Osaühing Varudi Mõis

Active Registry code 11189213 OÜ Varudi küla Registered 22 Dec 2005
Compare

Osaühing Varudi Mõis is a OÜ based in Varudi küla, registry code 11189213, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €385 457 with 9 employees.

Turnover
385 457 €
↓ 15.9% vs Q2 2026
State taxes
18 558 €
↓ 61.7% vs Q2 2026
Labour taxes
26 047 €
↑ 8.5% vs Q2 2026
Employees
9
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Crop and animal production, hunting and related service activities · EMTAK 01

  • Turnover · Q3 2026 385 457 €
    industry median 15 366 € · companies in the industry: 3 793
  • Labour taxes per employee 2 894 €
    industry median 1 296 € · companies in the industry: 1 998
  • Revenue · 2025 1.7 mn €
    industry median 10 955 € · companies in the industry: 5 062
  • Net profit margin · 2025 10.3 %
    industry median 10.0 % · companies in the industry: 3 757

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 385 457 € · −15.9% vs Q2 2026 · industry median 15 366 € · above 93% of the industry
0100200300400500Q4 2023 Company: 425 621 € Industry median: 15 926 €Q4·23Q1 2024 Company: 370 305 € Industry median: 10 273 €Q2 2024 Company: 338 142 € Industry median: 9 284 €Q2·24Q3 2024 Company: 289 718 € Industry median: 14 188 €Q4 2024 Company: 445 065 € Industry median: 16 824 €Q4·24Q1 2025 Company: 471 105 € Industry median: 10 092 €Q2 2025 Company: 491 357 € Industry median: 9 357 €Q2·25Q3 2025 Company: 379 771 € Industry median: 13 190 €Q4 2025 Company: 435 730 € Industry median: 17 924 €Q4·25Q1 2026 Company: 479 372 € Industry median: 9 854 €Q2 2026 Company: 458 293 € Industry median: 10 064 €Q2·26Q3 2026 Company: 385 457 € Industry median: 15 366 €Q3·260100200300400500Q4 2024 Company: 445 065 € Industry median: 16 824 €Q1 2025 Company: 471 105 € Industry median: 10 092 €Q1·25Q2 2025 Company: 491 357 € Industry median: 9 357 €Q3 2025 Company: 379 771 € Industry median: 13 190 €Q3·25Q4 2025 Company: 435 730 € Industry median: 17 924 €Q1 2026 Company: 479 372 € Industry median: 9 854 €Q1·26Q2 2026 Company: 458 293 € Industry median: 10 064 €Q3 2026 Company: 385 457 € Industry median: 15 366 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 894 € · +8.5% vs Q2 2026 · industry median 1 296 € · above 83% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 059 € Industry median: 1 179 €Q4·23Q1 2024 Company: 2 087 € Industry median: 1 329 €Q2 2024 Company: 2 209 € Industry median: 1 121 €Q2·24Q3 2024 Company: 2 484 € Industry median: 1 185 €Q4 2024 Company: 2 929 € Industry median: 1 307 €Q4·24Q1 2025 Company: 2 841 € Industry median: 1 459 €Q2 2025 Company: 2 695 € Industry median: 1 262 €Q2·25Q3 2025 Company: 3 530 € Industry median: 1 327 €Q4 2025 Company: 3 629 € Industry median: 1 446 €Q4·25Q1 2026 Company: 3 399 € Industry median: 1 534 €Q2 2026 Company: 2 668 € Industry median: 1 229 €Q2·26Q3 2026 Company: 2 894 € Industry median: 1 296 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 929 € Industry median: 1 307 €Q1 2025 Company: 2 841 € Industry median: 1 459 €Q1·25Q2 2025 Company: 2 695 € Industry median: 1 262 €Q3 2025 Company: 3 530 € Industry median: 1 327 €Q3·25Q4 2025 Company: 3 629 € Industry median: 1 446 €Q1 2026 Company: 3 399 € Industry median: 1 534 €Q1·26Q2 2026 Company: 2 668 € Industry median: 1 229 €Q3 2026 Company: 2 894 € Industry median: 1 296 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 9 · +0.0% vs Q2 2026
03581013Q4 2023 Company: 11Q4·23Q1 2024 Company: 11Q2 2024 Company: 11Q2·24Q3 2024 Company: 11Q4 2024 Company: 10Q4·24Q1 2025 Company: 10Q2 2025 Company: 10Q2·25Q3 2025 Company: 9Q4 2025 Company: 9Q4·25Q1 2026 Company: 8Q2 2026 Company: 9Q2·26Q3 2026 Company: 9Q3·260246810Q4 2024 Company: 10Q1 2025 Company: 10Q1·25Q2 2025 Company: 10Q3 2025 Company: 9Q3·25Q4 2025 Company: 9Q1 2026 Company: 8Q1·26Q2 2026 Company: 9Q3 2026 Company: 9Q3·26
State taxes, € Q3 2026: 18 558 € · −61.7% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 35 261 €Q4·23Q1 2024 Company: 37 730 €Q2 2024 Company: 49 287 €Q2·24Q3 2024 Company: 45 540 €Q4 2024 Company: 56 933 €Q4·24Q1 2025 Company: 56 327 €Q2 2025 Company: 64 875 €Q2·25Q3 2025 Company: 10 801 €Q4 2025 Company: 71 609 €Q4·25Q1 2026 Company: 75 235 €Q2 2026 Company: 48 420 €Q2·26Q3 2026 Company: 18 558 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 56 933 €Q1 2025 Company: 56 327 €Q1·25Q2 2025 Company: 64 875 €Q3 2025 Company: 10 801 €Q3·25Q4 2025 Company: 71 609 €Q1 2026 Company: 75 235 €Q1·26Q2 2026 Company: 48 420 €Q3 2026 Company: 18 558 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 385 457 18 558 26 047 9
Q2 2026 458 293 48 420 24 014 9
Q1 2026 479 372 75 235 27 188 8
Q4 2025 435 730 71 609 32 664 9
Q3 2025 379 771 10 801 31 768 9
Q2 2025 491 357 64 875 26 953 10
Q1 2025 471 105 56 327 28 409 10
Q4 2024 445 065 56 933 29 290 10
Q3 2024 289 718 45 540 27 326 11
Q2 2024 338 142 49 287 24 298 11
Q1 2024 370 305 37 730 22 952 11
Q4 2023 425 621 35 261 22 649 11
Q3 2023 306 198 36 751 22 462 11
Q2 2023 418 579 25 414 18 675 11
Q1 2023 448 054 42 883 18 355 11
Q4 2022 432 209 54 239 20 045 10
Q3 2022 404 633 22 099 19 575 11
Q2 2022 365 726 30 439 17 462 11
Q1 2022 322 841 19 786 13 759 11
Labour taxes per employee per month
965 €
