Osaühing Samacode

Active Registry code 11122108 OÜ Rannamõisa küla Registered 8 Apr 2005
Compare

Osaühing Samacode is a OÜ based in Rannamõisa küla, registry code 11122108, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €90 728 with 1 employees.

Turnover
90 728 €
↓ 13.9% vs Q2 2026
State taxes
14 305 €
↓ 12.2% vs Q2 2026
Labour taxes
1 918 €
↓ 21.0% vs Q2 2026
Employees
1
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 90 728 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 1 918 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2025 328 222 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 -8.0 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 90 728 € · −13.9% vs Q2 2026 · industry median 13 705 € · above 90% of the industry
050100150Q4 2023 Company: 53 264 € Industry median: 15 091 €Q4·23Q1 2024 Company: 141 523 € Industry median: 14 762 €Q2 2024 Company: 140 735 € Industry median: 14 762 €Q2·24Q3 2024 Company: 57 773 € Industry median: 14 140 €Q4 2024 Company: 85 967 € Industry median: 15 052 €Q4·24Q1 2025 Company: 50 821 € Industry median: 14 703 €Q2 2025 Company: 109 806 € Industry median: 13 688 €Q2·25Q3 2025 Company: 92 250 € Industry median: 13 984 €Q4 2025 Company: 72 183 € Industry median: 14 505 €Q4·25Q1 2026 Company: 87 949 € Industry median: 14 237 €Q2 2026 Company: 105 364 € Industry median: 14 128 €Q2·26Q3 2026 Company: 90 728 € Industry median: 13 705 €Q3·260255075100125Q4 2024 Company: 85 967 € Industry median: 15 052 €Q1 2025 Company: 50 821 € Industry median: 14 703 €Q1·25Q2 2025 Company: 109 806 € Industry median: 13 688 €Q3 2025 Company: 92 250 € Industry median: 13 984 €Q3·25Q4 2025 Company: 72 183 € Industry median: 14 505 €Q1 2026 Company: 87 949 € Industry median: 14 237 €Q1·26Q2 2026 Company: 105 364 € Industry median: 14 128 €Q3 2026 Company: 90 728 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 918 € · +58.0% vs Q2 2026 · industry median 1 649 € · above 57% of the industry
02 0004 0006 0008 000Q4 2023 Company: 1 908 € Industry median: 1 639 €Q4·23Q1 2024 Company: 1 463 € Industry median: 1 650 €Q2 2024 Company: 1 545 € Industry median: 1 721 €Q2·24Q3 2024 Company: 2 099 € Industry median: 1 700 €Q4 2024 Company: 3 752 € Industry median: 1 679 €Q4·24Q1 2025 Company: 1 201 € Industry median: 1 739 €Q2 2025 Company: 7 734 € Industry median: 1 758 €Q2·25Q3 2025 Company: 798 € Industry median: 1 758 €Q4 2025 Company: 1 167 € Industry median: 1 758 €Q4·25Q1 2026 Company: 1 311 € Industry median: 1 641 €Q2 2026 Company: 1 214 € Industry median: 1 597 €Q2·26Q3 2026 Company: 1 918 € Industry median: 1 649 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 3 752 € Industry median: 1 679 €Q1 2025 Company: 1 201 € Industry median: 1 739 €Q1·25Q2 2025 Company: 7 734 € Industry median: 1 758 €Q3 2025 Company: 798 € Industry median: 1 758 €Q3·25Q4 2025 Company: 1 167 € Industry median: 1 758 €Q1 2026 Company: 1 311 € Industry median: 1 641 €Q1·26Q2 2026 Company: 1 214 € Industry median: 1 597 €Q3 2026 Company: 1 918 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · −50.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 1Q4·24Q1 2025 Company: 2Q2 2025 Company: 1Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 1Q3·260.00.51.01.52.0Q4 2024 Company: 1Q1 2025 Company: 2Q1·25Q2 2025 Company: 1Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 14 305 € · −12.2% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 7 748 €Q4·23Q1 2024 Company: 23 415 €Q2 2024 Company: 27 769 €Q2·24Q3 2024 Company: 12 909 €Q4 2024 Company: 11 128 €Q4·24Q1 2025 Company: 5 725 €Q2 2025 Company: 14 838 €Q2·25Q3 2025 Company: 9 592 €Q4 2025 Company: 10 807 €Q4·25Q1 2026 Company: 9 412 €Q2 2026 Company: 16 286 €Q2·26Q3 2026 Company: 14 305 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 11 128 €Q1 2025 Company: 5 725 €Q1·25Q2 2025 Company: 14 838 €Q3 2025 Company: 9 592 €Q3·25Q4 2025 Company: 10 807 €Q1 2026 Company: 9 412 €Q1·26Q2 2026 Company: 16 286 €Q3 2026 Company: 14 305 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 90 728 14 305 1 918 1
Q2 2026 105 364 16 286 2 428 2
Q1 2026 87 949 9 412 2 622 2
Q4 2025 72 183 10 807 2 333 2
Q3 2025 92 250 9 592 1 595 2
Q2 2025 109 806 14 838 7 734 1
Q1 2025 50 821 5 725 2 402 2
Q4 2024 85 967 11 128 3 752 1
Q3 2024 57 773 12 909 4 197 2
Q2 2024 140 735 27 769 3 089 2
Q1 2024 141 523 23 415 2 925 2
Q4 2023 53 264 7 748 3 815 2
Q3 2023 47 420 316 330 2
Q2 2023 — — — —
Q1 2023 70 477 6 245 — —
Q4 2022 50 300 164 — 1
Q3 2022 9 428 592 — 1
Q2 2022 11 000 358 — 1
Q1 2022 45 100 4 152 — 1
Labour taxes per employee per month
639 €
Turnover per employee in the quarter
90 728 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 328 222 € · −13.2% vs 2024 · industry median 10 800 € · above 98% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 107 366 € Industry median: 8 998 €20192020 Company: 314 471 € Industry median: 8 779 €20202021 Company: 95 547 € Industry median: 9 884 €20212022 Company: 117 028 € Industry median: 10 945 €20222023 Company: 162 351 € Industry median: 11 079 €20232024 Company: 378 236 € Industry median: 10 766 €20242025 Company: 328 222 € Industry median: 10 800 €202501002003004002018 Company: — Industry median: —2019 Company: 107 366 € Industry median: 8 998 €20192020 Company: 314 471 € Industry median: 8 779 €2021 Company: 95 547 € Industry median: 9 884 €20212022 Company: 117 028 € Industry median: 10 945 €2023 Company: 162 351 € Industry median: 11 079 €20232024 Company: 378 236 € Industry median: 10 766 €2025 Company: 328 222 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -26 301 € · −110.1% vs 2024 · industry median 284 € · above 2% of the industry
