Versatil Osaühing

Active Registry code 11486365 OÜ Tallinn Registered 24 Mar 2008
Compare

Versatil Osaühing is a OÜ based in Tallinn, registry code 11486365, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €6 125 with employees.

Turnover
6 125 €
↑ 32.6% vs Q2 2026
State taxes
12 049 €
↓ 31.2% vs Q2 2026
Labour taxes
3 738 €
↑ 0.0% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 6 125 €
    industry median 13 705 € · companies in the industry: 4 338
  • Revenue · 2025 7 000 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 -583.2 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 6 125 € · +32.6% vs Q2 2026 · industry median 13 705 € · above 32% of the industry
010 00020 00030 000Q4 2023 Company: 27 945 € Industry median: 15 091 €Q4·23Q1 2024 Company: 24 375 € Industry median: 14 762 €Q2 2024 Company: 1 500 € Industry median: 14 762 €Q2·24Q3 2024 Company: 2 250 € Industry median: 14 140 €Q4 2024 Company: 6 661 € Industry median: 15 052 €Q4·24Q1 2025 Company: 2 750 € Industry median: 14 703 €Q2 2025 Company: 3 000 € Industry median: 13 688 €Q2·25Q3 2025 Company: 2 000 € Industry median: 13 984 €Q4 2025 Company: 208 € Industry median: 14 505 €Q4·25Q1 2026 Company: 5 625 € Industry median: 14 237 €Q2 2026 Company: 4 620 € Industry median: 14 128 €Q2·26Q3 2026 Company: 6 125 € Industry median: 13 705 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 6 661 € Industry median: 15 052 €Q1 2025 Company: 2 750 € Industry median: 14 703 €Q1·25Q2 2025 Company: 3 000 € Industry median: 13 688 €Q3 2025 Company: 2 000 € Industry median: 13 984 €Q3·25Q4 2025 Company: 208 € Industry median: 14 505 €Q1 2026 Company: 5 625 € Industry median: 14 237 €Q1·26Q2 2026 Company: 4 620 € Industry median: 14 128 €Q3 2026 Company: 6 125 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 12 049 € · −31.2% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 3 271 €Q4·23Q1 2024 Company: 6 613 €Q2 2024 Company: 2 864 €Q2·24Q3 2024 Company: 4 079 €Q4 2024 Company: 7 144 €Q4·24Q1 2025 Company: 4 234 €Q2 2025 Company: 12 799 €Q2·25Q3 2025 Company: 9 979 €Q4 2025 Company: 4 338 €Q4·25Q1 2026 Company: 4 518 €Q2 2026 Company: 17 516 €Q2·26Q3 2026 Company: 12 049 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 7 144 €Q1 2025 Company: 4 234 €Q1·25Q2 2025 Company: 12 799 €Q3 2025 Company: 9 979 €Q3·25Q4 2025 Company: 4 338 €Q1 2026 Company: 4 518 €Q1·26Q2 2026 Company: 17 516 €Q3 2026 Company: 12 049 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 6 125 12 049 3 738 —
Q2 2026 4 620 17 516 3 738 —
Q1 2026 5 625 4 518 4 046 —
Q4 2025 208 4 338 4 662 —
Q3 2025 2 000 9 979 4 662 —
Q2 2025 3 000 12 799 4 662 —
Q1 2025 2 750 4 234 4 501 —
Q4 2024 6 661 7 144 4 931 —
Q3 2024 2 250 4 079 3 311 —
Q2 2024 1 500 2 864 2 897 —
Q1 2024 24 375 6 613 2 006 —
Q4 2023 27 945 3 271 3 188 —
Q3 2023 10 200 3 271 3 188 —
Q2 2023 3 400 3 271 3 188 —
Q1 2023 10 200 2 617 2 504 —
Q4 2022 10 200 9 032 1 372 —
Q3 2022 20 400 17 020 3 350 —
Q2 2022 19 600 4 277 2 417 —
Q1 2022 16 000 4 938 2 417 —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 7 000 € · −36.1% vs 2024 · industry median 10 800 € · above 45% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 161 397 € Industry median: 8 998 €20192020 Company: 122 386 € Industry median: 8 779 €20202021 Company: 38 000 € Industry median: 9 884 €20212022 Company: 64 600 € Industry median: 10 945 €20222023 Company: 72 720 € Industry median: 11 079 €20232024 Company: 10 950 € Industry median: 10 766 €20242025 Company: 7 000 € Industry median: 10 800 €20250501001502002018 Company: — Industry median: —2019 Company: 161 397 € Industry median: 8 998 €20192020 Company: 122 386 € Industry median: 8 779 €2021 Company: 38 000 € Industry median: 9 884 €20212022 Company: 64 600 € Industry median: 10 945 €2023 Company: 72 720 € Industry median: 11 079 €20232024 Company: 10 950 € Industry median: 10 766 €2025 Company: 7 000 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -40 821 € · −212.4% vs 2024 · industry median 284 € · above 2% of the industry
-20002004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 113 588 € Industry median: 966 €20192020 Company: 43 554 € Industry median: 760 €20202021 Company: 619 182 € Industry median: 1 171 €20212022 Company: -21 553 € Industry median: 470 €20222023 Company: 8 575 € Industry median: 681 €20232024 Company: -13 066 € Industry median: 538 €20242025 Company: -40 821 € Industry median: 284 €2025-20002004006008002018 Company: — Industry median: —2019 Company: 113 588 € Industry median: 966 €20192020 Company: 43 554 € Industry median: 760 €2021 Company: 619 182 € Industry median: 1 171 €20212022 Company: -21 553 € Industry median: 470 €2023 Company: 8 575 € Industry median: 681 €20232024 Company: -13 066 € Industry median: 538 €2025 Company: -40 821 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -583.2 % · −463.8 pp vs the year before · industry median 22.0 % · above 2% of the industry
-1 000-50005001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 70.4 % Industry median: 31.9 %20192020 Company: 35.6 % Industry median: 32.1 %20202021 Company: 1 629.4 % Industry median: 35.7 %20212022 Company: -33.4 % Industry median: 27.6 %20222023 Company: 11.8 % Industry median: 28.4 %20232024 Company: -119.3 % Industry median: 25.0 %20242025 Company: -583.2 % Industry median: 22.0 %2025-1 000-50005001 0001 5002 0002018 Company: — Industry median: —2019 Company: 70.4 % Industry median: 31.9 %20192020 Company: 35.6 % Industry median: 32.1 %2021 Company: 1 629.4 % Industry median: 35.7 %20212022 Company: -33.4 % Industry median: 27.6 %2023 Company: 11.8 % Industry median: 28.4 %20232024 Company: -119.3 % Industry median: 25.0 %2025 Company: -583.2 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 078 876 € · −7.8% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 756 910 €20192020 Company: 785 981 €20202021 Company: 1 403 900 €20212022 Company: 1 190 839 €20222023 Company: 1 202 477 €20232024 Company: 1 169 756 €20242025 Company: 1 078 876 €202505001 0001 5002018 Company: —2019 Company: 756 910 €20192020 Company: 785 981 €2021 Company: 1 403 900 €20212022 Company: 1 190 839 €2023 Company: 1 202 477 €20232024 Company: 1 169 756 €2025 Company: 1 078 876 €2025
Equity, € thousand 2025: 1 077 211 € · −7.8% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 752 470 €20192020 Company: 781 024 €20202021 Company: 1 400 206 €20212022 Company: 1 188 653 €20222023 Company: 1 197 228 €20232024 Company: 1 168 032 €20242025 Company: 1 077 211 €202505001 0001 5002018 Company: —2019 Company: 752 470 €20192020 Company: 781 024 €2021 Company: 1 400 206 €20212022 Company: 1 188 653 €2023 Company: 1 197 228 €20232024 Company: 1 168 032 €2025 Company: 1 077 211 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
0.00.51.01.52.02016 Company: 2 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 7 000 -40 821 42 647 1 078 876 1 077 211 2
2024 10 950 -13 066 31 620 1 169 756 1 168 032 2
2023 72 720 8 575 29 387 1 202 477 1 197 228 1
2022 64 600 -21 553 17 838 1 190 839 1 188 653 1
2021 38 000 619 182 19 861 1 403 900 1 400 206 1
2020 122 386 43 554 21 667 785 981 781 024 1
2019 161 397 113 588 21 815 756 910 752 470 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 2
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2008 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-583.2 %
Net profit / revenue
Return on equity (ROE)
-3.8 %
Net profit / equity
Return on assets (ROA)
-3.8 %
Net profit / assets
Equity ratio
99.8 %
Equity / assets
Debt ratio
0.2 %
Liabilities / assets
Current ratio
641.46
Current assets / current liabilities
Revenue per employee
3 500 €
Revenue / average full-time employees
Labour cost per employee per month
1 777 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 23 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 16 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 18 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

