Fran Studio Osaühing is a OÜ based in Jõhvi linn, registry code 11435267, status: active. Main activity: Other manufacturing n.e.c.. According to EMTA, turnover for Q3 2026 was €70 060 with 6 employees.
Turnover
70 060 €
↓ 25.7%vs Q2 2026
State taxes
6 213 €
↓ 19.6%vs Q2 2026
Labour taxes
6 683 €
↓ 14.5%vs Q2 2026
Employees
6
±0vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry Other manufacturing · EMTAK 32
Turnover · Q3 202670 060 €
above 69% of companies
industry median 22 261 € · companies in the industry: 304
Labour taxes per employee1 114 €
above 28% of companies
industry median 1 664 € · companies in the industry: 293
Revenue · 2025367 786 €
above 87% of companies
industry median 15 630 € · companies in the industry: 668
Net profit margin · 2025-32.4 %
above 10% of companies
industry median 4.9 % · companies in the industry: 476
Taxes and turnover
Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 70 060 € · −25.7% vs Q2 2026 · industry median 22 261 € · above 69% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Labour taxes per employee, € Q3 2026: 1 114 € · −14.5% vs Q2 2026 · industry median 1 664 € · above 28% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
EmployeesQ3 2026: 6 · +0.0% vs Q2 2026State taxes, € Q3 2026: 6 213 € · −19.6% vs Q2 2026
Figures by quarter
Quarter
Turnover, €
State taxes, €
Labour taxes, €
Employees
Q3 2026
70 060
6 213
6 683
6
Q2 2026
94 266
7 725
7 816
6
Q1 2026
99 624
6 559
7 082
6
Q4 2025
120 877
11 551
11 706
7
Q3 2025
109 877
9 738
10 430
9
Q2 2025
91 034
11 163
11 459
9
Q1 2025
103 988
9 198
9 076
9
Q4 2024
106 585
10 987
11 585
9
Q3 2024
101 813
14 135
15 168
9
Q2 2024
130 339
12 504
13 446
10
Q1 2024
111 962
12 287
13 269
10
Q4 2023
178 455
12 614
13 529
10
Q3 2023
148 389
17 260
18 426
11
Q2 2023
163 066
17 191
18 016
11
Q1 2023
169 557
16 483
16 509
11
Q4 2022
205 118
16 068
16 088
10
Q3 2022
155 729
18 950
19 655
11
Q2 2022
257 906
17 251
18 378
11
Q1 2022
163 834
20 328
20 219
11
Labour taxes per employee per month
371 €
Turnover per employee in the quarter
11 677 €
Q3 2026 · calculated from EMTA data
Financials by year
2016 – 2025
Revenue, € thousand 2025: 367 786 € · −6.5% vs 2024 · industry median 15 630 € · above 87% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit, € thousand 2025: -119 088 € · +52.2% vs 2024 · industry median 82 € · above 2% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Net profit margin, % 2025: -32.4 % · +31.0 pp vs the year before · industry median 4.9 % · above 10% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Assets, € thousand 2025: 838 403 € · −15.0% vs 2024Equity, € thousand 2025: 622 523 € · −16.0% vs 2024Employees2025: 7 · −12.5% vs 2024 · industry median 2 · above 82% of the industry
Company
Industry median
Industry: Other manufacturing (the EMTAK division of the main activity). Median: half of the industry is above, half below.
Financials by year
Year
Revenue, €
Net profit, €
Labour costs, €
Assets, €
Equity, €
Employees
2025
367 786
-119 088
115 110
838 403
622 523
7
2024
393 421
-249 310
144 617
985 834
741 355
8
2023
559 977
28 522
180 792
1 242 306
990 665
9
2022
663 584
-9 683
199 109
1 222 559
962 399
10
2021
752 901
388 240
198 241
1 066 642
972 082
11
2020
802 956
-205 469
209 597
615 824
583 842
12
2019
856 470
-61 063
282 638
837 917
789 311
11
2018
—
—
—
—
—
13
2017
—
—
—
—
—
13
2016
—
—
—
—
—
13
2015
—
—
—
—
—
11
2014
—
—
—
—
—
10
2013
—
—
—
—
—
9
2012
—
—
—
—
—
9
2011
—
—
—
—
—
9
2010
—
—
—
—
—
7
2009
—
—
—
—
—
7
2008
—
—
—
—
—
3
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-32.4 %
Net profit / revenue
Return on equity (ROE)
-19.1 %
Net profit / equity
Return on assets (ROA)
-14.2 %
Net profit / assets
Equity ratio
74.3 %
Equity / assets
Debt ratio
25.7 %
Liabilities / assets
Current ratio
22.16
Current assets / current liabilities
Revenue per employee
52 541 €
Revenue / average full-time employees
Labour cost per employee per month
1 370 €
Labour costs / employees / 12 months (incl. employer taxes)
