Osaühing Estmill Arenduse

Active Registry code 11178913 OÜ Tallinn Registered 18 Oct 2005
Compare

Osaühing Estmill Arenduse is a OÜ based in Tallinn, registry code 11178913, status: active. Main activity: Translation and interpretation activities. Its annual report for 2025 shows revenue of €46 479 and 0 employees.

Turnover
—
State taxes
1 070 €
↓ 33.1% vs Q2 2026
Labour taxes
642 €
↑ 0.0% vs Q2 2026
Employees
1

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Other professional, scientific and technical activities · EMTAK 74

  • Labour taxes per employee 642 €
    industry median 1 194 € · companies in the industry: 1 746
  • Revenue · 2025 46 479 €
    industry median 6 586 € · companies in the industry: 7 527
  • Net profit margin · 2025 -39.7 %
    industry median 10.4 % · companies in the industry: 5 370

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q1 2026: 2 728 € · −78.2% vs Q4 2025 · industry median 8 777 € · above 25% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 24 492 € Industry median: 9 785 €Q4·23Q1 2024 Company: 15 290 € Industry median: 8 800 €Q2 2024 Company: 20 500 € Industry median: 8 986 €Q2·24Q3 2024 Company: 16 987 € Industry median: 8 842 €Q4 2024 Company: 13 862 € Industry median: 9 244 €Q4·24Q1 2025 Company: 8 191 € Industry median: 8 763 €Q2 2025 Company: 11 744 € Industry median: 9 000 €Q2·25Q3 2025 Company: 13 569 € Industry median: 8 656 €Q4 2025 Company: 12 497 € Industry median: 9 635 €Q4·25Q1 2026 Company: 2 728 € Industry median: 8 777 €Q2 2026 Company: — Industry median: 9 058 €Q2·26Q3 2026 Company: — Industry median: 9 242 €Q3·2605 00010 00015 000Q4 2024 Company: 13 862 € Industry median: 9 244 €Q1 2025 Company: 8 191 € Industry median: 8 763 €Q1·25Q2 2025 Company: 11 744 € Industry median: 9 000 €Q3 2025 Company: 13 569 € Industry median: 8 656 €Q3·25Q4 2025 Company: 12 497 € Industry median: 9 635 €Q1 2026 Company: 2 728 € Industry median: 8 777 €Q1·26Q2 2026 Company: — Industry median: 9 058 €Q3 2026 Company: — Industry median: 9 242 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 642 € · industry median 1 194 € · above 20% of the industry
02505007501 0001 250Q4 2023 Company: — Industry median: 933 €Q4·23Q1 2024 Company: — Industry median: 999 €Q2 2024 Company: — Industry median: 1 040 €Q2·24Q3 2024 Company: — Industry median: 1 017 €Q4 2024 Company: — Industry median: 1 008 €Q4·24Q1 2025 Company: — Industry median: 1 085 €Q2 2025 Company: — Industry median: 1 126 €Q2·25Q3 2025 Company: — Industry median: 1 126 €Q4 2025 Company: — Industry median: 1 136 €Q4·25Q1 2026 Company: — Industry median: 1 132 €Q2 2026 Company: — Industry median: 1 132 €Q2·26Q3 2026 Company: 642 € Industry median: 1 194 €Q3·2602505007501 0001 250Q4 2024 Company: — Industry median: 1 008 €Q1 2025 Company: — Industry median: 1 085 €Q1·25Q2 2025 Company: — Industry median: 1 126 €Q3 2025 Company: — Industry median: 1 126 €Q3·25Q4 2025 Company: — Industry median: 1 136 €Q1 2026 Company: — Industry median: 1 132 €Q1·26Q2 2026 Company: — Industry median: 1 132 €Q3 2026 Company: 642 € Industry median: 1 194 €Q3·26
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1
0.00.20.40.60.81.0Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: —Q4·25Q1 2026 Company: —Q2 2026 Company: —Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: —Q1 2026 Company: —Q1·26Q2 2026 Company: —Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 070 € · −33.1% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 2 547 €Q4·23Q1 2024 Company: 3 413 €Q2 2024 Company: 4 242 €Q2·24Q3 2024 Company: 2 578 €Q4 2024 Company: 2 566 €Q4·24Q1 2025 Company: 1 545 €Q2 2025 Company: 2 721 €Q2·25Q3 2025 Company: 2 928 €Q4 2025 Company: 3 682 €Q4·25Q1 2026 Company: 1 431 €Q2 2026 Company: 1 600 €Q2·26Q3 2026 Company: 1 070 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 566 €Q1 2025 Company: 1 545 €Q1·25Q2 2025 Company: 2 721 €Q3 2025 Company: 2 928 €Q3·25Q4 2025 Company: 3 682 €Q1 2026 Company: 1 431 €Q1·26Q2 2026 Company: 1 600 €Q3 2026 Company: 1 070 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 1 070 642 1
Q2 2026 — 1 600 642 —
Q1 2026 2 728 1 431 642 —
Q4 2025 12 497 3 682 642 —
Q3 2025 13 569 2 928 642 —
Q2 2025 11 744 2 721 642 —
Q1 2025 8 191 1 545 636 —
Q4 2024 13 862 2 566 626 —
Q3 2024 16 987 2 578 626 —
Q2 2024 20 500 4 242 626 —
Q1 2024 15 290 3 413 626 —
Q4 2023 24 492 2 547 626 —
Q3 2023 48 035 7 524 601 —
Q2 2023 26 257 2 258 552 —
Q1 2023 25 149 2 854 473 3
Q4 2022 38 101 5 181 546 3
Q3 2022 29 772 4 147 527 3
Q2 2022 46 345 7 131 620 3
Q1 2022 37 393 5 001 1 001 3