  • Osaühing KRIMONTE HOLDING
    Founder · 40 000 € · 24 Mar 2008
  • Piret Kann- Smirnov
    Audit firm · 9 Jun 2010
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
Rulings
Number, date Title Deadline State Document
Ä 10117110 / 15
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 10117110 / 14
14 Oct 2019
Amendment entry In force
14 Oct 2019
PDF
Ä 10117110 / 13
6 Jun 2018
Amendment entry In force
6 Jun 2018
PDF
Ä 10117110 / 12
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10117110 / 11
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10117110 / 10
8 Sep 2016
Amendment entry In force
8 Sep 2016
PDF
Ä 10117110 / 9
6 Dec 2011
Amendment entry In force
6 Dec 2011
PDF
Ä 10117110 / 8
28 Jun 2011
Amendment under Commercial Code § 525 (2) In force
28 Jun 2011
PDF
Ä 10117110 / 7
24 Mar 2010
Entry refused: deficiencies not eliminated In force
21 Apr 2010
PDF
Ä 10117110 / M3
19 Feb 2010
Ruling to eliminate deficiencies 19 Mar 2010 In force
19 Feb 2010
PDF
Ä 117110 / 6
28 Dec 2009
Amendment entry In force
28 Dec 2009
PDF
Ä 117110 / M2
18 Dec 2009
Ruling to eliminate deficiencies 5 Jan 2009 In force
18 Dec 2009
PDF
Ä 117110 / M1
3 Dec 2009
Ruling to eliminate deficiencies 5 Jan 2009 In force
3 Dec 2009
PDF
Ä 117110 / 5
29 May 2009
Amendment entry In force
29 May 2009
PDF
Ä 35438 / 3
29 Dec 2008
Registry card closed after a change of district In force
29 Dec 2008
PDF
Ä 117110 / 4
29 Dec 2008
Registry card opened in the department of the new seat In force
29 Dec 2008
PDF
Ä 35438 / 2
18 Dec 2008
Note In force
18 Dec 2008
PDF
Ä 35438
22 Apr 2008
Registry card opened in the department of the new seat In force
22 Apr 2008
PDF
Ä 117110 / 3
22 Apr 2008
Registry card closed after a change of district In force
22 Apr 2008
PDF
Ä 117110 / 2
17 Apr 2008
Note In force
17 Apr 2008
PDF
Ä 117110
24 Mar 2008
First entry In force
24 Mar 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data