Osaühing WORCLY

Active Registry code 11290685 OÜ Rakvere linn Registered 27 Sep 2006
Compare

Osaühing WORCLY is a OÜ based in Rakvere linn, registry code 11290685, status: active. Main activity: Construction of residential and non-residential buildings. According to EMTA, turnover for Q3 2026 was €8 278 with employees.

Turnover
8 278 €
↑ 35.1% vs Q2 2026
State taxes
1 075 €
↓ 27.4% vs Q2 2026
Labour taxes
1 065 €
↑ 0.0% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Construction of residential and non-residential buildings · EMTAK 41

  • Turnover · Q3 2026 8 278 €
    industry median 25 252 € · companies in the industry: 4 696
  • Revenue · 2025 62 062 €
    industry median 38 239 € · companies in the industry: 7 000
  • Net profit margin · 2025 -6.5 %
    industry median 3.5 % · companies in the industry: 5 562

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 8 278 € · +35.1% vs Q2 2026 · industry median 25 252 € · above 24% of the industry
010 00020 00030 000Q4 2023 Company: — Industry median: 26 427 €Q4·23Q1 2024 Company: — Industry median: 19 618 €Q2 2024 Company: — Industry median: 21 373 €Q2·24Q3 2024 Company: — Industry median: 26 160 €Q4 2024 Company: — Industry median: 25 496 €Q4·24Q1 2025 Company: — Industry median: 19 568 €Q2 2025 Company: — Industry median: 22 577 €Q2·25Q3 2025 Company: 3 435 € Industry median: 25 533 €Q4 2025 Company: 25 046 € Industry median: 25 721 €Q4·25Q1 2026 Company: 0 € Industry median: 20 483 €Q2 2026 Company: 6 129 € Industry median: 22 672 €Q2·26Q3 2026 Company: 8 278 € Industry median: 25 252 €Q3·26010 00020 00030 000Q4 2024 Company: — Industry median: 25 496 €Q1 2025 Company: — Industry median: 19 568 €Q1·25Q2 2025 Company: — Industry median: 22 577 €Q3 2025 Company: 3 435 € Industry median: 25 533 €Q3·25Q4 2025 Company: 25 046 € Industry median: 25 721 €Q1 2026 Company: 0 € Industry median: 20 483 €Q1·26Q2 2026 Company: 6 129 € Industry median: 22 672 €Q3 2026 Company: 8 278 € Industry median: 25 252 €Q3·26
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 1 075 € · −27.4% vs Q2 2026
01 0002 0003 000Q4 2023 Company: 1 206 €Q4·23Q1 2024 Company: 682 €Q2 2024 Company: 752 €Q2·24Q3 2024 Company: 752 €Q4 2024 Company: 752 €Q4·24Q1 2025 Company: 945 €Q2 2025 Company: 1 261 €Q2·25Q3 2025 Company: 1 041 €Q4 2025 Company: 2 994 €Q4·25Q1 2026 Company: 923 €Q2 2026 Company: 1 481 €Q2·26Q3 2026 Company: 1 075 €Q3·2601 0002 0003 000Q4 2024 Company: 752 €Q1 2025 Company: 945 €Q1·25Q2 2025 Company: 1 261 €Q3 2025 Company: 1 041 €Q3·25Q4 2025 Company: 2 994 €Q1 2026 Company: 923 €Q1·26Q2 2026 Company: 1 481 €Q3 2026 Company: 1 075 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 8 278 1 075 1 065 —
Q2 2026 6 129 1 481 1 065 —
Q1 2026 — 923 1 075 —
Q4 2025 25 046 2 994 1 095 —
Q3 2025 3 435 1 041 1 095 —
Q2 2025 — 1 261 1 095 —
Q1 2025 — 945 995 —
Q4 2024 — 752 795 —
Q3 2024 — 752 795 —
Q2 2024 — 752 795 —
Q1 2024 — 682 723 —
Q4 2023 — 1 206 1 351 —
Q3 2023 — 2 069 2 047 1
Q2 2023 — 2 069 2 047 1
Q1 2023 — 2 069 2 047 1
Q4 2022 — 2 069 2 047 1
Q3 2022 — 2 069 2 047 1
Q2 2022 — 2 831 2 701 1
Q1 2022 — 4 — —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 62 062 € · +61.9% vs 2024 · industry median 38 239 € · above 60% of the industry
0501001502002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 201 133 € Industry median: 38 887 €20192020 Company: 246 090 € Industry median: 35 421 €20202021 Company: 134 587 € Industry median: 38 277 €20212022 Company: 152 761 € Industry median: 39 545 €20222023 Company: 64 387 € Industry median: 37 262 €20232024 Company: 38 342 € Industry median: 37 686 €20242025 Company: 62 062 € Industry median: 38 239 €20250501001502002502018 Company: — Industry median: —2019 Company: 201 133 € Industry median: 38 887 €20192020 Company: 246 090 € Industry median: 35 421 €2021 Company: 134 587 € Industry median: 38 277 €20212022 Company: 152 761 € Industry median: 39 545 €2023 Company: 64 387 € Industry median: 37 262 €20232024 Company: 38 342 € Industry median: 37 686 €2025 Company: 62 062 € Industry median: 38 239 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -4 018 € · +52.6% vs 2024 · industry median 410 € · above 16% of the industry
-15 000-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6 803 € Industry median: 643 €20192020 Company: -2 545 € Industry median: 281 €20202021 Company: 328 € Industry median: 315 €20212022 Company: 69 € Industry median: 398 €20222023 Company: -10 375 € Industry median: 253 €20232024 Company: -8 479 € Industry median: 108 €20242025 Company: -4 018 € Industry median: 410 €2025-15 000-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: 6 803 € Industry median: 643 €20192020 Company: -2 545 € Industry median: 281 €2021 Company: 328 € Industry median: 315 €20212022 Company: 69 € Industry median: 398 €2023 Company: -10 375 € Industry median: 253 €20232024 Company: -8 479 € Industry median: 108 €2025 Company: -4 018 € Industry median: 410 €2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -6.5 % · +15.6 pp vs the year before · industry median 3.5 % · above 20% of the industry
-30-20-100102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.4 % Industry median: 4.5 %20192020 Company: -1.0 % Industry median: 4.0 %20202021 Company: 0.2 % Industry median: 3.8 %20212022 Company: 0.0 % Industry median: 3.9 %20222023 Company: -16.1 % Industry median: 3.9 %20232024 Company: -22.1 % Industry median: 2.8 %20242025 Company: -6.5 % Industry median: 3.5 %2025-30-20-100102018 Company: — Industry median: —2019 Company: 3.4 % Industry median: 4.5 %20192020 Company: -1.0 % Industry median: 4.0 %2021 Company: 0.2 % Industry median: 3.8 %20212022 Company: 0.0 % Industry median: 3.9 %2023 Company: -16.1 % Industry median: 3.9 %20232024 Company: -22.1 % Industry median: 2.8 %2025 Company: -6.5 % Industry median: 3.5 %2025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 9 935 € · −23.7% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 59 192 €20192020 Company: 54 629 €20202021 Company: 42 206 €20212022 Company: 43 642 €20222023 Company: 25 342 €20232024 Company: 13 029 €20242025 Company: 9 935 €2025020 00040 00060 0002018 Company: —2019 Company: 59 192 €20192020 Company: 54 629 €2021 Company: 42 206 €20212022 Company: 43 642 €2023 Company: 25 342 €20232024 Company: 13 029 €2025 Company: 9 935 €2025
Equity, € 2025: 7 520 € · −34.8% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 32 577 €20192020 Company: 29 994 €20202021 Company: 30 322 €20212022 Company: 30 391 €20222023 Company: 20 016 €20232024 Company: 11 538 €20242025 Company: 7 520 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 32 577 €20192020 Company: 29 994 €2021 Company: 30 322 €20212022 Company: 30 391 €2023 Company: 20 016 €20232024 Company: 11 538 €2025 Company: 7 520 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 2 · above 5% of the industry
0123452016 Company: 4 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 2 Industry median: 220192020 Company: 5 Industry median: 220202021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 220222023 Company: 1 Industry median: 220232024 Company: 1 Industry median: 220242025 Company: 1 Industry median: 220250123452018 Company: 2 Industry median: 22019 Company: 2 Industry median: 220192020 Company: 5 Industry median: 22021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 22023 Company: 1 Industry median: 220232024 Company: 1 Industry median: 22025 Company: 1 Industry median: 22025
  • Company
  • Industry median

