Osaühing Virmac

Active Registry code 11239945 OÜ Saku alevik Registered 29 Mar 2006
Compare

Osaühing Virmac is a OÜ based in Saku alevik, registry code 11239945, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €9 681 with 1 employees.

Turnover
9 681 €
↑ 14.2% vs Q2 2026
State taxes
1 318 €
↓ 1.9% vs Q2 2026
Labour taxes
1 530 €
↑ 11.9% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 9 681 €
    industry median 15 274 € · companies in the industry: 2 027
  • Labour taxes per employee 1 530 €
    industry median 1 523 € · companies in the industry: 1 026
  • Revenue · 2025 41 976 €
    industry median 14 652 € · companies in the industry: 3 983
  • Net profit margin · 2025 0.3 %
    industry median 8.6 % · companies in the industry: 3 053

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 9 681 € · +14.2% vs Q2 2026 · industry median 15 274 € · above 39% of the industry
05 00010 00015 00020 000Q4 2023 Company: 11 312 € Industry median: 18 052 €Q4·23Q1 2024 Company: 16 469 € Industry median: 16 996 €Q2 2024 Company: 11 750 € Industry median: 16 870 €Q2·24Q3 2024 Company: 10 665 € Industry median: 16 642 €Q4 2024 Company: 15 727 € Industry median: 16 532 €Q4·24Q1 2025 Company: 8 800 € Industry median: 16 461 €Q2 2025 Company: 9 919 € Industry median: 16 216 €Q2·25Q3 2025 Company: 10 990 € Industry median: 15 935 €Q4 2025 Company: 12 765 € Industry median: 17 406 €Q4·25Q1 2026 Company: 7 798 € Industry median: 15 816 €Q2 2026 Company: 8 475 € Industry median: 16 003 €Q2·26Q3 2026 Company: 9 681 € Industry median: 15 274 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 15 727 € Industry median: 16 532 €Q1 2025 Company: 8 800 € Industry median: 16 461 €Q1·25Q2 2025 Company: 9 919 € Industry median: 16 216 €Q3 2025 Company: 10 990 € Industry median: 15 935 €Q3·25Q4 2025 Company: 12 765 € Industry median: 17 406 €Q1 2026 Company: 7 798 € Industry median: 15 816 €Q1·26Q2 2026 Company: 8 475 € Industry median: 16 003 €Q3 2026 Company: 9 681 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 530 € · +11.9% vs Q2 2026 · industry median 1 523 € · above 50% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 2 315 € Industry median: 1 428 €Q4·23Q1 2024 Company: 2 939 € Industry median: 1 441 €Q2 2024 Company: 2 425 € Industry median: 1 524 €Q2·24Q3 2024 Company: 3 178 € Industry median: 1 543 €Q4 2024 Company: 2 425 € Industry median: 1 524 €Q4·24Q1 2025 Company: 4 385 € Industry median: 1 538 €Q2 2025 Company: 2 697 € Industry median: 1 570 €Q2·25Q3 2025 Company: 2 697 € Industry median: 1 640 €Q4 2025 Company: 2 697 € Industry median: 1 566 €Q4·25Q1 2026 Company: 2 332 € Industry median: 1 541 €Q2 2026 Company: 1 367 € Industry median: 1 516 €Q2·26Q3 2026 Company: 1 530 € Industry median: 1 523 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 2 425 € Industry median: 1 524 €Q1 2025 Company: 4 385 € Industry median: 1 538 €Q1·25Q2 2025 Company: 2 697 € Industry median: 1 570 €Q3 2025 Company: 2 697 € Industry median: 1 640 €Q3·25Q4 2025 Company: 2 697 € Industry median: 1 566 €Q1 2026 Company: 2 332 € Industry median: 1 541 €Q1·26Q2 2026 Company: 1 367 € Industry median: 1 516 €Q3 2026 Company: 1 530 € Industry median: 1 523 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 318 € · −1.9% vs Q2 2026
02 0004 0006 000Q4 2023 Company: 2 135 €Q4·23Q1 2024 Company: 4 122 €Q2 2024 Company: 2 237 €Q2·24Q3 2024 Company: 4 740 €Q4 2024 Company: 2 237 €Q4·24Q1 2025 Company: 5 623 €Q2 2025 Company: 2 580 €Q2·25Q3 2025 Company: 2 410 €Q4 2025 Company: 2 580 €Q4·25Q1 2026 Company: 4 081 €Q2 2026 Company: 1 343 €Q2·26Q3 2026 Company: 1 318 €Q3·2602 0004 0006 000Q4 2024 Company: 2 237 €Q1 2025 Company: 5 623 €Q1·25Q2 2025 Company: 2 580 €Q3 2025 Company: 2 410 €Q3·25Q4 2025 Company: 2 580 €Q1 2026 Company: 4 081 €Q1·26Q2 2026 Company: 1 343 €Q3 2026 Company: 1 318 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 9 681 1 318 1 530 1
Q2 2026 8 475 1 343 1 367 1
Q1 2026 7 798 4 081 2 332 1
Q4 2025 12 765 2 580 2 697 1
Q3 2025 10 990 2 410 2 697 1
Q2 2025 9 919 2 580 2 697 1
Q1 2025 8 800 5 623 4 385 1
Q4 2024 15 727 2 237 2 425 1
Q3 2024 10 665 4 740 3 178 1
Q2 2024 11 750 2 237 2 425 1
Q1 2024 16 469 4 122 2 939 1
Q4 2023 11 312 2 135 2 315 1
Q3 2023 10 635 2 135 2 315 1
Q2 2023 12 705 3 523 3 703 1
Q1 2023 14 740 3 752 2 693 1
Q4 2022 12 822 1 932 2 095 1
Q3 2022 34 373 3 684 2 622 1
Q2 2022 13 702 1 932 2 095 1
Q1 2022 12 156 4 300 2 700 1
Labour taxes per employee per month
510 €
Turnover per employee in the quarter
9 681 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 41 976 € · −12.0% vs 2024 · industry median 14 652 € · above 69% of the industry
