 4
Q1 2025 70 019 9 412 6 115 4
Q4 2024 86 289 15 422 5 355 4
Q3 2024 101 882 10 019 4 481 5
Q2 2024 88 929 10 256 4 045 4
Q1 2024 73 917 8 966 4 097 4
Q4 2023 75 249 13 346 7 423 4
Q3 2023 84 413 13 820 10 064 7
Q2 2023 77 591 14 123 11 575 9
Q1 2023 72 308 10 433 8 182 8
Q4 2022 115 863 19 107 11 245 6
Q3 2022 131 542 16 651 8 865 9
Q2 2022 135 853 22 298 10 658 9
Q1 2022 80 054 13 739 9 543 9
Labour taxes per employee per month
497 €
Turnover per employee in the quarter
53 301 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 444 735 € · +27.9% vs 2024 · industry median 37 328 € · above 91% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 483 191 € Industry median: 37 051 €20192020 Company: 317 161 € Industry median: 33 953 €20202021 Company: 274 112 € Industry median: 35 073 €20212022 Company: 467 639 € Industry median: 37 940 €20222023 Company: 310 449 € Industry median: 35 936 €20232024 Company: 347 717 € Industry median: 35 372 €20242025 Company: 444 735 € Industry median: 37 328 €202501002003004005002018 Company: — Industry median: —2019 Company: 483 191 € Industry median: 37 051 €20192020 Company: 317 161 € Industry median: 33 953 €2021 Company: 274 112 € Industry median: 35 073 €20212022 Company: 467 639 € Industry median: 37 940 €2023 Company: 310 449 € Industry median: 35 936 €20232024 Company: 347 717 € Industry median: 35 372 €2025 Company: 444 735 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -32 658 € · −221.5% vs 2024 · industry median 561 € · above 2% of the industry
-40 000-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 37 338 € Industry median: 1 030 €20192020 Company: 11 954 € Industry median: 507 €20202021 Company: 9 105 € Industry median: 785 €20212022 Company: 40 289 € Industry median: 823 €20222023 Company: 12 213 € Industry median: 581 €20232024 Company: -10 157 € Industry median: 432 €20242025 Company: -32 658 € Industry median: 561 €2025-40 000-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 37 338 € Industry median: 1 030 €20192020 Company: 11 954 € Industry median: 507 €2021 Company: 9 105 € Industry median: 785 €20212022 Company: 40 289 € Industry median: 823 €2023 Company: 12 213 € Industry median: 581 €20232024 Company: -10 157 € Industry median: 432 €2025 Company: -32 658 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -7.3 % · −4.4 pp vs the year before · industry median 3.9 % · above 19% of the industry
-10-505102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 7.7 % Industry median: 5.3 %20192020 Company: 3.8 % Industry median: 4.1 %20202021 Company: 3.3 % Industry median: 4.7 %20212022 Company: 8.6 % Industry median: 4.8 %20222023 Company: 3.9 % Industry median: 4.4 %20232024 Company: -2.9 % Industry median: 3.4 %20242025 Company: -7.3 % Industry median: 3.9 %2025-10-505102018 Company: — Industry median: —2019 Company: 7.7 % Industry median: 5.3 %20192020 Company: 3.8 % Industry median: 4.1 %2021 Company: 3.3 % Industry median: 4.7 %20212022 Company: 8.6 % Industry median: 4.8 %2023 Company: 3.9 % Industry median: 4.4 %20232024 Company: -2.9 % Industry median: 3.4 %2025 Company: -7.3 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 293 716 € · −7.7% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 176 404 €20192020 Company: 203 150 €20202021 Company: 212 754 €20212022 Company: 255 489 €20222023 Company: 297 055 €20232024 Company: 318 069 €20242025 Company: 293 716 €202501002003004002018 Company: —2019 Company: 176 404 €20192020 Company: 203 150 €2021 Company: 212 754 €20212022 Company: 255 489 €2023 Company: 297 055 €20232024 Company: 318 069 €2025 Company: 293 716 €2025
Equity, € thousand 2025: 167 082 € · −16.4% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 131 886 €20192020 Company: 143 840 €20202021 Company: 152 945 €20212022 Company: 193 234 €20222023 Company: 205 447 €20232024 Company: 199 740 €20242025 Company: 167 082 €20250501001502002502018 Company: —2019 Company: 131 886 €20192020 Company: 143 840 €2021 Company: 152 945 €20212022 Company: 193 234 €2023 Company: 205 447 €20232024 Company: 199 740 €2025 Company: 167 082 €2025
Employees 2025: 4 · +0.0% vs 2024 · industry median 1 · above 80% of the industry
02468102016 Company: 0 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 7 Industry median: 220182019 Company: 10 Industry median: 220192020 Company: 8 Industry median: 220202021 Company: 9 Industry median: 220212022 Company: 8 Industry median: 220222023 Company: 4 Industry median: 120232024 Company: 4 Industry median: 120242025 Company: 4 Industry median: 1202502468102018 Company: 7 Industry median: 22019 Company: 10 Industry median: 220192020 Company: 8 Industry median: 22021 Company: 9 Industry median: 220212022 Company: 8 Industry median: 22023 Company: 4 Industry median: 120232024 Company: 4 Industry median: 12025 Company: 4 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 444 735 -32 658 55 932 293 716 167 082 4
2024 347 717 -10 157 67 195 318 069 199 740 4
2023 310 449 12 213 95 176 297 055 205 447 4
2022 467 639 40 289 114 510 255 489 193 234 8
2021 274 112 9 105 88 244 212 754 152 945 9
2020 317 161 11 954 110 551 203 150 143 840 8
2019 483 191 37 338 89 166 176 404 131 886 10
2018 — — — — — 7
2017 — — — — — 2
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-7.3 %
Net profit / revenue
Return on equity (ROE)
-19.5 %
Net profit / equity
Return on assets (ROA)
-11.1 %
Net profit / assets
Equity ratio
56.9 %
Equity / assets
Debt ratio
43.1 %
Liabilities / assets
Current ratio
2.18
Current assets / current liabilities
Revenue per employee
111 184 €
Revenue / average full-time employees
Labour cost per employee per month
1 165 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 4 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 7 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 14 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 12 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 16 Aug 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 4399Other specialised construction activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 10124293 / 9
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10124293 / 8
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10124293 / 7
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10124293 / 6
1 Dec 2016
Amendment entry In force
1 Dec 2016
PDF
Ä 10124293 / M1
28 Nov 2016
Procedural ruling In force
28 Nov 2016
PDF
Ä 10124293 / 5
28 Sep 2016
Amendment entry In force
28 Sep 2016
PDF
Ä 10124293 / 4
2 Sep 2016
Amendment entry In force
2 Sep 2016
PDF
Ä 10124293 / 3
9 May 2016
Amendment entry In force
9 May 2016
PDF
Ä 10124293 / 2
27 Jan 2012
Amendment entry In force
27 Jan 2012
PDF
Ä 124293
19 Jan 2009
First entry In force
19 Jan 2009
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data