osaühing EGELON

Active Registry code 11132555 OÜ Eametsa küla Registered 9 Jun 2005
Compare

osaühing EGELON is a OÜ based in Eametsa küla, registry code 11132555, status: active. Main activity: Temporary employment agency activities. According to EMTA, turnover for Q3 2026 was €32 800 with 3 employees.

Turnover
32 800 €
↓ 24.9% vs Q2 2026
State taxes
8 488 €
↑ 4.2% vs Q2 2026
Labour taxes
8 691 €
↓ 3.1% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Employment activities · EMTAK 78

  • Turnover · Q3 2026 32 800 €
    industry median 32 553 € · companies in the industry: 715
  • Labour taxes per employee 2 897 €
    industry median 1 477 € · companies in the industry: 653
  • Revenue · 2025 284 839 €
    industry median 38 312 € · companies in the industry: 1 162
  • Net profit margin · 2025 -6.9 %
    industry median 4.7 % · companies in the industry: 914

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 32 800 € · −24.9% vs Q2 2026 · industry median 32 553 € · above 50% of the industry
0255075100125Q4 2023 Company: 108 612 € Industry median: 34 535 €Q4·23Q1 2024 Company: 62 249 € Industry median: 32 430 €Q2 2024 Company: 68 427 € Industry median: 35 403 €Q2·24Q3 2024 Company: 63 261 € Industry median: 41 747 €Q4 2024 Company: 92 164 € Industry median: 36 918 €Q4·24Q1 2025 Company: 76 040 € Industry median: 32 743 €Q2 2025 Company: 76 875 € Industry median: 33 250 €Q2·25Q3 2025 Company: 74 870 € Industry median: 34 657 €Q4 2025 Company: 66 534 € Industry median: 35 558 €Q4·25Q1 2026 Company: 50 318 € Industry median: 34 485 €Q2 2026 Company: 43 656 € Industry median: 31 429 €Q2·26Q3 2026 Company: 32 800 € Industry median: 32 553 €Q3·26020406080100Q4 2024 Company: 92 164 € Industry median: 36 918 €Q1 2025 Company: 76 040 € Industry median: 32 743 €Q1·25Q2 2025 Company: 76 875 € Industry median: 33 250 €Q3 2025 Company: 74 870 € Industry median: 34 657 €Q3·25Q4 2025 Company: 66 534 € Industry median: 35 558 €Q1 2026 Company: 50 318 € Industry median: 34 485 €Q1·26Q2 2026 Company: 43 656 € Industry median: 31 429 €Q3 2026 Company: 32 800 € Industry median: 32 553 €Q3·26
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 897 € · −3.1% vs Q2 2026 · industry median 1 477 € · above 82% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 476 € Industry median: 1 458 €Q4·23Q1 2024 Company: 2 490 € Industry median: 1 294 €Q2 2024 Company: 2 714 € Industry median: 1 368 €Q2·24Q3 2024 Company: 2 420 € Industry median: 1 353 €Q4 2024 Company: 2 170 € Industry median: 1 536 €Q4·24Q1 2025 Company: 2 320 € Industry median: 1 405 €Q2 2025 Company: 2 240 € Industry median: 1 388 €Q2·25Q3 2025 Company: 3 728 € Industry median: 1 492 €Q4 2025 Company: 3 251 € Industry median: 1 530 €Q4·25Q1 2026 Company: 2 873 € Industry median: 1 483 €Q2 2026 Company: 2 989 € Industry median: 1 408 €Q2·26Q3 2026 Company: 2 897 € Industry median: 1 477 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 170 € Industry median: 1 536 €Q1 2025 Company: 2 320 € Industry median: 1 405 €Q1·25Q2 2025 Company: 2 240 € Industry median: 1 388 €Q3 2025 Company: 3 728 € Industry median: 1 492 €Q3·25Q4 2025 Company: 3 251 € Industry median: 1 530 €Q1 2026 Company: 2 873 € Industry median: 1 483 €Q1·26Q2 2026 Company: 2 989 € Industry median: 1 408 €Q3 2026 Company: 2 897 € Industry median: 1 477 €Q3·26
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
02468Q4 2023 Company: 7Q4·23Q1 2024 Company: 6Q2 2024 Company: 6Q2·24Q3 2024 Company: 6Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·260246Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 8 488 € · +4.2% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 17 101 €Q4·23Q1 2024 Company: 14 744 €Q2 2024 Company: 15 392 €Q2·24Q3 2024 Company: 13 494 €Q4 2024 Company: 12 208 €Q4·24Q1 2025 Company: 13 199 €Q2 2025 Company: 12 219 €Q2·25Q3 2025 Company: 13 921 €Q4 2025 Company: 12 223 €Q4·25Q1 2026 Company: 10 213 €Q2 2026 Company: 8 147 €Q2·26Q3 2026 Company: 8 488 €Q3·2605 00010 00015 000Q4 2024 Company: 12 208 €Q1 2025 Company: 13 199 €Q1·25Q2 2025 Company: 12 219 €Q3 2025 Company: 13 921 €Q3·25Q4 2025 Company: 12 223 €Q1 2026 Company: 10 213 €Q1·26Q2 2026 Company: 8 147 €Q3 2026 Company: 8 488 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 32 800 8 488 8 691 3
Q2 2026 43 656 8 147 8 966 3
Q1 2026 50 318 10 213 11 493 4
Q4 2025 66 534 12 223 13 005 4
Q3 2025 74 870 13 921 14 911 4
Q2 2025 76 875 12 219 13 437 6
Q1 2025 76 040 13 199 13 918 6
Q4 2024 92 164 12 208 13 018 6
Q3 2024 63 261 13 494 14 517 6
Q2 2024 68 427 15 392 16 283 6
Q1 2024 62 249 14 744 14 940 6
Q4 2023 108 612 17 101 17 331 7
Q3 2023 98 476 17 685 17 823 8
Q2 2023 116 835 15 177 16 456 8
Q1 2023 116 394 18 816 18 041 8
Q4 2022 139 905 17 954 19 253 7