-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 49 515 € Industry median: 966 €20192020 Company: -42 056 € Industry median: 760 €20202021 Company: 72 422 € Industry median: 1 171 €20212022 Company: 155 608 € Industry median: 470 €20222023 Company: 92 919 € Industry median: 681 €20232024 Company: 260 346 € Industry median: 538 €20242025 Company: -26 301 € Industry median: 284 €2025-10001002003002018 Company: — Industry median: —2019 Company: 49 515 € Industry median: 966 €20192020 Company: -42 056 € Industry median: 760 €2021 Company: 72 422 € Industry median: 1 171 €20212022 Company: 155 608 € Industry median: 470 €2023 Company: 92 919 € Industry median: 681 €20232024 Company: 260 346 € Industry median: 538 €2025 Company: -26 301 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -8.0 % · −76.8 pp vs the year before · industry median 22.0 % · above 20% of the industry
-500501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 46.1 % Industry median: 31.9 %20192020 Company: -13.4 % Industry median: 32.1 %20202021 Company: 75.8 % Industry median: 35.7 %20212022 Company: 133.0 % Industry median: 27.6 %20222023 Company: 57.2 % Industry median: 28.4 %20232024 Company: 68.8 % Industry median: 25.0 %20242025 Company: -8.0 % Industry median: 22.0 %2025-500501001502018 Company: — Industry median: —2019 Company: 46.1 % Industry median: 31.9 %20192020 Company: -13.4 % Industry median: 32.1 %2021 Company: 75.8 % Industry median: 35.7 %20212022 Company: 133.0 % Industry median: 27.6 %2023 Company: 57.2 % Industry median: 28.4 %20232024 Company: 68.8 % Industry median: 25.0 %2025 Company: -8.0 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 942 793 € · +8.9% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 202 850 €20192020 Company: 158 136 €20202021 Company: 662 995 €20212022 Company: 659 100 €20222023 Company: 844 488 €20232024 Company: 865 796 €20242025 Company: 942 793 €202502004006008001 0002018 Company: —2019 Company: 202 850 €20192020 Company: 158 136 €2021 Company: 662 995 €20212022 Company: 659 100 €2023 Company: 844 488 €20232024 Company: 865 796 €2025 Company: 942 793 €2025
Equity, € thousand 2025: 711 322 € · −3.6% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 198 385 €20192020 Company: 156 329 €20202021 Company: 228 751 €20212022 Company: 384 359 €20222023 Company: 477 278 €20232024 Company: 737 624 €20242025 Company: 711 322 €202502004006008002018 Company: —2019 Company: 198 385 €20192020 Company: 156 329 €2021 Company: 228 751 €20212022 Company: 384 359 €2023 Company: 477 278 €20232024 Company: 737 624 €2025 Company: 711 322 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 0 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 328 222 -26 301 34 507 942 793 711 322 2
2024 378 236 260 346 36 457 865 796 737 624 2
2023 162 351 92 919 15 076 844 488 477 278 2
2022 117 028 155 608 0 659 100 384 359 0
2021 95 547 72 422 0 662 995 228 751 0
2020 314 471 -42 056 6 592 158 136 156 329 1
2019 107 366 49 515 0 202 850 198 385 0
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 0
2007 — — — — — 0
2006 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-8.0 %
Net profit / revenue
Return on equity (ROE)
-3.7 %
Net profit / equity
Return on assets (ROA)
-2.8 %
Net profit / assets
Equity ratio
75.4 %
Equity / assets
Debt ratio
24.6 %
Liabilities / assets
Current ratio
3.18
Current assets / current liabilities
Revenue per employee
164 111 €
Revenue / average full-time employees
Labour cost per employee per month
1 438 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 4 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 12 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 10 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 26 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 8 Mar 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 20 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

  • Tarmo Kase
    Direct ownership · since 29 Oct 2018

Founders and other persons

  • Tarmo Kase
    Founder · 40 000 € · 8 Apr 2005
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
  • 74131Interior design activities
Rulings
Number, date Title Deadline State Document
Ä 10087432 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10087432 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10087432 / 6
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10087432 / 5
21 Apr 2017
Amendment entry In force
21 Apr 2017
PDF
Ä 10087432 / 4
12 Sep 2016
Amendment entry In force
12 Sep 2016
PDF
Ä 10087432 / 3
30 Dec 2011
Amendment entry In force
30 Dec 2011
PDF
Ä 87432 / 2
3 Dec 2008
Deletion of activities from the registry card In force
4 Dec 2008
PDF
Ä 87432
8 Apr 2005
First entry In force PDF
Ä 87432 / M1
31 Mar 2005
Ruling to eliminate deficiencies (to be served) 2 May 2005 In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data