Osaühing Kelluvabrik

Active Registry code 11130409 OÜ Rakvere linn Registered 27 Jul 2005
Compare

Osaühing Kelluvabrik is a OÜ based in Rakvere linn, registry code 11130409, status: active. Main activity: Manufacture of wooden articles and ornaments and other wooden products. According to EMTA, turnover for Q3 2026 was €3 976 with 1 employees.

Turnover
3 976 €
↓ 27.3% vs Q2 2026
State taxes
0 €
Labour taxes
0 €
Employees
1

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials · EMTAK 16

  • Turnover · Q3 2026 3 976 €
    industry median 42 609 € · companies in the industry: 968
  • Labour taxes per employee 0 €
    industry median 1 604 € · companies in the industry: 774
  • Revenue · 2025 68 303 €
    industry median 44 569 € · companies in the industry: 1 338
  • Net profit margin · 2025 0.1 %
    industry median 2.0 % · companies in the industry: 1 072

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 3 976 € · −27.3% vs Q2 2026 · industry median 42 609 € · above 15% of the industry
010 00020 00030 00040 00050 000Q4 2023 Company: 15 659 € Industry median: 43 427 €Q4·23Q1 2024 Company: 6 040 € Industry median: 39 178 €Q2 2024 Company: 6 527 € Industry median: 42 653 €Q2·24Q3 2024 Company: 25 313 € Industry median: 38 674 €Q4 2024 Company: 25 930 € Industry median: 45 211 €Q4·24Q1 2025 Company: 24 549 € Industry median: 37 584 €Q2 2025 Company: 28 599 € Industry median: 43 322 €Q2·25Q3 2025 Company: 7 364 € Industry median: 41 462 €Q4 2025 Company: 22 018 € Industry median: 42 366 €Q4·25Q1 2026 Company: 1 795 € Industry median: 42 117 €Q2 2026 Company: 5 466 € Industry median: 49 062 €Q2·26Q3 2026 Company: 3 976 € Industry median: 42 609 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 25 930 € Industry median: 45 211 €Q1 2025 Company: 24 549 € Industry median: 37 584 €Q1·25Q2 2025 Company: 28 599 € Industry median: 43 322 €Q3 2025 Company: 7 364 € Industry median: 41 462 €Q3·25Q4 2025 Company: 22 018 € Industry median: 42 366 €Q1 2026 Company: 1 795 € Industry median: 42 117 €Q1·26Q2 2026 Company: 5 466 € Industry median: 49 062 €Q3 2026 Company: 3 976 € Industry median: 42 609 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 0 € · industry median 1 604 € · above 2% of the industry
05001 0001 5002 000Q4 2023 Company: — Industry median: 1 444 €Q4·23Q1 2024 Company: — Industry median: 1 344 €Q2 2024 Company: — Industry median: 1 393 €Q2·24Q3 2024 Company: — Industry median: 1 466 €Q4 2024 Company: — Industry median: 1 526 €Q4·24Q1 2025 Company: — Industry median: 1 531 €Q2 2025 Company: — Industry median: 1 528 €Q2·25Q3 2025 Company: — Industry median: 1 626 €Q4 2025 Company: — Industry median: 1 635 €Q4·25Q1 2026 Company: — Industry median: 1 561 €Q2 2026 Company: — Industry median: 1 556 €Q2·26Q3 2026 Company: 0 € Industry median: 1 604 €Q3·2605001 0001 5002 000Q4 2024 Company: — Industry median: 1 526 €Q1 2025 Company: — Industry median: 1 531 €Q1·25Q2 2025 Company: — Industry median: 1 528 €Q3 2025 Company: — Industry median: 1 626 €Q3·25Q4 2025 Company: — Industry median: 1 635 €Q1 2026 Company: — Industry median: 1 561 €Q1·26Q2 2026 Company: — Industry median: 1 556 €Q3 2026 Company: 0 € Industry median: 1 604 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1
0.00.20.40.60.81.0Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: —Q2·24Q3 2024 Company: —Q4 2024 Company: —Q4·24Q1 2025 Company: —Q2 2025 Company: —Q2·25Q3 2025 Company: —Q4 2025 Company: —Q4·25Q1 2026 Company: —Q2 2026 Company: —Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: —Q1 2025 Company: —Q1·25Q2 2025 Company: —Q3 2025 Company: —Q3·25Q4 2025 Company: —Q1 2026 Company: —Q1·26Q2 2026 Company: —Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 0 €
