Osaühing Brodal Holding
Active Registry code 11280416
OÜ Tallinn Registered 16 Aug 2006
Osaühing Brodal Holding is a OÜ based in Tallinn, registry code 11280416, status: active. Main activity: Rental and operating of own or leased real estate. According to EMTA, turnover for Q3 2026 was €16 685 with 4 employees.
Turnover
16 685 €
↓ 16.2% vs Q2 2026
State taxes
24 941 €
↑ 4.1% vs Q2 2026
Labour taxes
16 578 €
↑ 5.2% vs Q2 2026
Employees
4
±0 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 16 685 €above 52% of companiesindustry median 15 029 € · companies in the industry: 7 444
- Labour taxes per employee 4 145 €above 98% of companiesindustry median 857 € · companies in the industry: 7 261
- Revenue · 2024 61 775 €above 83% of companiesindustry median 12 863 € · companies in the industry: 31 545
- Net profit margin · 2024 -263.5 %above 2% of companiesindustry median 5.9 % · companies in the industry: 25 591
Taxes and turnover
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 16 685 | 24 941 | 16 578 | 4 |
| Q2 2026 | 19 913 | 23 949 | 15 760 | 4 |
| Q1 2026 | 17 785 | 30 038 | 14 337 | 4 |
| Q4 2025 | 18 390 | 43 802 | 17 348 | 4 |
| Q3 2025 | 16 889 | 26 129 | 15 256 | 4 |
| Q2 2025 | 23 218 | 25 312 | 13 958 | 4 |
| Q1 2025 | 18 546 | 26 778 | 11 720 | 4 |
| Q4 2024 | 20 693 | 26 120 | 14 698 | 4 |
| Q3 2024 | 59 205 | 34 676 | 22 458 | 4 |
| Q2 2024 | 14 234 | 39 103 | 28 466 | 5 |
| Q1 2024 | 13 059 | 30 167 | 23 905 | 5 |
| Q4 2023 | 13 031 | 40 796 | 32 462 | 6 |
| Q3 2023 | 11 764 | 39 195 | 33 411 | 6 |
| Q2 2023 | 12 327 | 37 857 | 32 443 | 6 |
| Q1 2023 | 12 545 | 59 087 | 27 187 | 6 |
| Q4 2022 | 48 413 | 41 426 | 31 708 | 6 |
| Q3 2022 | 89 721 | 32 191 | 28 099 | 6 |
| Q2 2022 | 77 405 | 28 780 | 25 853 | 6 |
| Q1 2022 | 13 503 | 35 362 | 26 132 | 6 |
Labour taxes per employee per month
1 382 €
Turnover per employee in the quarter
4 171 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Real estate activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2024 | 61 775 | -162 752 | 163 834 | 14 760 849 | 11 740 705 | 7 |
| 2023 | 49 116 | -278 071 | 271 621 | 15 054 579 | 12 003 457 | 8 |
| 2022 | 52 487 | -112 645 | 242 261 | 12 330 653 | 10 863 592 | 0 |
| 2021 | 49 399 | -392 149 | 170 422 | 12 861 330 | 11 216 237 | 6 |
| 2020 | 1 151 117 | 482 426 | 162 664 | 13 420 055 | 11 950 738 | 6 |
| 2019 | 49 429 | -199 459 | 174 492 | 12 335 704 | 11 608 312 | 7 |
| 2018 | — | — | — | — | — | 0 |
| 2017 | — | — | — | — | — | 6 |
| 2016 | — | — | — | — | — | 6 |
| 2015 | — | — | — | — | — | 5 |
| 2014 | — | — | — | — | — | 5 |
| 2013 | — | — | — | — | — | 6 |
| 2012 | — | — | — | — | — | 5 |
| 2011 | — | — | — | — | — | 8 |
| 2009 | — | — | — | — | — | 3 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2024
Net profit margin
-263.5 %
Net profit / revenue
Return on equity (ROE)
-1.4 %
Net profit / equity
Return on assets (ROA)
-1.1 %
Net profit / assets
Equity ratio
79.5 %
Equity / assets
Debt ratio
20.5 %
Liabilities / assets
Current ratio
3.43
Current assets / current liabilities
Revenue per employee
8 825 €
Revenue / average full-time employees
Labour cost per employee per month
1 950 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 20 May 2026 | Consolidated · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 10 Jan 2025 | Consolidated · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 11 Aug 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 14 Apr 2023 | Consolidated · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 26 Oct 2022 | Consolidated · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 30 Apr 2021 | Consolidated · audited | e-Äriregister |
Board
- Veikko VarikBoard member · since 11 Jul 2011
- Gela KarlõševBoard member · since 30 Oct 2024
