Osaühing Madigan Systems

Active Registry code 11149582 OÜ Tallinn Registered 28 Jun 2005
Compare

Osaühing Madigan Systems is a OÜ based in Tallinn, registry code 11149582, status: active. Main activity: Computer consultancy activities. According to EMTA, turnover for Q3 2026 was €72 430 with employees.

Turnover
72 430 €
↑ 88.4% vs Q2 2026
State taxes
1 588 €
↓ 8.2% vs Q2 2026
Labour taxes
1 614 €
↓ 0.1% vs Q2 2026
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 72 430 €
    industry median 19 078 € · companies in the industry: 7 345
  • Revenue · 2025 208 066 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 65.3 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 72 430 € · +88.4% vs Q2 2026 · industry median 19 078 € · above 79% of the industry
020 00040 00060 00080 000Q4 2023 Company: 18 042 € Industry median: 20 666 €Q4·23Q1 2024 Company: 40 979 € Industry median: 20 684 €Q2 2024 Company: 37 957 € Industry median: 20 460 €Q2·24Q3 2024 Company: 33 989 € Industry median: 19 818 €Q4 2024 Company: 55 227 € Industry median: 20 482 €Q4·24Q1 2025 Company: 32 958 € Industry median: 20 692 €Q2 2025 Company: 43 618 € Industry median: 21 060 €Q2·25Q3 2025 Company: 62 977 € Industry median: 20 327 €Q4 2025 Company: 54 705 € Industry median: 21 191 €Q4·25Q1 2026 Company: 58 580 € Industry median: 20 665 €Q2 2026 Company: 38 442 € Industry median: 20 000 €Q2·26Q3 2026 Company: 72 430 € Industry median: 19 078 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 55 227 € Industry median: 20 482 €Q1 2025 Company: 32 958 € Industry median: 20 692 €Q1·25Q2 2025 Company: 43 618 € Industry median: 21 060 €Q3 2025 Company: 62 977 € Industry median: 20 327 €Q3·25Q4 2025 Company: 54 705 € Industry median: 21 191 €Q1 2026 Company: 58 580 € Industry median: 20 665 €Q1·26Q2 2026 Company: 38 442 € Industry median: 20 000 €Q3 2026 Company: 72 430 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 1 588 € · −8.2% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 1 652 €Q4·23Q1 2024 Company: 1 544 €Q2 2024 Company: 1 600 €Q2·24Q3 2024 Company: 1 599 €Q4 2024 Company: 1 650 €Q4·24Q1 2025 Company: 29 328 €Q2 2025 Company: 1 822 €Q2·25Q3 2025 Company: 1 683 €Q4 2025 Company: 1 839 €Q4·25Q1 2026 Company: 1 537 €Q2 2026 Company: 1 730 €Q2·26Q3 2026 Company: 1 588 €Q3·26010 00020 00030 000Q4 2024 Company: 1 650 €Q1 2025 Company: 29 328 €Q1·25Q2 2025 Company: 1 822 €Q3 2025 Company: 1 683 €Q3·25Q4 2025 Company: 1 839 €Q1 2026 Company: 1 537 €Q1·26Q2 2026 Company: 1 730 €Q3 2026 Company: 1 588 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 72 430 1 588 1 614 —
Q2 2026 38 442 1 730 1 616 —
Q1 2026 58 580 1 537 1 604 —
Q4 2025 54 705 1 839 1 632 —
Q3 2025 62 977 1 683 1 675 —
Q2 2025 43 618 1 822 1 662 —
Q1 2025 32 958 29 328 2 783 —
Q4 2024 55 227 1 650 1 638 —
Q3 2024 33 989 1 599 1 626 —
Q2 2024 37 957 1 600 1 615 —
Q1 2024 40 979 1 544 1 598 —
Q4 2023 18 042 1 652 1 636 —
Q3 2023 36 422 1 620 1 632 —
Q2 2023 20 884 1 642 1 643 —
Q1 2023 35 572 1 564 1 624 —
Q4 2022 28 848 — 1 721 —
Q3 2022 28 145 1 630 1 689 —
Q2 2022 22 286 1 751 1 737 —
Q1 2022 18 388 1 934 1 993 —

