Osaühing Eelarve

Active Registry code 11381867 OÜ Kohtla-Järve linn Registered 24 Jul 2007
Compare

Osaühing Eelarve is a OÜ based in Kohtla-Järve linn, registry code 11381867, status: active. Main activity: Bookkeeping, tax consulting. Its annual report for 2025 shows revenue of €39 367 and 2 employees.

Turnover
—
State taxes
437 €
↑ 86.8% vs Q2 2026
Labour taxes
654 €
↑ 46.3% vs Q2 2026
Employees
2
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Legal and accounting activities · EMTAK 69

  • Labour taxes per employee 327 €
    industry median 1 122 € · companies in the industry: 3 120
  • Revenue · 2025 39 367 €
    industry median 12 784 € · companies in the industry: 8 416
  • Net profit margin · 2025 9.2 %
    industry median 14.8 % · companies in the industry: 6 880

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 327 € · +119.5% vs Q2 2026 · industry median 1 122 € · above 16% of the industry
02505007501 0001 250Q4 2023 Company: 378 € Industry median: 957 €Q4·23Q1 2024 Company: 194 € Industry median: 991 €Q2 2024 Company: 204 € Industry median: 1 012 €Q2·24Q3 2024 Company: 234 € Industry median: 1 020 €Q4 2024 Company: 147 € Industry median: 1 032 €Q4·24Q1 2025 Company: 148 € Industry median: 1 085 €Q2 2025 Company: 214 € Industry median: 1 115 €Q2·25Q3 2025 Company: 180 € Industry median: 1 126 €Q4 2025 Company: 120 € Industry median: 1 123 €Q4·25Q1 2026 Company: 135 € Industry median: 1 088 €Q2 2026 Company: 149 € Industry median: 1 096 €Q2·26Q3 2026 Company: 327 € Industry median: 1 122 €Q3·2602505007501 0001 250Q4 2024 Company: 147 € Industry median: 1 032 €Q1 2025 Company: 148 € Industry median: 1 085 €Q1·25Q2 2025 Company: 214 € Industry median: 1 115 €Q3 2025 Company: 180 € Industry median: 1 126 €Q3·25Q4 2025 Company: 120 € Industry median: 1 123 €Q1 2026 Company: 135 € Industry median: 1 088 €Q1·26Q2 2026 Company: 149 € Industry median: 1 096 €Q3 2026 Company: 327 € Industry median: 1 122 €Q3·26
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · −33.3% vs Q2 2026
0123Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 2Q3·260123Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 437 € · +86.8% vs Q2 2026
0100200300400500Q4 2023 Company: 320 €Q4·23Q1 2024 Company: 150 €Q2 2024 Company: 313 €Q2·24Q3 2024 Company: 313 €Q4 2024 Company: 157 €Q4·24Q1 2025 Company: 149 €Q2 2025 Company: 275 €Q2·25Q3 2025 Company: 209 €Q4 2025 Company: 209 €Q4·25Q1 2026 Company: 220 €Q2 2026 Company: 234 €Q2·26Q3 2026 Company: 437 €Q3·260100200300400500Q4 2024 Company: 157 €Q1 2025 Company: 149 €Q1·25Q2 2025 Company: 275 €Q3 2025 Company: 209 €Q3·25Q4 2025 Company: 209 €Q1 2026 Company: 220 €Q1·26Q2 2026 Company: 234 €Q3 2026 Company: 437 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 437 654 2
Q2 2026 — 234 447 3
Q1 2026 — 220 406 3
Q4 2025 — 209 359 3
Q3 2025 — 209 359 2
Q2 2025 — 275 427 2
Q1 2025 — 149 296 2
Q4 2024 — 157 294 2
Q3 2024 — 313 468 2
Q2 2024 — 313 407 2
Q1 2024 — 150 194 1
Q4 2023 — 320 378 1
Q3 2023 — 115 170 1
Q2 2023 — 12 59 1
Q1 2023 — 145 176 1
Q4 2022 — 212 254 1
Q3 2022 — 228 279 1
Q2 2022 — 222 254 1
Q1 2022 — 243 287 1
Labour taxes per employee per month
109 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 39 367 € · +5.8% vs 2024 · industry median 12 784 € · above 80% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 17 689 € Industry median: 10 918 €20192020 Company: 19 107 € Industry median: 10 648 €20202021 Company: 18 496 € Industry median: 10 858 €20212022 Company: 23 710 € Industry median: 11 500 €20222023 Company: 36 586 € Industry median: 12 140 €20232024 Company: 37 210 € Industry median: 12 264 €20242025 Company: 39 367 € Industry median: 12 784 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 17 689 € Industry median: 10 918 €20192020 Company: 19 107 € Industry median: 10 648 €2021 Company: 18 496 € Industry median: 10 858 €20212022 Company: 23 710 € Industry median: 11 500 €2023 Company: 36 586 € Industry median: 12 140 €20232024 Company: 37 210 € Industry median: 12 264 €2025 Company: 39 367 € Industry median: 12 784 €2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 3 610 € · +224.9% vs 2024 · industry median 1 062 € · above 65% of the industry
