Osaühing BAMILONE

Active Registry code 11335519 OÜ Narva linn Registered 28 Feb 2007

Osaühing BAMILONE is a OÜ based in Narva linn, registry code 11335519, status: active. Main activity: Manufacture of furniture, except mattresses. According to EMTA, turnover for Q3 2026 was €21 515 with 2 employees.

Turnover

21 515 €

↑ 33.6% vs Q2 2026

State taxes

5 735 €

↑ 89.5% vs Q2 2026

Labour taxes

2 698 €

↑ 85.6% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of furniture · EMTAK 31

Turnover · Q3 2026 21 515 €

above 42% of companies

industry median 30 440 € · companies in the industry: 721
Labour taxes per employee 1 349 €

above 48% of companies

industry median 1 400 € · companies in the industry: 606
Revenue · 2025 82 035 €

above 57% of companies

industry median 50 390 € · companies in the industry: 970
Net profit margin · 2025 -0.9 %

above 31% of companies

industry median 1.1 % · companies in the industry: 795

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 21 515 € · +33.6% vs Q2 2026 · industry median 30 440 € · above 42% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 349 € · +85.6% vs Q2 2026 · industry median 1 400 € · above 48% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 5 735 € · +89.5% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	21 515	5 735	2 698	2
Q2 2026	16 102	3 027	1 454	2
Q1 2026	13 173	2 656	1 261	2
Q4 2025	25 275	4 829	1 995	2
Q3 2025	20 033	4 060	2 188	2
Q2 2025	19 398	3 504	1 962	2
Q1 2025	25 211	4 710	2 473	2
Q4 2024	32 537	5 126	2 544	3
Q3 2024	19 741	4 119	2 377	3
Q2 2024	21 968	3 950	2 341	3
Q1 2024	20 458	3 004	1 766	4
Q4 2023	30 808	3 812	2 044	4
Q3 2023	45 801	6 925	3 194	4
Q2 2023	50 952	6 372	1 782	4
Q1 2023	36 154	4 453	1 893	4
Q4 2022	39 663	3 961	1 969	4
Q3 2022	47 626	5 605	2 441	4
Q2 2022	50 435	5 317	2 400	4
Q1 2022	39 777	4 281	1 555	4

Labour taxes per employee per month

450 €

Turnover per employee in the quarter

10 758 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 82 035 € · −9.5% vs 2024 · industry median 50 390 € · above 57% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -727 € · +93.1% vs 2024 · industry median 124 € · above 26% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -0.9 % · +10.7 pp vs the year before · industry median 1.1 % · above 31% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 32 090 € · −19.4% vs 2024

Equity, € 2025: 15 351 € · −4.5% vs 2024

Employees 2025: 3 · −25.0% vs 2024 · industry median 2 · above 60% of the industry

Company
Industry median

Industry: Manufacture of furniture (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	82 035	-727	32 264	32 090	15 351	3
2024	90 613	-10 467	36 064	39 810	16 078	4
2023	153 140	6 341	43 225	50 246	26 545	5
2022	164 414	2 406	39 606	47 315	19 948	5
2021	145 586	134	38 335	41 104	17 798	5
2020	135 885	507	38 734	46 895	17 664	5
2019	130 849	446	34 326	48 303	17 157	5
2018	—	—	—	—	—	4
2017	—	—	—	—	—	4
2016	—	—	—	—	—	5
2015	—	—	—	—	—	5
2014	—	—	—	—	—	5
2013	—	—	—	—	—	5
2012	—	—	—	—	—	5
2011	—	—	—	—	—	6
2010	—	—	—	—	—	7
2009	—	—	—	—	—	0
2008	—	—	—	—	—	5
2007	—	—	—	—	—	2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

-0.9 %

Net profit / revenue

Return on equity (ROE)

-4.7 %

Net profit / equity

Return on assets (ROA)

-2.3 %

Net profit / assets

Equity ratio

47.8 %

Equity / assets

Debt ratio

52.2 %

Liabilities / assets

Current ratio

1.73

Current assets / current liabilities

Revenue per employee

27 345 €

Revenue / average full-time employees

Labour cost per employee per month

896 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	30 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	19 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	14 Jul 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	19 Jul 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	13 Oct 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	28 Oct 2020	Company’s own	e-Äriregister

Commercial pledges

No.	Amount	Pledgee	Period
1	320 000 EEK	aktsiaselts Hansapank	11 Jan 2008 – in force

Board

Alexander Borodachev
Board member · since 28 Feb 2007

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Alexander Borodachev
Natural person · 40 000 €

100%

Beneficial owners

Alexander Borodachev
Direct ownership · since 16 Aug 2019

Founders and other persons

Alexander Borodachev
Founder · 40 000 € · 16 Feb 2007

Activities (EMTAK)

31001Manufacture of furniture, except mattresses Main

Rulings 6

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 40019742 / 4 2 Sep 2023	Amendment entry		In force 2 Sep 2023	PDF
Ä 40019742 / 3 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 40019742 / 2 5 Dec 2017	Amendment entry		In force 5 Dec 2017	PDF
K 20235 11 Jan 2008	Commercial pledge entered		In force 11 Jan 2008	PDF
K 20235 / M1 29 Jun 2007	Ruling to eliminate deficiencies (to be served)	1 Oct 2007	In force 3 Jul 2007	PDF
Ä 19742 28 Feb 2007	First entry		In force 28 Feb 2007	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data