Osaühing Samrutim

Active Registry code 11190957 OÜ Tapa linn Registered 20 Mar 2006
Compare

Osaühing Samrutim is a OÜ based in Tapa linn, registry code 11190957, status: active. Main activity: Installation of doors, windows and staircases of wood or other materials. According to EMTA, turnover for Q3 2026 was €98 442 with 5 employees.

Turnover
98 442 €
↑ 12.4% vs Q2 2026
State taxes
23 458 €
↑ 7.1% vs Q2 2026
Labour taxes
16 727 €
↑ 8.4% vs Q2 2026
Employees
5
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 98 442 €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 3 345 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 264 610 €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 -2.1 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 98 442 € · +12.4% vs Q2 2026 · industry median 23 017 € · above 82% of the industry
020 00040 00060 00080 000100 000Q4 2023 Company: 65 858 € Industry median: 23 403 €Q4·23Q1 2024 Company: 55 699 € Industry median: 16 922 €Q2 2024 Company: 61 949 € Industry median: 18 660 €Q2·24Q3 2024 Company: 64 234 € Industry median: 21 547 €Q4 2024 Company: 71 592 € Industry median: 23 300 €Q4·24Q1 2025 Company: 71 386 € Industry median: 17 914 €Q2 2025 Company: 58 413 € Industry median: 20 215 €Q2·25Q3 2025 Company: 60 581 € Industry median: 22 700 €Q4 2025 Company: 89 167 € Industry median: 23 111 €Q4·25Q1 2026 Company: 93 324 € Industry median: 17 425 €Q2 2026 Company: 87 617 € Industry median: 20 462 €Q2·26Q3 2026 Company: 98 442 € Industry median: 23 017 €Q3·26020 00040 00060 00080 000100 000Q4 2024 Company: 71 592 € Industry median: 23 300 €Q1 2025 Company: 71 386 € Industry median: 17 914 €Q1·25Q2 2025 Company: 58 413 € Industry median: 20 215 €Q3 2025 Company: 60 581 € Industry median: 22 700 €Q3·25Q4 2025 Company: 89 167 € Industry median: 23 111 €Q1 2026 Company: 93 324 € Industry median: 17 425 €Q1·26Q2 2026 Company: 87 617 € Industry median: 20 462 €Q3 2026 Company: 98 442 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 345 € · +8.4% vs Q2 2026 · industry median 1 236 € · above 92% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 811 € Industry median: 1 123 €Q4·23Q1 2024 Company: 2 829 € Industry median: 1 105 €Q2 2024 Company: 2 825 € Industry median: 1 083 €Q2·24Q3 2024 Company: 2 843 € Industry median: 1 141 €Q4 2024 Company: 3 007 € Industry median: 1 178 €Q4·24Q1 2025 Company: 2 936 € Industry median: 1 177 €Q2 2025 Company: 2 889 € Industry median: 1 194 €Q2·25Q3 2025 Company: 3 176 € Industry median: 1 250 €Q4 2025 Company: 3 522 € Industry median: 1 270 €Q4·25Q1 2026 Company: 3 134 € Industry median: 1 202 €Q2 2026 Company: 3 085 € Industry median: 1 197 €Q2·26Q3 2026 Company: 3 345 € Industry median: 1 236 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 007 € Industry median: 1 178 €Q1 2025 Company: 2 936 € Industry median: 1 177 €Q1·25Q2 2025 Company: 2 889 € Industry median: 1 194 €Q3 2025 Company: 3 176 € Industry median: 1 250 €Q3·25Q4 2025 Company: 3 522 € Industry median: 1 270 €Q1 2026 Company: 3 134 € Industry median: 1 202 €Q1·26Q2 2026 Company: 3 085 € Industry median: 1 197 €Q3 2026 Company: 3 345 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +0.0% vs Q2 2026
012345Q4 2023 Company: 5Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 5Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 5Q3·26012345Q4 2024 Company: 5Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 23 458 € · +7.1% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 14 465 €Q4·23Q1 2024 Company: 14 762 €Q2 2024 Company: 14 564 €Q2·24Q3 2024 Company: 14 675 €Q4 2024 Company: 15 497 €Q4·24Q1 2025 Company: 15 398 €Q2 2025 Company: 15 681 €Q2·25Q3 2025 Company: 16 397 €Q4 2025 Company: 23 170 €Q4·25Q1 2026 Company: 19 474 €Q2 2026 Company: 21 900 €Q2·26Q3 2026 Company: 23 458 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 15 497 €Q1 2025 Company: 15 398 €Q1·25Q2 2025 Company: 15 681 €Q3 2025 Company: 16 397 €Q3·25Q4 2025 Company: 23 170 €Q1 2026 Company: 19 474 €Q1·26Q2 2026 Company: 21 900 €Q3 2026 Company: 23 458 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 98 442 23 458 16 727 5
Q2 2026 87 617 21 900 15 427 5
Q1 2026 93 324 19 474 15 670 5
Q4 2025 89 167 23 170 17 608 5
Q3 2025 60 581 16 397 15 881 5
Q2 2025 58 413 15 681 14 443 5
Q1 2025 71 386 15 398 14 678 5
Q4 2024 71 592 15 497 15 033 5
Q3 2024 64 234 14 675 14 216 5
Q2 2024 61 949 14 564 14 126 5
Q1 2024 55 699 14 762 14 146 5
Q4 2023 65 858 14 465 14 054 5
Q3 2023 58 147 15 434 14 507 5
Q2 2023 52 982 15 408 13 822 5
Q1 2023 60 582 15 460 13 215 5
Q4 2022 71 287 13 811 11 990 5
Q3 2022 60 237 15 952 12 802 5
Q2 2022 53 330 15 743 11 598 5
Q1 2022 72 341 19 792 10 752 5
Labour taxes per employee per month
1 115 €
Turnover per employee in the quarter
19 688 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 264 610 € · −3.9% vs 2024 · industry median 37 328 € · above 86% of the industry