020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 61 013 € Industry median: 13 798 €20192020 Company: 51 973 € Industry median: 12 176 €20202021 Company: 48 951 € Industry median: 13 429 €20212022 Company: 75 735 € Industry median: 13 712 €20222023 Company: 51 551 € Industry median: 14 413 €20232024 Company: 47 710 € Industry median: 14 799 €20242025 Company: 41 976 € Industry median: 14 652 €2025020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 61 013 € Industry median: 13 798 €20192020 Company: 51 973 € Industry median: 12 176 €2021 Company: 48 951 € Industry median: 13 429 €20212022 Company: 75 735 € Industry median: 13 712 €2023 Company: 51 551 € Industry median: 14 413 €20232024 Company: 47 710 € Industry median: 14 799 €2025 Company: 41 976 € Industry median: 14 652 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 128 € · −97.2% vs 2024 · industry median 382 € · above 46% of the industry
05 00010 00015 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 15 970 € Industry median: 731 €20192020 Company: 18 521 € Industry median: 591 €20202021 Company: 14 980 € Industry median: 871 €20212022 Company: 7 712 € Industry median: 543 €20222023 Company: 4 752 € Industry median: 751 €20232024 Company: 4 566 € Industry median: 585 €20242025 Company: 128 € Industry median: 382 €202505 00010 00015 00020 0002018 Company: — Industry median: —2019 Company: 15 970 € Industry median: 731 €20192020 Company: 18 521 € Industry median: 591 €2021 Company: 14 980 € Industry median: 871 €20212022 Company: 7 712 € Industry median: 543 €2023 Company: 4 752 € Industry median: 751 €20232024 Company: 4 566 € Industry median: 585 €2025 Company: 128 € Industry median: 382 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.3 % · −9.3 pp vs the year before · industry median 8.6 % · above 31% of the industry
0102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 26.2 % Industry median: 10.2 %20192020 Company: 35.6 % Industry median: 12.5 %20202021 Company: 30.6 % Industry median: 14.5 %20212022 Company: 10.2 % Industry median: 11.4 %20222023 Company: 9.2 % Industry median: 11.7 %20232024 Company: 9.6 % Industry median: 10.8 %20242025 Company: 0.3 % Industry median: 8.6 %20250102030402018 Company: — Industry median: —2019 Company: 26.2 % Industry median: 10.2 %20192020 Company: 35.6 % Industry median: 12.5 %2021 Company: 30.6 % Industry median: 14.5 %20212022 Company: 10.2 % Industry median: 11.4 %2023 Company: 9.2 % Industry median: 11.7 %20232024 Company: 9.6 % Industry median: 10.8 %2025 Company: 0.3 % Industry median: 8.6 %2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 12 576 € · −17.3% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 25 504 €20192020 Company: 33 526 €20202021 Company: 39 405 €20212022 Company: 36 521 €20222023 Company: 29 627 €20232024 Company: 15 209 €20242025 Company: 12 576 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 25 504 €20192020 Company: 33 526 €2021 Company: 39 405 €20212022 Company: 36 521 €2023 Company: 29 627 €20232024 Company: 15 209 €2025 Company: 12 576 €2025
Equity, € 2025: 3 529 € · −66.1% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 19 861 €20192020 Company: 28 382 €20202021 Company: 31 963 €20212022 Company: 26 668 €20222023 Company: 18 420 €20232024 Company: 10 401 €20242025 Company: 3 529 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 19 861 €20192020 Company: 28 382 €2021 Company: 31 963 €20212022 Company: 26 668 €2023 Company: 18 420 €20232024 Company: 10 401 €2025 Company: 3 529 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 41 976 128 23 986 12 576 3 529 1
2024 47 710 4 566 22 901 15 209 10 401 1
2023 51 551 4 752 21 860 29 627 18 420 1
2022 75 735 7 712 19 778 36 521 26 668 1
2021 48 951 14 980 17 697 39 405 31 963 1
2020 51 973 18 521 17 696 33 526 28 382 1
2019 61 013 15 970 17 696 25 504 19 861 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 1
2006 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.3 %
Net profit / revenue
Return on equity (ROE)
3.6 %
Net profit / equity
Return on assets (ROA)
1.0 %
Net profit / assets
Equity ratio
28.1 %
Equity / assets
Debt ratio
71.9 %
Liabilities / assets
Current ratio
1.37
Current assets / current liabilities
Revenue per employee
41 976 €
Revenue / average full-time employees
Labour cost per employee per month
1 999 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 27 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 2 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 22 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 25 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 4 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 73111Activities of advertising agencies Main
Rulings
Number, date Title Deadline State Document
Ä 10097214 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10097214 / 5
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10097214 / 4
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 97214 / 3
7 Dec 2009
Amendment under Commercial Code § 525 (2) In force
7 Dec 2009
PDF
Ä 97214 / 2
3 Dec 2008
Deletion of activities from the registry card In force
9 Dec 2008
PDF
Ä 97214
29 Mar 2006
First entry In force
29 Mar 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data