Labour taxes per employee per month
214 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 46 479 € · −30.1% vs 2024 · industry median 6 586 € · above 85% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 131 821 € Industry median: 6 976 €20192020 Company: 119 842 € Industry median: 6 206 €20202021 Company: 184 744 € Industry median: 6 670 €20212022 Company: 143 698 € Industry median: 6 917 €20222023 Company: 116 542 € Industry median: 6 395 €20232024 Company: 66 514 € Industry median: 6 500 €20242025 Company: 46 479 € Industry median: 6 586 €20250501001502002018 Company: — Industry median: —2019 Company: 131 821 € Industry median: 6 976 €20192020 Company: 119 842 € Industry median: 6 206 €2021 Company: 184 744 € Industry median: 6 670 €20212022 Company: 143 698 € Industry median: 6 917 €2023 Company: 116 542 € Industry median: 6 395 €20232024 Company: 66 514 € Industry median: 6 500 €2025 Company: 46 479 € Industry median: 6 586 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -18 472 € · +29.0% vs 2024 · industry median 107 € · above 2% of the industry
-40 000-20 000020 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 32 738 € Industry median: 376 €20192020 Company: 3 001 € Industry median: 290 €20202021 Company: 33 659 € Industry median: 454 €20212022 Company: 32 489 € Industry median: 251 €20222023 Company: -18 941 € Industry median: 219 €20232024 Company: -26 027 € Industry median: 183 €20242025 Company: -18 472 € Industry median: 107 €2025-40 000-20 000020 00040 0002018 Company: — Industry median: —2019 Company: 32 738 € Industry median: 376 €20192020 Company: 3 001 € Industry median: 290 €2021 Company: 33 659 € Industry median: 454 €20212022 Company: 32 489 € Industry median: 251 €2023 Company: -18 941 € Industry median: 219 €20232024 Company: -26 027 € Industry median: 183 €2025 Company: -18 472 € Industry median: 107 €2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -39.7 % · −0.6 pp vs the year before · industry median 10.4 % · above 10% of the industry
-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 24.8 % Industry median: 13.6 %20192020 Company: 2.5 % Industry median: 14.5 %20202021 Company: 18.2 % Industry median: 16.1 %20212022 Company: 22.6 % Industry median: 12.9 %20222023 Company: -16.3 % Industry median: 13.2 %20232024 Company: -39.1 % Industry median: 11.3 %20242025 Company: -39.7 % Industry median: 10.4 %2025-40-20020402018 Company: — Industry median: —2019 Company: 24.8 % Industry median: 13.6 %20192020 Company: 2.5 % Industry median: 14.5 %2021 Company: 18.2 % Industry median: 16.1 %20212022 Company: 22.6 % Industry median: 12.9 %2023 Company: -16.3 % Industry median: 13.2 %20232024 Company: -39.1 % Industry median: 11.3 %2025 Company: -39.7 % Industry median: 10.4 %2025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 109 653 € · −17.7% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 73 271 €20192020 Company: 98 790 €20202021 Company: 121 782 €20212022 Company: 145 169 €20222023 Company: 170 511 €20232024 Company: 133 210 €20242025 Company: 109 653 €20250501001502002018 Company: —2019 Company: 73 271 €20192020 Company: 98 790 €2021 Company: 121 782 €20212022 Company: 145 169 €2023 Company: 170 511 €20232024 Company: 133 210 €2025 Company: 109 653 €2025
Equity, € thousand 2025: 53 346 € · −25.7% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 47 646 €20192020 Company: 50 647 €20202021 Company: 84 306 €20212022 Company: 116 786 €20222023 Company: 97 845 €20232024 Company: 71 818 €20242025 Company: 53 346 €202502550751001252018 Company: —2019 Company: 47 646 €20192020 Company: 50 647 €2021 Company: 84 306 €20212022 Company: 116 786 €2023 Company: 97 845 €20232024 Company: 71 818 €2025 Company: 53 346 €2025
Employees 2025: 0 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 46 479 -18 472 2 567 109 653 53 346 0
2024 66 514 -26 027 2 503 133 210 71 818 0
2023 116 542 -18 941 2 235 170 511 97 845 0
2022 143 698 32 489 4 318 145 169 116 786 1
2021 184 744 33 659 21 848 121 782 84 306 1
2020 119 842 3 001 31 289 98 790 50 647 1
2019 131 821 32 738 23 575 73 271 47 646 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-39.7 %
Net profit / revenue
Return on equity (ROE)
-34.6 %
Net profit / equity
Return on assets (ROA)
-16.8 %
Net profit / assets
Equity ratio
48.6 %
Equity / assets
Debt ratio
51.4 %
Liabilities / assets
Current ratio
0.07
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 15 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Sep 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 14 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