01002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 141 208 € Industry median: 37 051 €20192020 Company: 152 507 € Industry median: 33 953 €20202021 Company: 194 022 € Industry median: 35 073 €20212022 Company: 258 025 € Industry median: 37 940 €20222023 Company: 249 730 € Industry median: 35 936 €20232024 Company: 275 305 € Industry median: 35 372 €20242025 Company: 264 610 € Industry median: 37 328 €202501002003002018 Company: — Industry median: —2019 Company: 141 208 € Industry median: 37 051 €20192020 Company: 152 507 € Industry median: 33 953 €2021 Company: 194 022 € Industry median: 35 073 €20212022 Company: 258 025 € Industry median: 37 940 €2023 Company: 249 730 € Industry median: 35 936 €20232024 Company: 275 305 € Industry median: 35 372 €2025 Company: 264 610 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -5 430 € · +51.2% vs 2024 · industry median 561 € · above 13% of the industry
-20 000-10 000010 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 17 172 € Industry median: 1 030 €20192020 Company: 10 897 € Industry median: 507 €20202021 Company: 830 € Industry median: 785 €20212022 Company: 6 297 € Industry median: 823 €20222023 Company: 1 679 € Industry median: 581 €20232024 Company: -11 127 € Industry median: 432 €20242025 Company: -5 430 € Industry median: 561 €2025-20 000-10 000010 00020 0002018 Company: — Industry median: —2019 Company: 17 172 € Industry median: 1 030 €20192020 Company: 10 897 € Industry median: 507 €2021 Company: 830 € Industry median: 785 €20212022 Company: 6 297 € Industry median: 823 €2023 Company: 1 679 € Industry median: 581 €20232024 Company: -11 127 € Industry median: 432 €2025 Company: -5 430 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -2.1 % · +2.0 pp vs the year before · industry median 3.9 % · above 26% of the industry
-50510152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 12.2 % Industry median: 5.3 %20192020 Company: 7.1 % Industry median: 4.1 %20202021 Company: 0.4 % Industry median: 4.7 %20212022 Company: 2.4 % Industry median: 4.8 %20222023 Company: 0.7 % Industry median: 4.4 %20232024 Company: -4.0 % Industry median: 3.4 %20242025 Company: -2.1 % Industry median: 3.9 %2025-50510152018 Company: — Industry median: —2019 Company: 12.2 % Industry median: 5.3 %20192020 Company: 7.1 % Industry median: 4.1 %2021 Company: 0.4 % Industry median: 4.7 %20212022 Company: 2.4 % Industry median: 4.8 %2023 Company: 0.7 % Industry median: 4.4 %20232024 Company: -4.0 % Industry median: 3.4 %2025 Company: -2.1 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 70 947 € · +1.5% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 38 908 €20192020 Company: 54 586 €20202021 Company: 55 352 €20212022 Company: 60 696 €20222023 Company: 69 528 €20232024 Company: 69 872 €20242025 Company: 70 947 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 38 908 €20192020 Company: 54 586 €2021 Company: 55 352 €20212022 Company: 60 696 €2023 Company: 69 528 €20232024 Company: 69 872 €2025 Company: 70 947 €2025
Equity, € 2025: 32 575 € · −14.3% vs 2024
010 00020 00030 00040 00050 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 29 430 €20192020 Company: 40 326 €20202021 Company: 41 156 €20212022 Company: 47 453 €20222023 Company: 49 132 €20232024 Company: 38 005 €20242025 Company: 32 575 €2025010 00020 00030 00040 00050 0002018 Company: —2019 Company: 29 430 €20192020 Company: 40 326 €2021 Company: 41 156 €20212022 Company: 47 453 €2023 Company: 49 132 €20232024 Company: 38 005 €2025 Company: 32 575 €2025
Employees 2025: 5 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
0123452016 Company: 5 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 220182019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 5 Industry median: 220212022 Company: 5 Industry median: 220222023 Company: 5 Industry median: 120232024 Company: 5 Industry median: 120242025 Company: 5 Industry median: 120250123452018 Company: 4 Industry median: 22019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 5 Industry median: 220212022 Company: 5 Industry median: 22023 Company: 5 Industry median: 120232024 Company: 5 Industry median: 12025 Company: 5 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 264 610 -5 430 150 997 70 947 32 575 5
2024 275 305 -11 127 139 901 69 872 38 005 5
2023 249 730 1 679 135 842 69 528 49 132 5
2022 258 025 6 297 118 050 60 696 47 453 5
2021 194 022 830 100 238 55 352 41 156 5
2020 152 507 10 897 70 657 54 586 40 326 4
2019 141 208 17 172 67 200 38 908 29 430 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 5
2015 — — — — — 5
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 3
2011 — — — — — 2
2010 — — — — — 1
2009 — — — — — 3
2008 — — — — — 3
2007 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-2.1 %
Net profit / revenue
Return on equity (ROE)
-16.7 %
Net profit / equity
Return on assets (ROA)
-7.7 %
Net profit / assets
Equity ratio
45.9 %
Equity / assets
Debt ratio
54.1 %
Liabilities / assets
Current ratio
1.47
Current assets / current liabilities
Revenue per employee
52 922 €
Revenue / average full-time employees
Labour cost per employee per month
2 517 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Urmas Elhi
    Direct ownership · since 20 Oct 2018