01 0002 0003 0004 000Q4 2023 Company: 1 224 €Q4·23Q1 2024 Company: 445 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 803 €Q4 2024 Company: 1 300 €Q4·24Q1 2025 Company: 1 630 €Q2 2025 Company: 1 495 €Q2·25Q3 2025 Company: 3 227 €Q4 2025 Company: 1 422 €Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 0 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 1 300 €Q1 2025 Company: 1 630 €Q1·25Q2 2025 Company: 1 495 €Q3 2025 Company: 3 227 €Q3·25Q4 2025 Company: 1 422 €Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 0 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 976 — — 1
Q2 2026 5 466 — — —
Q1 2026 1 795 — — —
Q4 2025 22 018 1 422 915 —
Q3 2025 7 364 3 227 916 —
Q2 2025 28 599 1 495 1 376 —
Q1 2025 24 549 1 630 1 360 —
Q4 2024 25 930 1 300 874 —
Q3 2024 25 313 803 672 —
Q2 2024 6 527 — 313 —
Q1 2024 6 040 445 445 —
Q4 2023 15 659 1 224 444 —
Q3 2023 29 847 1 673 699 —
Q2 2023 17 887 1 666 856 —
Q1 2023 12 793 424 — —
Q4 2022 13 562 160 — —
Q3 2022 11 047 19 — —
Q2 2022 34 433 1 024 1 296 —
Q1 2022 7 740 562 596 —
Labour taxes per employee per month
0 €
Turnover per employee in the quarter
3 976 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 68 303 € · +57.0% vs 2024 · industry median 44 569 € · above 56% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 91 006 € Industry median: 60 904 €20192020 Company: 66 598 € Industry median: 53 378 €20202021 Company: 76 096 € Industry median: 56 581 €20212022 Company: 49 777 € Industry median: 60 349 €20222023 Company: 58 237 € Industry median: 46 749 €20232024 Company: 43 500 € Industry median: 39 981 €20242025 Company: 68 303 € Industry median: 44 569 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 91 006 € Industry median: 60 904 €20192020 Company: 66 598 € Industry median: 53 378 €2021 Company: 76 096 € Industry median: 56 581 €20212022 Company: 49 777 € Industry median: 60 349 €2023 Company: 58 237 € Industry median: 46 749 €20232024 Company: 43 500 € Industry median: 39 981 €2025 Company: 68 303 € Industry median: 44 569 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 37 € · −99.2% vs 2024 · industry median 162 € · above 46% of the industry
-20 000-15 000-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -13 209 € Industry median: 1 078 €20192020 Company: -17 063 € Industry median: 611 €20202021 Company: 341 € Industry median: 1 731 €20212022 Company: -976 € Industry median: 1 354 €20222023 Company: 5 573 € Industry median: 156 €20232024 Company: 4 535 € Industry median: 21 €20242025 Company: 37 € Industry median: 162 €2025-20 000-15 000-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: -13 209 € Industry median: 1 078 €20192020 Company: -17 063 € Industry median: 611 €2021 Company: 341 € Industry median: 1 731 €20212022 Company: -976 € Industry median: 1 354 €2023 Company: 5 573 € Industry median: 156 €20232024 Company: 4 535 € Industry median: 21 €2025 Company: 37 € Industry median: 162 €2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.1 % · −10.4 pp vs the year before · industry median 2.0 % · above 35% of the industry
-30-20-10010202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -14.5 % Industry median: 3.8 %20192020 Company: -25.6 % Industry median: 3.5 %20202021 Company: 0.4 % Industry median: 5.3 %20212022 Company: -2.0 % Industry median: 5.2 %20222023 Company: 9.6 % Industry median: 2.4 %20232024 Company: 10.4 % Industry median: 1.6 %20242025 Company: 0.1 % Industry median: 2.0 %2025-30-20-10010202018 Company: — Industry median: —2019 Company: -14.5 % Industry median: 3.8 %20192020 Company: -25.6 % Industry median: 3.5 %2021 Company: 0.4 % Industry median: 5.3 %20212022 Company: -2.0 % Industry median: 5.2 %2023 Company: 9.6 % Industry median: 2.4 %20232024 Company: 10.4 % Industry median: 1.6 %2025 Company: 0.1 % Industry median: 2.0 %2025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 15 165 € · −44.5% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 55 663 €20192020 Company: 39 655 €20202021 Company: 35 480 €20212022 Company: 30 654 €20222023 Company: 38 187 €20232024 Company: 27 302 €20242025 Company: 15 165 €2025020 00040 00060 0002018 Company: —2019 Company: 55 663 €20192020 Company: 39 655 €2021 Company: 35 480 €20212022 Company: 30 654 €2023 Company: 38 187 €20232024 Company: 27 302 €2025 Company: 15 165 €2025