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Gela KarlõševNatural person · 1 917 €
- Jevgeni LustinNatural person · 639 €
Owner in
- 57.52%
- 100%
- 100%
- 75%
- 50%
- 100%
- 78.01%
- 33.33%
- 50%
- 87.50%
Beneficial owners
- Gela KarlõševDirect ownership · since 31 Oct 2018
- Jevgeni LustinDirect ownership · since 31 Oct 2018
Founders and other persons
- Osaühing Kermon InvestFounder · 40 000 € · 16 Aug 2006
- Toomas VillemsAudit firm · 28 Sep 2012
Related companies
Activities (EMTAK)
- 68201Rental and operating of own or leased real estate Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10101043 / M15 30 Oct 2026 |
Fine for not filing the report | Signed 30 Oct 2026 |
||
| Ä 10101043 / M14 13 Sep 2026 |
Warning of a fine: annual report not filed | 14 Oct 2026 | In force 14 Sep 2026 |
|
| Ä 10101043 / M13 3 Nov 2025 |
Fine for not filing the report | 18 Nov 2025 | In force 19 Nov 2025 |
|
| Ä 10101043 / M12 28 Aug 2025 |
Warning of a fine: annual report not filed | 1 Oct 2025 | In force 1 Sep 2025 |
|
| Ä 10101043 / M11 12 Dec 2024 |
Warning of a fine: annual report not filed | 12 Jan 2025 | Deficiencies eliminated 13 Jan 2025 |
|
| Ä 10101043 / 17 30 Oct 2024 |
Amendment entry | In force 30 Oct 2024 |
||
| Ä 10101043 / M10 15 Aug 2024 |
Fine for not filing the report | 30 Aug 2024 | In force 31 Aug 2024 |
|
| Ä 10101043 / M9 8 Jul 2024 |
Warning of a fine: annual report not filed | 7 Aug 2024 | Deficiencies eliminated 13 Jan 2025 |
|
| Ä 10101043 / 16 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10101043 / 15 7 Mar 2023 |
Second (constitutive) merger entry | In force 7 Mar 2023 |
||
| Ä 10101043 / 14 7 Mar 2023 |
Second (constitutive) merger entry | In force 7 Mar 2023 |
||
| Ä 10101043 / 13 7 Mar 2023 |
Second (constitutive) merger entry | In force 7 Mar 2023 |
||
| Ä 10101043 / M8 19 Apr 2021 |
Warning of a fine: annual report not filed | 19 May 2021 | Deficiencies eliminated 30 Apr 2021 |
|
| Ä 10101043 / M7 6 Sep 2019 |
Procedural ruling | 20 Sep 2019 | In force 6 Sep 2019 |
|
| Ä 10101043 / M6 19 Mar 2018 |
Warning of deletion from the register: annual report not filed | 19 Sep 2018 | Deficiencies eliminated 19 Jul 2018 |
|
| Ä 10101043 / 12 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10101043 / 11 30 Nov 2017 |
Amendment entry | In force 30 Nov 2017 |
||
| Ä 10101043 / M5 5 Feb 2016 |
Warning of deletion from the register: annual report not filed | 8 Aug 2016 | Deficiencies eliminated 18 Apr 2016 |
|
| Ä 10101043 / 10 14 Jan 2016 |
Amendment entry | In force 14 Jan 2016 |
||
| Ä 10101043 / 9 3 Oct 2011 |
Second (constitutive) merger entry | In force 3 Oct 2011 |
||
| Ä 10101043 / M4 2 Sep 2011 |
Ruling to eliminate deficiencies | 4 Oct 2011 | Deficiencies eliminated 26 Sep 2011 |
|
| Ä 10101043 / 8 11 Jul 2011 |
Amendment entry | In force 11 Jul 2011 |
||
| Ä 10101043 / M3 28 Oct 2010 |
Deadline restored (to be served) | In force 28 Oct 2010 |
||
| Ä 10101043 / 7 28 Oct 2010 |
Second (constitutive) merger entry | In force 28 Oct 2010 |
||
| Ä 10101043 / 6 8 Oct 2010 |
Entry refused: deficiencies not eliminated | In force 21 Oct 2010 |
||
| Ä 10101043 / M2 3 Sep 2010 |
Ruling to eliminate deficiencies | 4 Oct 2010 | In force 3 Sep 2010 |
|
| Ä 101043 / 5 1 Sep 2009 |
Second (constitutive) merger entry | In force 1 Sep 2009 |
||
| Ä 101043 / M1 28 Aug 2009 |
Ruling to eliminate deficiencies | 15 Sep 2009 | In force 28 Aug 2009 |
|
| Ä 101043 / 4 5 Dec 2008 |
Amendment entry | In force 5 Dec 2008 |
||
| Ä 101043 / 3 3 Dec 2008 |
Deletion of activities from the registry card | In force 3 Dec 2008 |
||
| Ä 101043 / 2 27 Oct 2006 |
Amendment entry | In force 27 Oct 2006 |
||
| Ä 101043 16 Aug 2006 |
First entry | In force 16 Aug 2006 |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data