Founders and other persons

Activities (EMTAK)

  • 43321Installation of doors, windows and staircases of wood or other materials Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 40018416 / 8
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40018416 / 7
2 Dec 2022
Amendment under Commercial Code § 525 (2) In force
2 Dec 2022
PDF
Ä 40018416 / 6
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40018416 / 5
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40018416 / 4
17 Jan 2012
Amendment entry In force
17 Jan 2012
PDF
Ä 40018416 / 3
25 Jun 2010
Deletion of activities from the registry card In force
25 Jun 2010
PDF
Ä 40018416 / 2
26 Mar 2010
Amendment entry In force
26 Mar 2010
PDF
Ä 40018416 / M6
19 Feb 2010
Ruling to eliminate deficiencies 19 May 2010 In force
19 Feb 2010
PDF
Ä 18416 / M5
21 Jan 2010
Ruling to eliminate deficiencies 21 Apr 2010 In force
21 Jan 2010
PDF
Ä 18416 / M4
31 Dec 2009
Ruling to eliminate deficiencies 31 Mar 2010 In force
31 Dec 2009
PDF
Ä 18416 / M3
14 Oct 2009
Fine for not filing the report 23 Jan 2010 In force
24 Nov 2009
PDF
Ä 18416 / M2
21 Oct 2008
Warning of a fine: deficiencies in the annual report 19 Jan 2009 Deficiencies eliminated
10 Dec 2008
PDF
Ä 18416 / M1
8 Feb 2008
Warning of a fine: deficiencies in the annual report 13 Apr 2008 Deficiencies eliminated
7 Apr 2008
PDF
Ä 18416
20 Mar 2006
First entry In force
20 Mar 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data