  • Osaühing WASP PROJECT
    Founder · 40 000 € · 18 Oct 2005
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 74301Translation and interpretation activities Main
Rulings
Number, date Title Deadline State Document
Ä 10092630 / 11
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10092630 / 10
7 Oct 2020
Amendment under Commercial Code § 525 (2) In force
7 Oct 2020
PDF
Ä 10092630 / 9
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10092630 / 8
29 Nov 2017
Amendment entry In force
29 Nov 2017
PDF
Ä 10092630 / 7
14 Jan 2016
Amendment entry In force
14 Jan 2016
PDF
Ä 10092630 / 6
2 Feb 2012
Amendment entry In force
2 Feb 2012
PDF
Ä 10092630 / 5
24 May 2011
Deletion of activities from the registry card In force
24 May 2011
PDF
Ä 10092630 / 4
1 Dec 2010
Amendment entry In force
1 Dec 2010
PDF
Ä 10092630 / 3
30 Aug 2010
Amendment entry In force
30 Aug 2010
PDF
Ä 92630 / M5
23 Sep 2008
Public service of a ruling in Ametlikud Teadaanded In force
2 Jan 2013
PDF
Ä 92630 / M4
13 Feb 2008
Warning of deletion from the register: annual report not filed Deficiencies eliminated
2 Dec 2010
PDF
Ä 92630 / M3
4 Jan 2008
Public service of a ruling in Ametlikud Teadaanded In force
2 Jan 2013
PDF
Ä 92630 / M2
7 Nov 2007
Fine for not filing the report In force
6 Feb 2008
PDF
Ä 92630 / M1
8 Oct 2007
Warning of a fine: annual report not filed 22 Oct 2007 In force
8 Oct 2007
PDF
Ä 92630 / 2
8 Dec 2005
Amendment entry In force PDF
Ä 92630
18 Oct 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data