Q3 2022 131 285 18 931 19 964 7
Q2 2022 132 814 18 472 19 916 9
Q1 2022 112 190 21 459 22 551 8
Labour taxes per employee per month
966 €
Turnover per employee in the quarter
10 933 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 284 839 € · −4.4% vs 2024 · industry median 38 312 € · above 78% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 674 248 € Industry median: 31 058 €20192020 Company: 479 298 € Industry median: 26 657 €20202021 Company: 463 997 € Industry median: 31 703 €20212022 Company: 538 765 € Industry median: 36 767 €20222023 Company: 410 538 € Industry median: 34 915 €20232024 Company: 297 803 € Industry median: 39 360 €20242025 Company: 284 839 € Industry median: 38 312 €202502004006008002018 Company: — Industry median: —2019 Company: 674 248 € Industry median: 31 058 €20192020 Company: 479 298 € Industry median: 26 657 €2021 Company: 463 997 € Industry median: 31 703 €20212022 Company: 538 765 € Industry median: 36 767 €2023 Company: 410 538 € Industry median: 34 915 €20232024 Company: 297 803 € Industry median: 39 360 €2025 Company: 284 839 € Industry median: 38 312 €2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -19 795 € · +48.8% vs 2024 · industry median 720 € · above 5% of the industry
-50 000-25 000025 00050 00075 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 44 076 € Industry median: 537 €20192020 Company: 3 232 € Industry median: 295 €20202021 Company: -18 276 € Industry median: 870 €20212022 Company: 62 101 € Industry median: 1 074 €20222023 Company: 16 591 € Industry median: 332 €20232024 Company: -38 693 € Industry median: 394 €20242025 Company: -19 795 € Industry median: 720 €2025-50 000-25 000025 00050 00075 0002018 Company: — Industry median: —2019 Company: 44 076 € Industry median: 537 €20192020 Company: 3 232 € Industry median: 295 €2021 Company: -18 276 € Industry median: 870 €20212022 Company: 62 101 € Industry median: 1 074 €2023 Company: 16 591 € Industry median: 332 €20232024 Company: -38 693 € Industry median: 394 €2025 Company: -19 795 € Industry median: 720 €2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -6.9 % · +6.0 pp vs the year before · industry median 4.7 % · above 17% of the industry
-15-10-50510152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 6.5 % Industry median: 7.6 %20192020 Company: 0.7 % Industry median: 7.5 %20202021 Company: -3.9 % Industry median: 7.5 %20212022 Company: 11.5 % Industry median: 6.6 %20222023 Company: 4.0 % Industry median: 4.7 %20232024 Company: -13.0 % Industry median: 5.0 %20242025 Company: -6.9 % Industry median: 4.7 %2025-15-10-50510152018 Company: — Industry median: —2019 Company: 6.5 % Industry median: 7.6 %20192020 Company: 0.7 % Industry median: 7.5 %2021 Company: -3.9 % Industry median: 7.5 %20212022 Company: 11.5 % Industry median: 6.6 %2023 Company: 4.0 % Industry median: 4.7 %20232024 Company: -13.0 % Industry median: 5.0 %2025 Company: -6.9 % Industry median: 4.7 %2025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 81 201 € · −21.5% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 159 206 €20192020 Company: 137 073 €20202021 Company: 130 267 €20212022 Company: 174 386 €20222023 Company: 158 883 €20232024 Company: 103 484 €20242025 Company: 81 201 €20250501001502002018 Company: —2019 Company: 159 206 €20192020 Company: 137 073 €2021 Company: 130 267 €20212022 Company: 174 386 €2023 Company: 158 883 €20232024 Company: 103 484 €2025 Company: 81 201 €2025
Equity, € thousand 2025: 46 905 € · −42.6% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 101 867 €20192020 Company: 105 099 €20202021 Company: 66 823 €20212022 Company: 128 924 €20222023 Company: 135 126 €20232024 Company: 81 700 €20242025 Company: 46 905 €20250501001502018 Company: —2019 Company: 101 867 €20192020 Company: 105 099 €2021 Company: 66 823 €20212022 Company: 128 924 €2023 Company: 135 126 €20232024 Company: 81 700 €2025 Company: 46 905 €2025
Employees 2025: 5 · −28.6% vs 2024 · industry median 2 · above 65% of the industry
051015202016 Company: 18 Industry median: —20162017 Company: 15 Industry median: —20172018 Company: 14 Industry median: 220182019 Company: 13 Industry median: 320192020 Company: 9 Industry median: 220202021 Company: 9 Industry median: 320212022 Company: 9 Industry median: 320222023 Company: 7 Industry median: 220232024 Company: 7 Industry median: 220242025 Company: 5 Industry median: 220250510152018 Company: 14 Industry median: 22019 Company: 13 Industry median: 320192020 Company: 9 Industry median: 22021 Company: 9 Industry median: 320212022 Company: 9 Industry median: 32023 Company: 7 Industry median: 220232024 Company: 7 Industry median: 22025 Company: 5 Industry median: 22025
  • Company
  • Industry median