Equity, € 2025: 2 587 € · −79.8% vs 2024
05 00010 00015 00020 00025 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 20 396 €20192020 Company: 3 333 €20202021 Company: 3 674 €20212022 Company: 2 698 €20222023 Company: 8 271 €20232024 Company: 12 806 €20242025 Company: 2 587 €202505 00010 00015 00020 00025 0002018 Company: —2019 Company: 20 396 €20192020 Company: 3 333 €2021 Company: 3 674 €20212022 Company: 2 698 €2023 Company: 8 271 €20232024 Company: 12 806 €2025 Company: 2 587 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 3 · above 5% of the industry
012342016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 420182019 Company: 1 Industry median: 420192020 Company: 1 Industry median: 420202021 Company: 1 Industry median: 420212022 Company: 1 Industry median: 420222023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 320242025 Company: 1 Industry median: 32025012342018 Company: 1 Industry median: 42019 Company: 1 Industry median: 420192020 Company: 1 Industry median: 42021 Company: 1 Industry median: 420212022 Company: 1 Industry median: 42023 Company: 1 Industry median: 320232024 Company: 1 Industry median: 32025 Company: 1 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 68 303 37 14 562 15 165 2 587 1
2024 43 500 4 535 7 072 27 302 12 806 1
2023 58 237 5 573 8 452 38 187 8 271 1
2022 49 777 -976 4 640 30 654 2 698 1
2021 76 096 341 17 479 35 480 3 674 1
2020 66 598 -17 063 19 159 39 655 3 333 1
2019 91 006 -13 209 18 423 55 663 20 396 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 1
2014 — — — — — 2
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 1
2006 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
0.1 %
Net profit / revenue
Return on equity (ROE)
1.4 %
Net profit / equity
Return on assets (ROA)
0.2 %
Net profit / assets
Equity ratio
17.1 %
Equity / assets
Debt ratio
82.9 %
Liabilities / assets
Current ratio
2.38
Current assets / current liabilities
Revenue per employee
68 303 €
Revenue / average full-time employees
Labour cost per employee per month
1 214 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 20 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 6 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 5 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 3 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 13 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 15 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 16281Manufacture of wooden articles and ornaments and other wooden products Main
  • 4778Retail sale of other new goods
Rulings
Number, date Title Deadline State Document
Ä 40017505 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40017505 / 6
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40017505 / 5
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40017505 / 4
13 Apr 2015
Amendment entry In force
13 Apr 2015
PDF
Ä 40017505 / 3
28 Jan 2012
Amendment entry In force
28 Jan 2012
PDF
Ä 17505 / M4
1 Feb 2010
Warning of a fine: deficiencies in the annual report 2 May 2010 In force
3 Mar 2010
PDF
Ä 17505 / M3
5 Nov 2009
Fine for not filing the report 31 Jan 2010 In force
2 Dec 2009
PDF
Ä 17505 / M2
8 Jan 2009
Warning of a fine: deficiencies in the annual report 8 Apr 2009 Deficiencies eliminated
14 Apr 2009
PDF
Ä 17505 / 2
3 Dec 2008
Deletion of activities from the registry card In force
5 Dec 2008
PDF
Ä 17505 / M1
11 Sep 2008
Warning of a fine: annual report not filed Deficiencies eliminated
15 Oct 2008
PDF
Ä 17505
27 Jul 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data