VärvX osaühing

Active Registry code 11370349 OÜ Viljandi linn Registered 4 Apr 2007
Compare

VärvX osaühing is a OÜ based in Viljandi linn, registry code 11370349, status: active. Main activity: Manufacture of furniture, except mattresses. According to EMTA, turnover for Q3 2026 was €2 766 with employees.

Turnover
2 766 €
↑ 123.4% vs Q2 2026
State taxes
200 €
↑ 132.6% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of furniture · EMTAK 31

  • Turnover · Q3 2026 2 766 €
    industry median 30 440 € · companies in the industry: 721
  • Revenue · 2025 44 113 €
    industry median 50 390 € · companies in the industry: 970
  • Net profit margin · 2025 -31.4 %
    industry median 1.1 % · companies in the industry: 795

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 2 766 € · +123.4% vs Q2 2026 · industry median 30 440 € · above 10% of the industry
010 00020 00030 00040 000Q4 2023 Company: 462 € Industry median: 33 413 €Q4·23Q1 2024 Company: 213 € Industry median: 30 147 €Q2 2024 Company: 3 267 € Industry median: 34 022 €Q2·24Q3 2024 Company: 59 € Industry median: 31 511 €Q4 2024 Company: 15 806 € Industry median: 34 671 €Q4·24Q1 2025 Company: 18 918 € Industry median: 29 392 €Q2 2025 Company: 13 820 € Industry median: 33 539 €Q2·25Q3 2025 Company: 13 129 € Industry median: 33 336 €Q4 2025 Company: 8 883 € Industry median: 36 309 €Q4·25Q1 2026 Company: 1 582 € Industry median: 29 512 €Q2 2026 Company: 1 238 € Industry median: 32 465 €Q2·26Q3 2026 Company: 2 766 € Industry median: 30 440 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 15 806 € Industry median: 34 671 €Q1 2025 Company: 18 918 € Industry median: 29 392 €Q1·25Q2 2025 Company: 13 820 € Industry median: 33 539 €Q3 2025 Company: 13 129 € Industry median: 33 336 €Q3·25Q4 2025 Company: 8 883 € Industry median: 36 309 €Q1 2026 Company: 1 582 € Industry median: 29 512 €Q1·26Q2 2026 Company: 1 238 € Industry median: 32 465 €Q3 2026 Company: 2 766 € Industry median: 30 440 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q4 2025: 1 147 € · +0.0% vs Q3 2025 · industry median 1 341 € · above 41% of the industry
05001 0001 500Q4 2023 Company: 823 € Industry median: 1 262 €Q4·23Q1 2024 Company: 876 € Industry median: 1 246 €Q2 2024 Company: 983 € Industry median: 1 304 €Q2·24Q3 2024 Company: 983 € Industry median: 1 307 €Q4 2024 Company: 983 € Industry median: 1 333 €Q4·24Q1 2025 Company: 1 053 € Industry median: 1 372 €Q2 2025 Company: 1 147 € Industry median: 1 446 €Q2·25Q3 2025 Company: 1 147 € Industry median: 1 411 €Q4 2025 Company: 1 147 € Industry median: 1 341 €Q4·25Q1 2026 Company: — Industry median: 1 381 €Q2 2026 Company: — Industry median: 1 409 €Q2·26Q3 2026 Company: — Industry median: 1 400 €Q3·2605001 0001 500Q4 2024 Company: 983 € Industry median: 1 333 €Q1 2025 Company: 1 053 € Industry median: 1 372 €Q1·25Q2 2025 Company: 1 147 € Industry median: 1 446 €Q3 2025 Company: 1 147 € Industry median: 1 411 €Q3·25Q4 2025 Company: 1 147 € Industry median: 1 341 €Q1 2026 Company: — Industry median: 1 381 €Q1·26Q2 2026 Company: — Industry median: 1 409 €Q3 2026 Company: — Industry median: 1 400 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q4 2025: 2 · +0.0% vs Q3 2025
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: —Q2 2026 Company: —Q2·26Q3 2026 Company: —Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: —Q1·26Q2 2026 Company: —Q3 2026 Company: —Q3·26
State taxes, € Q3 2026: 200 € · +132.6% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 1 498 €Q4·23Q1 2024 Company: 1 598 €Q2 2024 Company: 2 101 €Q2·24Q3 2024 Company: 1 798 €Q4 2024 Company: 3 465 €Q4·24Q1 2025 Company: 4 656 €Q2 2025 Company: 4 251 €Q2·25Q3 2025 Company: 4 352 €Q4 2025 Company: 3 708 €Q4·25Q1 2026 Company: 1 524 €Q2 2026 Company: 86 €Q2·26Q3 2026 Company: 200 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 465 €Q1 2025 Company: 4 656 €Q1·25Q2 2025 Company: 4 251 €Q3 2025 Company: 4 352 €Q3·25Q4 2025 Company: 3 708 €Q1 2026 Company: 1 524 €Q1·26Q2 2026 Company: 86 €Q3 2026 Company: 200 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 2 766 200 — —
Q2 2026 1 238 86 — —
Q1 2026 1 582 1 524 1 509 —
Q4 2025 8 883 3 708 2 294 2
Q3 2025 13 129 4 352 2 294 2
Q2 2025 13 820 4 251 2 294 2
Q1 2025 18 918 4 656 2 106 2
Q4 2024 15 806 3 465 1 965 2
Q3 2024 59 1 798 1 965 2
Q2 2024 3 267 2 101 1 965 2
Q1 2024 213 1 598 1 752 2
Q4 2023 462 1 498 1 646 2
Q3 2023 171 1 499 1 646 2
Q2 2023 264 326 49 734 1 646 2
Q1 2023 17 745 1 468 1 556 2
Q4 2022 26 584 1 596 1 730 2
Q3 2022 40 841 2 544 2 178 2
Q2 2022 34 137 2 054 2 178 3
Q1 2022 28 095 1 582 1 530 3