Industry: Employment activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 284 839 -19 795 174 587 81 201 46 905 5
2024 297 803 -38 693 195 251 103 484 81 700 7
2023 410 538 16 591 222 695 158 883 135 126 7
2022 538 765 62 101 229 154 174 386 128 924 9
2021 463 997 -18 276 224 452 130 267 66 823 9
2020 479 298 3 232 212 201 137 073 105 099 9
2019 674 248 44 076 347 070 159 206 101 867 13
2018 — — — — — 14
2017 — — — — — 15
2016 — — — — — 18
2015 — — — — — 16
2014 — — — — — 10
2013 — — — — — 6
2012 — — — — — 9
2011 — — — — — 6
2010 — — — — — 13
2009 — — — — — 0
2008 — — — — — 20
2007 — — — — — 20
2006 — — — — — 15
2005 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-6.9 %
Net profit / revenue
Return on equity (ROE)
-42.2 %
Net profit / equity
Return on assets (ROA)
-24.4 %
Net profit / assets
Equity ratio
57.8 %
Equity / assets
Debt ratio
42.2 %
Liabilities / assets
Current ratio
1.32
Current assets / current liabilities
Revenue per employee
56 968 €
Revenue / average full-time employees
Labour cost per employee per month
2 910 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 28 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 8 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 13 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 9 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 1 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 78201Temporary employment agency activities Main
  • 73121Media representation
Rulings
Number, date Title Deadline State Document
Ä 30020854 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30020854 / 8
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30020854 / 7
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 30020854 / 6
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 30020854 / 5
14 Apr 2014
Amendment entry In force
14 Apr 2014
PDF
Ä 30020854 / 4
11 Nov 2011
Amendment entry In force
11 Nov 2011
PDF
Ä 20854 / 3
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 20854 / M1
28 Sep 2006
Warning of a fine: deficiencies in the annual report 30 Oct 2006 Deficiencies eliminated
10 Oct 2006
PDF
Ä 20854 / 2
1 Jul 2005
Amendment entry In force PDF
Ä 20854
9 Jun 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data