Osaühing SIRKEL&MALL
Osaühing SIRKEL&MALL is a OÜ based in Tallinn, registry code 11124774, status: active. Main activity: Constructional engineering-technical designing and consulting. According to EMTA, turnover for Q3 2026 was €869 157 with 31 employees.
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 869 157 €above 98% of companiesindustry median 16 250 € · companies in the industry: 2 781
- Labour taxes per employee 3 137 €above 75% of companiesindustry median 1 751 € · companies in the industry: 1 910
- Revenue · 2025 3.7 mn €above 98% of companiesindustry median 23 548 € · companies in the industry: 4 824
- Net profit margin · 2025 7.2 %above 40% of companiesindustry median 15.1 % · companies in the industry: 3 876
Taxes and turnover
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 869 157 | 146 762 | 97 259 | 31 |
| Q2 2026 | 2 414 388 | 479 826 | 106 119 | 26 |
| Q1 2026 | 1 647 561 | 341 576 | 110 469 | 28 |
| Q4 2025 | 1 988 835 | 397 115 | 107 616 | 28 |
| Q3 2025 | 849 666 | 164 411 | 93 187 | 27 |
| Q2 2025 | 747 845 | 160 528 | 93 964 | 26 |
| Q1 2025 | 697 618 | 151 958 | 85 911 | 26 |
| Q4 2024 | 962 166 | 182 397 | 102 499 | 26 |
| Q3 2024 | 786 744 | 164 786 | 103 315 | 31 |
| Q2 2024 | 678 871 | 141 324 | 94 302 | 32 |
| Q1 2024 | 932 458 | 156 518 | 83 765 | 30 |
| Q4 2023 | 803 715 | 113 330 | 74 460 | 27 |
| Q3 2023 | 928 345 | 180 549 | 79 673 | 27 |
| Q2 2023 | 1 023 674 | 206 148 | 83 473 | 28 |
| Q1 2023 | 1 087 393 | 167 765 | 78 455 | 28 |
| Q4 2022 | 1 048 616 | 165 142 | 73 905 | 27 |
| Q3 2022 | 792 328 | 152 313 | 72 500 | 25 |
| Q2 2022 | 821 192 | 159 243 | 68 518 | 29 |
| Q1 2022 | 668 830 | 133 927 | 77 871 | 27 |
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 3 733 005 | 267 162 | 935 652 | 2 816 250 | 1 401 687 | 25 |
| 2024 | 3 274 401 | 91 220 | 929 391 | 1 714 253 | 1 234 525 | 25 |
| 2023 | 3 523 282 | 277 765 | 791 740 | 1 764 590 | 1 223 304 | 27 |
| 2022 | 3 455 256 | 704 921 | 716 280 | 1 724 965 | 1 157 809 | 25 |
| 2021 | 2 313 532 | 61 862 | 811 034 | 1 028 099 | 512 888 | 29 |
| 2020 | 2 477 643 | 160 792 | 774 312 | 894 027 | 480 483 | 26 |
| 2019 | 1 830 041 | 98 412 | 714 531 | 789 887 | 559 691 | 23 |
| 2018 | — | — | — | — | — | 23 |
| 2017 | — | — | — | — | — | 27 |
| 2016 | — | — | — | — | — | 27 |
| 2015 | — | — | — | — | — | 24 |
| 2014 | — | — | — | — | — | 18 |
| 2013 | — | — | — | — | — | 21 |
| 2012 | — | — | — | — | — | 21 |
| 2011 | — | — | — | — | — | 17 |
| 2010 | — | — | — | — | — | 17 |
| 2009 | — | — | — | — | — | 30 |
| 2008 | — | — | — | — | — | 36 |
| 2007 | — | — | — | — | — | 29 |
| 2006 | — | — | — | — | — | 9 |
| 2005 | — | — | — | — | — | 0 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 30 Jun 2026 | Company’s own · audited | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 30 May 2025 | Company’s own · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 3 Jun 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 18 Sep 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 8 Jul 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 7 Jul 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 31 Oct 2020 | Company’s own | e-Äriregister |
Commercial pledges
| No. | Amount | Pledgee | Period |
|---|---|---|---|
| 1 | 300 000 € | Luminor Bank AS | 10 Sep 2020 – in force |
Board
- Paavo PärnBoard member · since 26 Aug 2005
- Madis AviBoard member · since 6 May 2015
- Nasdaq CSD SEKeeper of the share register · since 28 Sep 2017
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Omanikukonto: MATTIVA OÜLegal person · 12112230 · 867 €
- Omanikukonto: MIRFIN OÜLegal person · 12062331 · 728 €
- Omanikukonto: TRINITON INVEST OÜLegal person · 11324728 · 685 €
- Omanikukonto: Osaühing ET & Ko KonsultatsioonidLegal person · 10260386 · 404 €
Owner in
- 50%
- 80%
- 70%
Beneficial owners
- Paavo PärnIndirect ownership · since 8 Jul 2022
- Madis AviIndirect ownership · since 14 Sep 2018
- Raul AripmannIndirect ownership · since 14 Sep 2018
Founders and other persons
- OSAÜHING ABC KAPITALFounder · 42 000 € · 19 Apr 2005
Related companies
Activities (EMTAK)
- 71121Constructional engineering-technical designing and consulting Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| K 10087983 / 16 10 Sep 2020 |
Commercial pledge entered | In force 10 Sep 2020 |
||
| Ä 10087983 / M3 23 Mar 2018 |
Ruling to correct data outside an entry | 12 Apr 2018 | In force 23 Mar 2018 |
|
| Ä 10087983 / 15 23 Mar 2018 |
Amendment entry | In force 23 Mar 2018 |
||
| Ä 10087983 / 14 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10087983 / 13 8 Nov 2017 |
Amendment entry | In force 8 Nov 2017 |
||
| Ä 10087983 / 12 28 Sep 2017 |
Amendment entry | In force 28 Sep 2017 |
||
| Ä 10087983 / 11 16 Sep 2016 |
Amendment entry | In force 16 Sep 2016 |
||
| Ä 10087983 / 10 6 May 2015 |
Amendment entry | In force 6 May 2015 |
||
| Ä 10087983 / M2 8 Apr 2015 |
Ruling to eliminate deficiencies | 8 May 2015 | Deficiencies eliminated 6 May 2015 |
|
| Ä 10087983 / 9 3 Oct 2011 |
Amendment entry | In force 3 Oct 2011 |
||
| Ä 10087983 / 8 30 Mar 2011 |
Amendment entry | In force 30 Mar 2011 |
||
| Ä 10087983 / M1 18 Mar 2011 |
Ruling to eliminate deficiencies | 18 Apr 2011 | In force 18 Mar 2011 |
|
| Ä 10087983 / 7 1 Mar 2010 |
Entry refused: deficiencies not eliminated | In force 3 Mar 2010 |
||
| Ä 10087983 / 6 1 Mar 2010 |
Amendment under Commercial Code § 525 (2) | In force 1 Mar 2010 |
||
| Ä 87983 / 5 3 Dec 2008 |
Deletion of activities from the registry card | In force 4 Dec 2008 |
||
| Ä 87983 / 4 19 May 2008 |
Note on registration of shares in the Estonian central register of securities | In force 19 May 2008 |
||
| Ä 87983 / 3 20 Nov 2006 |
Amendment entry | In force 20 Nov 2006 |
||
| Ä 87983 / 2 26 Aug 2005 |
Amendment entry | In force | ||
| Ä 87983 19 Apr 2005 |
First entry | In force |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data