Financials by year

2016 – 2025
Revenue, € thousand 2025: 44 113 € · +61.2% vs 2024 · industry median 50 390 € · above 47% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 146 294 € Industry median: 57 302 €20192020 Company: 133 684 € Industry median: 50 169 €20202021 Company: 146 811 € Industry median: 57 050 €20212022 Company: 111 901 € Industry median: 56 856 €20222023 Company: 22 192 € Industry median: 51 070 €20232024 Company: 27 357 € Industry median: 44 759 €20242025 Company: 44 113 € Industry median: 50 390 €20250501001502018 Company: — Industry median: —2019 Company: 146 294 € Industry median: 57 302 €20192020 Company: 133 684 € Industry median: 50 169 €2021 Company: 146 811 € Industry median: 57 050 €20212022 Company: 111 901 € Industry median: 56 856 €2023 Company: 22 192 € Industry median: 51 070 €20232024 Company: 27 357 € Industry median: 44 759 €2025 Company: 44 113 € Industry median: 50 390 €2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -13 830 € · +55.2% vs 2024 · industry median 124 € · above 10% of the industry
-150-100-500501002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -21 209 € Industry median: 1 478 €20192020 Company: -16 832 € Industry median: 384 €20202021 Company: 90 638 € Industry median: 844 €20212022 Company: -57 712 € Industry median: 391 €20222023 Company: -117 000 € Industry median: 138 €20232024 Company: -30 876 € Industry median: 90 €20242025 Company: -13 830 € Industry median: 124 €2025-150-100-500501002018 Company: — Industry median: —2019 Company: -21 209 € Industry median: 1 478 €20192020 Company: -16 832 € Industry median: 384 €2021 Company: 90 638 € Industry median: 844 €20212022 Company: -57 712 € Industry median: 391 €2023 Company: -117 000 € Industry median: 138 €20232024 Company: -30 876 € Industry median: 90 €2025 Company: -13 830 € Industry median: 124 €2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -31.4 % · +81.5 pp vs the year before · industry median 1.1 % · above 7% of the industry
-600-400-20002002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -14.5 % Industry median: 3.4 %20192020 Company: -12.6 % Industry median: 2.4 %20202021 Company: 61.7 % Industry median: 2.9 %20212022 Company: -51.6 % Industry median: 2.1 %20222023 Company: -527.2 % Industry median: 1.6 %20232024 Company: -112.9 % Industry median: 1.1 %20242025 Company: -31.4 % Industry median: 1.1 %2025-600-400-20002002018 Company: — Industry median: —2019 Company: -14.5 % Industry median: 3.4 %20192020 Company: -12.6 % Industry median: 2.4 %2021 Company: 61.7 % Industry median: 2.9 %20212022 Company: -51.6 % Industry median: 2.1 %2023 Company: -527.2 % Industry median: 1.6 %20232024 Company: -112.9 % Industry median: 1.1 %2025 Company: -31.4 % Industry median: 1.1 %2025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 132 939 € · −9.7% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 428 879 €20192020 Company: 404 863 €20202021 Company: 486 589 €20212022 Company: 427 306 €20222023 Company: 130 397 €20232024 Company: 147 162 €20242025 Company: 132 939 €202501002003004005002018 Company: —2019 Company: 428 879 €20192020 Company: 404 863 €2021 Company: 486 589 €20212022 Company: 427 306 €2023 Company: 130 397 €20232024 Company: 147 162 €2025 Company: 132 939 €2025
Equity, € thousand 2025: 80 135 € · −14.7% vs 2024
01002003002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 225 748 €20192020 Company: 208 916 €20202021 Company: 299 554 €20212022 Company: 241 842 €20222023 Company: 124 842 €20232024 Company: 93 965 €20242025 Company: 80 135 €202501002003002018 Company: —2019 Company: 225 748 €20192020 Company: 208 916 €2021 Company: 299 554 €20212022 Company: 241 842 €2023 Company: 124 842 €20232024 Company: 93 965 €2025 Company: 80 135 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 2 · above 40% of the industry
0123452016 Company: 5 Industry median: —20162017 Company: 5 Industry median: —20172018 Company: 2 Industry median: 320182019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 220202021 Company: 3 Industry median: 220212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 220242025 Company: 2 Industry median: 2202501232018 Company: 2 Industry median: 32019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 22021 Company: 3 Industry median: 220212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 22025 Company: 2 Industry median: 22025
  • Company
  • Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 44 113 -13 830 28 451 132 939 80 135 2
2024 27 357 -30 876 26 331 147 162 93 965 2
2023 22 192 -117 000 23 281 130 397 124 842 2
2022 111 901 -57 712 22 820 427 306 241 842 2
2021 146 811 90 638 20 881 486 589 299 554 3
2020 133 684 -16 832 13 185 404 863 208 916 2
2019 146 294 -21 209 36 001 428 879 225 748 2
2018 — — — — — 2
2017 — — — — — 5
2016 — — — — — 5
2015 — — — — — 5
2014 — — — — — 5
2013 — — — — — 4
2012 — — — — — 2
2011 — — — — — 3
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 2
2007 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-31.4 %
Net profit / revenue
Return on equity (ROE)
-17.3 %
Net profit / equity
Return on assets (ROA)
-10.4 %
Net profit / assets
Equity ratio
60.3 %
Equity / assets
Debt ratio
39.7 %
Liabilities / assets
Current ratio
4.09
Current assets / current liabilities
Revenue per employee
22 057 €
Revenue / average full-time employees
Labour cost per employee per month
1 185 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 6 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 21 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 4 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 23 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 14 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Reet Abram
    Member of a senior management body (management or supervisory board) · since 6 Jun 2025
  • Jüri Abram
    Direct ownership · since 3 Oct 2018
  • Timo Abram
    Direct ownership · since 3 Oct 2018

