X-Sport Baltic OÜ

Active Registry code 11178830 OÜ Tallinn Registered 17 Oct 2005
Compare

X-Sport Baltic OÜ is a OÜ based in Tallinn, registry code 11178830, status: active. Main activity: Retail sale of sporting equipment. According to EMTA, turnover for Q3 2026 was €93 492 with 2 employees.

Turnover
93 492 €
↓ 49.7% vs Q2 2026
State taxes
16 036 €
↓ 32.2% vs Q2 2026
Labour taxes
6 714 €
↑ 2.1% vs Q2 2026
Employees
2
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 93 492 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 3 357 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 275 036 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 3.0 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 93 492 € · −49.7% vs Q2 2026 · industry median 23 652 € · above 75% of the industry
050100150200250Q4 2023 Company: 91 375 € Industry median: 26 822 €Q4·23Q1 2024 Company: 105 256 € Industry median: 23 246 €Q2 2024 Company: 238 427 € Industry median: 26 103 €Q2·24Q3 2024 Company: 108 064 € Industry median: 24 905 €Q4 2024 Company: 73 668 € Industry median: 25 283 €Q4·24Q1 2025 Company: 107 898 € Industry median: 21 556 €Q2 2025 Company: 175 907 € Industry median: 24 404 €Q2·25Q3 2025 Company: 154 436 € Industry median: 24 441 €Q4 2025 Company: 72 940 € Industry median: 23 532 €Q4·25Q1 2026 Company: 86 836 € Industry median: 20 253 €Q2 2026 Company: 185 909 € Industry median: 23 917 €Q2·26Q3 2026 Company: 93 492 € Industry median: 23 652 €Q3·26050100150200Q4 2024 Company: 73 668 € Industry median: 25 283 €Q1 2025 Company: 107 898 € Industry median: 21 556 €Q1·25Q2 2025 Company: 175 907 € Industry median: 24 404 €Q3 2025 Company: 154 436 € Industry median: 24 441 €Q3·25Q4 2025 Company: 72 940 € Industry median: 23 532 €Q1 2026 Company: 86 836 € Industry median: 20 253 €Q1·26Q2 2026 Company: 185 909 € Industry median: 23 917 €Q3 2026 Company: 93 492 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 357 € · +53.1% vs Q2 2026 · industry median 1 201 € · above 91% of the industry
01 0002 0003 0004 000Q4 2023 Company: 1 911 € Industry median: 971 €Q4·23Q1 2024 Company: 1 989 € Industry median: 1 002 €Q2 2024 Company: 2 203 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 967 € Industry median: 1 048 €Q4 2024 Company: 2 421 € Industry median: 1 053 €Q4·24Q1 2025 Company: 2 762 € Industry median: 1 099 €Q2 2025 Company: 2 906 € Industry median: 1 126 €Q2·25Q3 2025 Company: 3 130 € Industry median: 1 156 €Q4 2025 Company: 3 079 € Industry median: 1 151 €Q4·25Q1 2026 Company: 3 229 € Industry median: 1 116 €Q2 2026 Company: 2 192 € Industry median: 1 131 €Q2·26Q3 2026 Company: 3 357 € Industry median: 1 201 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 421 € Industry median: 1 053 €Q1 2025 Company: 2 762 € Industry median: 1 099 €Q1·25Q2 2025 Company: 2 906 € Industry median: 1 126 €Q3 2025 Company: 3 130 € Industry median: 1 156 €Q3·25Q4 2025 Company: 3 079 € Industry median: 1 151 €Q1 2026 Company: 3 229 € Industry median: 1 116 €Q1·26Q2 2026 Company: 2 192 € Industry median: 1 131 €Q3 2026 Company: 3 357 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · −33.3% vs Q2 2026
0123Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 3Q2·26Q3 2026 Company: 2Q3·260123Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 3Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 16 036 € · −32.2% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 11 038 €Q4·23Q1 2024 Company: 12 984 €Q2 2024 Company: 26 567 €Q2·24Q3 2024 Company: 15 070 €Q4 2024 Company: 12 182 €Q4·24Q1 2025 Company: 15 928 €Q2 2025 Company: 23 478 €Q2·25Q3 2025 Company: 22 756 €Q4 2025 Company: 9 976 €Q4·25Q1 2026 Company: 12 439 €Q2 2026 Company: 23 637 €Q2·26Q3 2026 Company: 16 036 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 12 182 €Q1 2025 Company: 15 928 €Q1·25Q2 2025 Company: 23 478 €Q3 2025 Company: 22 756 €Q3·25Q4 2025 Company: 9 976 €Q1 2026 Company: 12 439 €Q1·26Q2 2026 Company: 23 637 €Q3 2026 Company: 16 036 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 93 492 16 036 6 714 2
Q2 2026 185 909 23 637 6 577 3
Q1 2026 86 836 12 439 6 458 2
Q4 2025 72 940 9 976 6 157 2
Q3 2025 154 436 22 756 6 259 2
Q2 2025 175 907 23 478 5 812 2
Q1 2025 107 898 15 928 5 524 2
Q4 2024 73 668 12 182 4 841 2
Q3 2024 108 064 15 070 3 934 2
Q2 2024 238 427 26 567 4 406 2
Q1 2024 105 256 12 984 3 978 2
Q4 2023 91 375 11 038 3 822 2
Q3 2023 114 512 16 524 4 007 2
Q2 2023 186 711 20 514 3 754 2
Q1 2023 144 450 15 831 3 932 2
Q4 2022 175 310 18 785 3 747 2
Q3 2022 117 975 17 386 3 792 2
Q2 2022 172 761 19 569 3 525 2
Q1 2022 118 999 7 000 3 368 2
Labour taxes per employee per month
1 119 €
Turnover per employee in the quarter