-4 000-2 00002 0004 0006 0008 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16 € Industry median: 1 071 €20192020 Company: -258 € Industry median: 1 156 €20202021 Company: 137 € Industry median: 1 163 €20212022 Company: 200 € Industry median: 1 042 €20222023 Company: 6 534 € Industry median: 1 210 €20232024 Company: -2 891 € Industry median: 986 €20242025 Company: 3 610 € Industry median: 1 062 €2025-4 000-2 00002 0004 0006 0008 0002018 Company: — Industry median: —2019 Company: 16 € Industry median: 1 071 €20192020 Company: -258 € Industry median: 1 156 €2021 Company: 137 € Industry median: 1 163 €20212022 Company: 200 € Industry median: 1 042 €2023 Company: 6 534 € Industry median: 1 210 €20232024 Company: -2 891 € Industry median: 986 €2025 Company: 3 610 € Industry median: 1 062 €2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 9.2 % · +16.9 pp vs the year before · industry median 14.8 % · above 42% of the industry
-10010202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.1 % Industry median: 15.7 %20192020 Company: -1.4 % Industry median: 17.8 %20202021 Company: 0.7 % Industry median: 17.9 %20212022 Company: 0.8 % Industry median: 16.2 %20222023 Company: 17.9 % Industry median: 16.9 %20232024 Company: -7.8 % Industry median: 15.0 %20242025 Company: 9.2 % Industry median: 14.8 %2025-10010202018 Company: — Industry median: —2019 Company: 0.1 % Industry median: 15.7 %20192020 Company: -1.4 % Industry median: 17.8 %2021 Company: 0.7 % Industry median: 17.9 %20212022 Company: 0.8 % Industry median: 16.2 %2023 Company: 17.9 % Industry median: 16.9 %20232024 Company: -7.8 % Industry median: 15.0 %2025 Company: 9.2 % Industry median: 14.8 %2025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 12 824 € · +49.8% vs 2024
05 00010 00015 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 613 €20192020 Company: 6 943 €20202021 Company: 3 938 €20212022 Company: 4 230 €20222023 Company: 10 674 €20232024 Company: 8 559 €20242025 Company: 12 824 €202505 00010 00015 0002018 Company: —2019 Company: 3 613 €20192020 Company: 6 943 €2021 Company: 3 938 €20212022 Company: 4 230 €2023 Company: 10 674 €20232024 Company: 8 559 €2025 Company: 12 824 €2025
Equity, € 2025: 10 219 € · +54.6% vs 2024
02 5005 0007 50010 00012 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 889 €20192020 Company: 2 630 €20202021 Company: 2 767 €20212022 Company: 2 967 €20222023 Company: 9 500 €20232024 Company: 6 609 €20242025 Company: 10 219 €202502 5005 0007 50010 00012 5002018 Company: —2019 Company: 2 889 €20192020 Company: 2 630 €2021 Company: 2 767 €20212022 Company: 2 967 €2023 Company: 9 500 €20232024 Company: 6 609 €2025 Company: 10 219 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 80% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Legal and accounting activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 39 367 3 610 20 141 12 824 10 219 2
2024 37 210 -2 891 16 509 8 559 6 609 2
2023 36 586 6 534 9 459 10 674 9 500 1
2022 23 710 200 9 378 4 230 2 967 1
2021 18 496 137 8 231 3 938 2 767 1
2020 19 107 -258 8 172 6 943 2 630 1
2019 17 689 16 9 253 3 613 2 889 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2008 — — — — — 1
2007 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
9.2 %
Net profit / revenue
Return on equity (ROE)
35.3 %
Net profit / equity
Return on assets (ROA)
28.2 %
Net profit / assets
Equity ratio
79.7 %
Equity / assets
Debt ratio
20.3 %
Liabilities / assets
Current ratio
3.97
Current assets / current liabilities
Revenue per employee
19 684 €
Revenue / average full-time employees
Labour cost per employee per month
839 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 17 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 19 Aug 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 25 Sep 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 69202Bookkeeping, tax consulting Main
Rulings
Number, date Title Deadline State Document
Ä 40020334 / 5
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40020334 / 4
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40020334 / 3
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40020334 / 2
27 Oct 2011
Amendment entry In force
27 Oct 2011
PDF
Ä 20334 / M2
13 Feb 2009
Warning of a fine: deficiencies in the annual report 17 May 2009 Deficiencies eliminated
20 Feb 2009
PDF
Ä 20334 / M1
13 Nov 2008
Warning of a fine: deficiencies in the annual report 11 Feb 2009 Deficiencies eliminated
13 Feb 2009
PDF
Ä 20334
24 Jul 2007
First entry In force
24 Jul 2007
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data