Industry: Construction of residential and non-residential buildings (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 62 062 -4 018 14 364 9 935 7 520 1
2024 38 342 -8 479 11 564 13 029 11 538 1
2023 64 387 -10 375 20 672 25 342 20 016 1
2022 152 761 69 21 699 43 642 30 391 1
2021 134 587 328 45 911 42 206 30 322 1
2020 246 090 -2 545 82 742 54 629 29 994 5
2019 201 133 6 803 66 052 59 192 32 577 2
2018 — — — — — 2
2017 — — — — — 3
2016 — — — — — 4
2015 — — — — — 2
2014 — — — — — 2
2013 — — — — — 2
2012 — — — — — 2
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 2
2008 — — — — — 2
2007 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-6.5 %
Net profit / revenue
Return on equity (ROE)
-53.4 %
Net profit / equity
Return on assets (ROA)
-40.4 %
Net profit / assets
Equity ratio
75.7 %
Equity / assets
Debt ratio
24.3 %
Liabilities / assets
Current ratio
2.20
Current assets / current liabilities
Revenue per employee
62 062 €
Revenue / average full-time employees
Labour cost per employee per month
1 197 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 23 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 Feb 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 28 Feb 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 18 Feb 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 14 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 20 Mar 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Feb 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Joel Vilu
    Natural person · 8 947 €

Beneficial owners

  • Joel Vilu
    Direct ownership · since 1 Sep 2018

Founders and other persons

  • Joel Vilu
    Founder · 140 000 € · 10 May 2006
  • Taimi-Li Lind
    Auditor who valued a non-monetary contribution · 16 Apr 2006
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 41001Construction of residential and non-residential buildings Main
Rulings
Number, date Title Deadline State Document
Ä 40019090 / 9
11 Jun 2026
Amendment entry In force
11 Jun 2026
PDF
Ä 40019090 / 8
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40019090 / 7
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40019090 / 6
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40019090 / 5
24 Nov 2014
Amendment under Commercial Code § 525 (2) In force
24 Nov 2014
PDF
Ä 40019090 / 4
30 Dec 2010
Amendment entry In force
30 Dec 2010
PDF
Ä 40019090 / M2
25 Nov 2010
Ruling to eliminate deficiencies (to be served) 29 May 2011 In force
25 Nov 2010
PDF
Ä 40019090 / M1
18 Nov 2010
Ruling to eliminate deficiencies (to be served) 22 May 2011 In force
18 Nov 2010
PDF
Ä 19090 / 3
3 Dec 2008
Deletion of activities from the registry card In force
4 Dec 2008
PDF
Ä 19090 / 2
6 Dec 2006
Amendment entry In force
6 Dec 2006
PDF
Ä 19090
27 Sep 2006
First entry In force
27 Sep 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data