46 746 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 275 036 € · −19.9% vs 2024 · industry median 16 974 € · above 85% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 282 203 € Industry median: 25 000 €20192020 Company: 349 516 € Industry median: 21 390 €20202021 Company: 346 088 € Industry median: 23 333 €20212022 Company: 342 100 € Industry median: 22 891 €20222023 Company: 323 752 € Industry median: 20 218 €20232024 Company: 343 390 € Industry median: 18 875 €20242025 Company: 275 036 € Industry median: 16 974 €202501002003004002018 Company: — Industry median: —2019 Company: 282 203 € Industry median: 25 000 €20192020 Company: 349 516 € Industry median: 21 390 €2021 Company: 346 088 € Industry median: 23 333 €20212022 Company: 342 100 € Industry median: 22 891 €2023 Company: 323 752 € Industry median: 20 218 €20232024 Company: 343 390 € Industry median: 18 875 €2025 Company: 275 036 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 8 129 € · −51.0% vs 2024 · industry median 0 € · above 84% of the industry
-10 000010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -3 152 € Industry median: 246 €20192020 Company: 5 451 € Industry median: 98 €20202021 Company: 651 € Industry median: 245 €20212022 Company: 1 425 € Industry median: 96 €20222023 Company: 31 981 € Industry median: 20 €20232024 Company: 16 577 € Industry median: 0 €20242025 Company: 8 129 € Industry median: 0 €2025-10 000010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: -3 152 € Industry median: 246 €20192020 Company: 5 451 € Industry median: 98 €2021 Company: 651 € Industry median: 245 €20212022 Company: 1 425 € Industry median: 96 €2023 Company: 31 981 € Industry median: 20 €20232024 Company: 16 577 € Industry median: 0 €2025 Company: 8 129 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.0 % · −1.9 pp vs the year before · industry median 1.3 % · above 58% of the industry
-30358102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -1.1 % Industry median: 2.6 %20192020 Company: 1.6 % Industry median: 2.7 %20202021 Company: 0.2 % Industry median: 3.3 %20212022 Company: 0.4 % Industry median: 2.8 %20222023 Company: 9.9 % Industry median: 2.2 %20232024 Company: 4.8 % Industry median: 1.5 %20242025 Company: 3.0 % Industry median: 1.3 %2025-30358102018 Company: — Industry median: —2019 Company: -1.1 % Industry median: 2.6 %20192020 Company: 1.6 % Industry median: 2.7 %2021 Company: 0.2 % Industry median: 3.3 %20212022 Company: 0.4 % Industry median: 2.8 %2023 Company: 9.9 % Industry median: 2.2 %20232024 Company: 4.8 % Industry median: 1.5 %2025 Company: 3.0 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 267 319 € · −11.3% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 196 168 €20192020 Company: 210 553 €20202021 Company: 220 821 €20212022 Company: 255 791 €20222023 Company: 302 369 €20232024 Company: 301 427 €20242025 Company: 267 319 €202501002003004002018 Company: —2019 Company: 196 168 €20192020 Company: 210 553 €2021 Company: 220 821 €20212022 Company: 255 791 €2023 Company: 302 369 €20232024 Company: 301 427 €2025 Company: 267 319 €2025
Equity, € thousand 2025: 153 790 € · +5.6% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 89 524 €20192020 Company: 94 975 €20202021 Company: 95 678 €20212022 Company: 97 103 €20222023 Company: 129 084 €20232024 Company: 145 661 €20242025 Company: 153 790 €20250501001502002018 Company: —2019 Company: 89 524 €20192020 Company: 94 975 €2021 Company: 95 678 €20212022 Company: 97 103 €2023 Company: 129 084 €20232024 Company: 145 661 €2025 Company: 153 790 €2025
Employees 2025: 3 · +0.0% vs 2024 · industry median 2 · above 70% of the industry
01232016 Company: 3 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 3 Industry median: 220182019 Company: 3 Industry median: 220192020 Company: 3 Industry median: 220202021 Company: 3 Industry median: 220212022 Company: 3 Industry median: 220222023 Company: 3 Industry median: 220232024 Company: 3 Industry median: 220242025 Company: 3 Industry median: 2202501232018 Company: 3 Industry median: 22019 Company: 3 Industry median: 220192020 Company: 3 Industry median: 22021 Company: 3 Industry median: 220212022 Company: 3 Industry median: 22023 Company: 3 Industry median: 220232024 Company: 3 Industry median: 22025 Company: 3 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 275 036 8 129 64 489 267 319 153 790 3
2024 343 390 16 577 48 980 301 427 145 661 3
2023 323 752 31 981 44 554 302 369 129 084 3
2022 342 100 1 425 41 643 255 791 97 103 3
2021 346 088 651 42 437 220 821 95 678 3
2020 349 516 5 451 39 609 210 553 94 975 3
2019 282 203 -3 152 34 518 196 168 89 524 3
2018 — — — — — 3
2017 — — — — — 3
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 3
2010 — — — — — 3
2009 — — — — — 0
2008 — — — — — 2
2007 — — — — — 4
2006 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.0 %
Net profit / revenue
Return on equity (ROE)
5.3 %
Net profit / equity
Return on assets (ROA)
3.0 %
Net profit / assets
Equity ratio
57.5 %
Equity / assets
Debt ratio
42.5 %
Liabilities / assets
Current ratio
4.48
Current assets / current liabilities
Revenue per employee
91 679 €
Revenue / average full-time employees
Labour cost per employee per month
1 791 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 24 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 13 Mar 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 1 Mar 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 13 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 15 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 23 Oct 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 200 000 EEK Luminor Bank AS 22 Feb 2010 – in force