Turnover per employee in the quarter
42 829 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 724 969 € · +29.7% vs 2024 · industry median 10 955 € · above 98% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 885 823 € Industry median: 12 025 €20192020 Company: 916 007 € Industry median: 9 558 €20202021 Company: 1 061 526 € Industry median: 9 481 €20212022 Company: 1 547 533 € Industry median: 11 120 €20222023 Company: 1 528 827 € Industry median: 9 287 €20232024 Company: 1 329 515 € Industry median: 9 086 €20242025 Company: 1 724 969 € Industry median: 10 955 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 885 823 € Industry median: 12 025 €20192020 Company: 916 007 € Industry median: 9 558 €2021 Company: 1 061 526 € Industry median: 9 481 €20212022 Company: 1 547 533 € Industry median: 11 120 €2023 Company: 1 528 827 € Industry median: 9 287 €20232024 Company: 1 329 515 € Industry median: 9 086 €2025 Company: 1 724 969 € Industry median: 10 955 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 176 865 € · −63.3% vs 2024 · industry median 392 € · above 98% of the industry
-20002004006002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -62 069 € Industry median: 2 132 €20192020 Company: -34 948 € Industry median: 1 457 €20202021 Company: 68 081 € Industry median: 1 638 €20212022 Company: 12 389 € Industry median: 1 703 €20222023 Company: -109 066 € Industry median: 125 €20232024 Company: 482 108 € Industry median: 190 €20242025 Company: 176 865 € Industry median: 392 €2025-20002004006002018 Company: — Industry median: —2019 Company: -62 069 € Industry median: 2 132 €20192020 Company: -34 948 € Industry median: 1 457 €2021 Company: 68 081 € Industry median: 1 638 €20212022 Company: 12 389 € Industry median: 1 703 €2023 Company: -109 066 € Industry median: 125 €20232024 Company: 482 108 € Industry median: 190 €2025 Company: 176 865 € Industry median: 392 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 10.3 % · −26.0 pp vs the year before · industry median 10.0 % · above 50% of the industry
-100102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -7.0 % Industry median: 17.0 %20192020 Company: -3.8 % Industry median: 17.4 %20202021 Company: 6.4 % Industry median: 18.5 %20212022 Company: 0.8 % Industry median: 20.8 %20222023 Company: -7.1 % Industry median: 6.7 %20232024 Company: 36.3 % Industry median: 8.1 %20242025 Company: 10.3 % Industry median: 10.0 %2025-100102030402018 Company: — Industry median: —2019 Company: -7.0 % Industry median: 17.0 %20192020 Company: -3.8 % Industry median: 17.4 %2021 Company: 6.4 % Industry median: 18.5 %20212022 Company: 0.8 % Industry median: 20.8 %2023 Company: -7.1 % Industry median: 6.7 %20232024 Company: 36.3 % Industry median: 8.1 %2025 Company: 10.3 % Industry median: 10.0 %2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 995 038 € · −0.0% vs 2024
01 0002 0003 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 2 399 007 €20192020 Company: 2 241 939 €20202021 Company: 2 398 542 €20212022 Company: 2 397 152 €20222023 Company: 2 399 294 €20232024 Company: 2 995 273 €20242025 Company: 2 995 038 €202501 0002 0003 0002018 Company: —2019 Company: 2 399 007 €20192020 Company: 2 241 939 €2021 Company: 2 398 542 €20212022 Company: 2 397 152 €2023 Company: 2 399 294 €20232024 Company: 2 995 273 €2025 Company: 2 995 038 €2025
Equity, € thousand 2025: 1 267 695 € · +16.2% vs 2024
05001 0001 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 672 265 €20192020 Company: 637 318 €20202021 Company: 705 399 €20212022 Company: 717 788 €20222023 Company: 608 722 €20232024 Company: 1 090 830 €20242025 Company: 1 267 695 €202505001 0001 5002018 Company: —2019 Company: 672 265 €20192020 Company: 637 318 €2021 Company: 705 399 €20212022 Company: 717 788 €2023 Company: 608 722 €20232024 Company: 1 090 830 €2025 Company: 1 267 695 €2025
Employees 2025: 8 · −11.1% vs 2024 · industry median 1 · above 88% of the industry
02468102016 Company: 6 Industry median: —20162017 Company: 8 Industry median: —20172018 Company: 9 Industry median: 220182019 Company: 9 Industry median: 220192020 Company: 10 Industry median: 220202021 Company: 10 Industry median: 220212022 Company: 10 Industry median: 120222023 Company: 10 Industry median: 120232024 Company: 9 Industry median: 120242025 Company: 8 Industry median: 1202502468102018 Company: 9 Industry median: 22019 Company: 9 Industry median: 220192020 Company: 10 Industry median: 22021 Company: 10 Industry median: 220212022 Company: 10 Industry median: 12023 Company: 10 Industry median: 120232024 Company: 9 Industry median: 12025 Company: 8 Industry median: 12025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 724 969 176 865 299 621 2 995 038 1 267 695 8
2024 1 329 515 482 108 285 906 2 995 273 1 090 830 9
2023 1 528 827 -109 066 235 299 2 399 294 608 722 10
2022 1 547 533 12 389 211 033 2 397 152 717 788 10
2021 1 061 526 68 081 176 705 2 398 542 705 399 10
2020 916 007 -34 948 153 184 2 241 939 637 318 10
2019 885 823 -62 069 112 058 2 399 007 672 265 9
2018 — — — — — 9
2017 — — — — — 8
2016 — — — — — 6
2015 — — — — — 7
2014 — — — — — 7
2013 — — — — — 7
2012 — — — — — 8
2011 — — — — — 8
2010 — — — — — 8
2009 — — — — — 8
2008 — — — — — 9
2007 — — — — — 8
2006 — — — — — 5