Financials by year

2016 – 2025
Revenue, € thousand 2025: 208 066 € · +31.4% vs 2024 · industry median 14 309 € · above 87% of the industry
0501001502002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 198 600 € Industry median: 11 130 €20192020 Company: 158 593 € Industry median: 11 075 €20202021 Company: 123 170 € Industry median: 13 105 €20212022 Company: 102 870 € Industry median: 15 007 €20222023 Company: 121 319 € Industry median: 15 500 €20232024 Company: 158 295 € Industry median: 13 785 €20242025 Company: 208 066 € Industry median: 14 309 €20250501001502002502018 Company: — Industry median: —2019 Company: 198 600 € Industry median: 11 130 €20192020 Company: 158 593 € Industry median: 11 075 €2021 Company: 123 170 € Industry median: 13 105 €20212022 Company: 102 870 € Industry median: 15 007 €2023 Company: 121 319 € Industry median: 15 500 €20232024 Company: 158 295 € Industry median: 13 785 €2025 Company: 208 066 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 135 850 € · +39.9% vs 2024 · industry median 106 € · above 98% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 142 494 € Industry median: 618 €20192020 Company: 103 002 € Industry median: 617 €20202021 Company: 55 900 € Industry median: 829 €20212022 Company: 15 352 € Industry median: 300 €20222023 Company: 49 984 € Industry median: 383 €20232024 Company: 97 115 € Industry median: 249 €20242025 Company: 135 850 € Industry median: 106 €20250501001502018 Company: — Industry median: —2019 Company: 142 494 € Industry median: 618 €20192020 Company: 103 002 € Industry median: 617 €2021 Company: 55 900 € Industry median: 829 €20212022 Company: 15 352 € Industry median: 300 €2023 Company: 49 984 € Industry median: 383 €20232024 Company: 97 115 € Industry median: 249 €2025 Company: 135 850 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 65.3 % · +3.9 pp vs the year before · industry median 15.1 % · above 82% of the industry
0204060802016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 71.7 % Industry median: 21.0 %20192020 Company: 64.9 % Industry median: 22.4 %20202021 Company: 45.4 % Industry median: 23.6 %20212022 Company: 14.9 % Industry median: 19.1 %20222023 Company: 41.2 % Industry median: 17.8 %20232024 Company: 61.4 % Industry median: 16.3 %20242025 Company: 65.3 % Industry median: 15.1 %20250204060802018 Company: — Industry median: —2019 Company: 71.7 % Industry median: 21.0 %20192020 Company: 64.9 % Industry median: 22.4 %2021 Company: 45.4 % Industry median: 23.6 %20212022 Company: 14.9 % Industry median: 19.1 %2023 Company: 41.2 % Industry median: 17.8 %20232024 Company: 61.4 % Industry median: 16.3 %2025 Company: 65.3 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 761 350 € · +16.2% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 476 917 €20192020 Company: 586 400 €20202021 Company: 591 027 €20212022 Company: 612 809 €20222023 Company: 666 992 €20232024 Company: 655 110 €20242025 Company: 761 350 €202502004006008002018 Company: —2019 Company: 476 917 €20192020 Company: 586 400 €2021 Company: 591 027 €20212022 Company: 612 809 €2023 Company: 666 992 €20232024 Company: 655 110 €2025 Company: 761 350 €2025
Equity, € thousand 2025: 758 070 € · +21.8% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 405 925 €20192020 Company: 478 927 €20202021 Company: 504 827 €20212022 Company: 490 179 €20222023 Company: 525 163 €20232024 Company: 622 278 €20242025 Company: 758 070 €202502004006008002018 Company: —2019 Company: 405 925 €20192020 Company: 478 927 €2021 Company: 504 827 €20212022 Company: 490 179 €2023 Company: 525 163 €20232024 Company: 622 278 €2025 Company: 758 070 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.20.40.60.81.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 0 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 208 066 135 850 19 152 761 350 758 070 1
2024 158 295 97 115 19 152 655 110 622 278 1
2023 121 319 49 984 19 152 666 992 525 163 1
2022 102 870 15 352 19 152 612 809 490 179 1
2021 123 170 55 900 19 152 591 027 504 827 1
2020 158 593 103 002 19 152 586 400 478 927 1
2019 198 600 142 494 19 152 476 917 405 925 1
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 0
2007 — — — — — 1
2006 — — — — — 0
2005 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
65.3 %
Net profit / revenue
Return on equity (ROE)
17.9 %
Net profit / equity
Return on assets (ROA)
17.8 %
Net profit / assets
Equity ratio
99.6 %
Equity / assets
Debt ratio
0.4 %
Liabilities / assets
Current ratio
195.27
Current assets / current liabilities
Revenue per employee
208 067 €
Revenue / average full-time employees
Labour cost per employee per month
1 596 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 7 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 5 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 4 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 3 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 17 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 15 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62201Computer consultancy activities Main
  • 60101Radio broadcasting and audio distribution activities
Rulings
Number, date Title Deadline State Document
Ä 10089720 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10089720 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10089720 / 6
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10089720 / 5
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10089720 / 4
7 Dec 2011
Amendment entry In force
7 Dec 2011
PDF
Ä 10089720 / M1
14 Nov 2011
Ruling to eliminate deficiencies In force
14 Nov 2011
PDF
Ä 10089720 / 3
18 May 2010
Deletion of activities from the registry card In force
19 May 2010
PDF
Ä 89720 / 2
1 Feb 2006
Amendment entry In force
1 Feb 2006
PDF
Ä 89720
28 Jun 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data