Board

  • Ain Jagor
    Board member · since 17 Oct 2005

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Ain Jagor
    Natural person · 2 570 €

Beneficial owners

  • Ain Jagor
    Direct ownership · since 18 Oct 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47631Retail sale of sporting equipment Main
Rulings
Number, date Title Deadline State Document
Ä 10092611 / 14
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10092611 / 13
20 Jul 2018
Amendment entry In force
20 Jul 2018
PDF
Ä 10092611 / 12
2 Jul 2018
Amendment entry In force
2 Jul 2018
PDF
K 10092611 / 11
5 Mar 2018
Commercial pledge amended In force
5 Mar 2018
PDF
Ä 10092611 / 10
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10092611 / 9
27 Dec 2017
Amendment entry In force
27 Dec 2017
PDF
Ä 10092611 / 8
5 Jul 2016
Amendment under Commercial Code § 525 (2) In force
5 Jul 2016
PDF
Ä 10092611 / 7
11 Sep 2015
Amendment entry In force
11 Sep 2015
PDF
K 10092611 / 6
2 Jun 2014
Commercial pledge amended In force
2 Jun 2014
PDF
Ä 10092611 / 5
4 Sep 2013
Amendment entry In force
4 Sep 2013
PDF
Ä 10092611 / 4
3 Jan 2012
Amendment entry In force
3 Jan 2012
PDF
K 40027099
22 Feb 2010
Commercial pledge entered In force
22 Feb 2010
PDF
Ä 92611 / 3
16 Feb 2009
Amendment entry In force
16 Feb 2009
PDF
Ä 92611 / 2
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 92611 / M1
19 Oct 2005
Refund of the state fee In force PDF
Ä 92611
17 Oct 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data