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
10.3 %
Net profit / revenue
Return on equity (ROE)
14.0 %
Net profit / equity
Return on assets (ROA)
5.9 %
Net profit / assets
Equity ratio
42.3 %
Equity / assets
Debt ratio
57.7 %
Liabilities / assets
Current ratio
0.61
Current assets / current liabilities
Revenue per employee
215 621 €
Revenue / average full-time employees
Labour cost per employee per month
3 121 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 27 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 4 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 3 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 7 Aug 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 50 000 € Swedbank AS 11 Jul 2017 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 01411Raising of dairy cattle Main
  • 01611Support activities for crop production
  • 10911Manufacture of prepared feeds for farm animals
  • 35151Trade of electricity
Rulings
Number, date Title Deadline State Document
Ä 40018126 / 10
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40018126 / 9
3 Apr 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
3 Apr 2023
PDF
Ä 40018126 / 8
20 Mar 2018
Amendment entry In force
20 Mar 2018
PDF
Ä 40018126 / 7
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
K 40018126 / 6
11 Jul 2017
Commercial pledge entered In force
11 Jul 2017
PDF
Ä 40018126 / 5
4 Aug 2014
Amendment entry In force
4 Aug 2014
PDF
Ä 40018126 / 4
4 Apr 2014
Amendment entry In force
4 Apr 2014
PDF
Ä 40018126 / M2
18 Apr 2011
Ruling to be served 18 Jul 2011 In force
18 Apr 2011
PDF
Ä 18126 / M1
14 Oct 2009
Warning of a fine: deficiencies in the annual report 3 Mar 2010 Deficiencies eliminated
3 Dec 2009
PDF
Ä 18126 / 3
3 Dec 2008
Deletion of activities from the registry card In force
5 Dec 2008
PDF
Ä 18126 / 2
18 Apr 2008
Amendment entry In force
18 Apr 2008
PDF
Ä 18126
22 Dec 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data