Founders and other persons

  • Osaühing EuroConsult
    Founder · 40 000 € · 4 Apr 2007
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 31001Manufacture of furniture, except mattresses Main
  • 46191Activities of agents involved in non-specialised wholesale
  • 46901Non-specialised wholesale trade
Rulings
Number, date Title Deadline State Document
Ä 10107948 / 13
29 Nov 2024
Amendment entry In force
29 Nov 2024
PDF
Ä 10107948 / M1
25 Nov 2024
Ruling to eliminate deficiencies 10 Dec 2024 Deficiencies eliminated
25 Nov 2024
PDF
Ä 10107948 / 12
16 Sep 2024
Amendment entry In force
16 Sep 2024
PDF
Ä 10107948 / 11
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10107948 / 10
22 Apr 2020
Amendment entry In force
22 Apr 2020
PDF
Ä 10107948 / 9
19 Sep 2019
Amendment under Commercial Code § 525 (2) In force
19 Sep 2019
PDF
Ä 10107948 / 8
7 Jan 2019
Amendment entry In force
7 Jan 2019
PDF
Ä 10107948 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10107948 / 6
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10107948 / 5
9 May 2017
Amendment entry In force
9 May 2017
PDF
Ä 10107948 / 4
31 Aug 2016
Amendment entry In force
31 Aug 2016
PDF
Ä 10107948 / 3
17 Aug 2011
Amendment entry In force
17 Aug 2011
PDF
Ä 107948 / 2
26 Apr 2007
Amendment entry In force
26 Apr 2007
PDF
Ä 107948
4 Apr 2007
First entry In force
4 Apr 2007
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data