Osaühing SHEMALAN

Active Registry code 11105437 OÜ Saue linn Registered 21 Feb 2005
Compare

Osaühing SHEMALAN is a OÜ based in Saue linn, registry code 11105437, status: active. Main activity: Activities of advertising agencies. According to EMTA, turnover for Q3 2026 was €11 220 with 2 employees.

Turnover
11 220 €
↓ 59.1% vs Q2 2026
State taxes
3 053 €
↓ 37.0% vs Q2 2026
Labour taxes
2 839 €
↓ 7.6% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of advertising, market research and public relations · EMTAK 73

  • Turnover · Q3 2026 11 220 €
    industry median 15 274 € · companies in the industry: 2 027
  • Labour taxes per employee 1 420 €
    industry median 1 523 € · companies in the industry: 1 026
  • Revenue · 2025 87 418 €
    industry median 14 652 € · companies in the industry: 3 983
  • Net profit margin · 2025 6.8 %
    industry median 8.6 % · companies in the industry: 3 053

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 11 220 € · −59.1% vs Q2 2026 · industry median 15 274 € · above 42% of the industry
010 00020 00030 00040 000Q4 2023 Company: 30 632 € Industry median: 18 052 €Q4·23Q1 2024 Company: 24 631 € Industry median: 16 996 €Q2 2024 Company: 29 284 € Industry median: 16 870 €Q2·24Q3 2024 Company: 12 524 € Industry median: 16 642 €Q4 2024 Company: 26 853 € Industry median: 16 532 €Q4·24Q1 2025 Company: 20 763 € Industry median: 16 461 €Q2 2025 Company: 26 851 € Industry median: 16 216 €Q2·25Q3 2025 Company: 22 514 € Industry median: 15 935 €Q4 2025 Company: 15 346 € Industry median: 17 406 €Q4·25Q1 2026 Company: 30 104 € Industry median: 15 816 €Q2 2026 Company: 27 431 € Industry median: 16 003 €Q2·26Q3 2026 Company: 11 220 € Industry median: 15 274 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 26 853 € Industry median: 16 532 €Q1 2025 Company: 20 763 € Industry median: 16 461 €Q1·25Q2 2025 Company: 26 851 € Industry median: 16 216 €Q3 2025 Company: 22 514 € Industry median: 15 935 €Q3·25Q4 2025 Company: 15 346 € Industry median: 17 406 €Q1 2026 Company: 30 104 € Industry median: 15 816 €Q1·26Q2 2026 Company: 27 431 € Industry median: 16 003 €Q3 2026 Company: 11 220 € Industry median: 15 274 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 420 € · −7.6% vs Q2 2026 · industry median 1 523 € · above 45% of the industry
05001 0001 5002 000Q4 2023 Company: 1 561 € Industry median: 1 428 €Q4·23Q1 2024 Company: 1 561 € Industry median: 1 441 €Q2 2024 Company: 1 561 € Industry median: 1 524 €Q2·24Q3 2024 Company: 1 736 € Industry median: 1 543 €Q4 2024 Company: 1 736 € Industry median: 1 524 €Q4·24Q1 2025 Company: 1 767 € Industry median: 1 538 €Q2 2025 Company: 1 783 € Industry median: 1 570 €Q2·25Q3 2025 Company: 1 783 € Industry median: 1 640 €Q4 2025 Company: 1 783 € Industry median: 1 566 €Q4·25Q1 2026 Company: 1 619 € Industry median: 1 541 €Q2 2026 Company: 1 537 € Industry median: 1 516 €Q2·26Q3 2026 Company: 1 420 € Industry median: 1 523 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 736 € Industry median: 1 524 €Q1 2025 Company: 1 767 € Industry median: 1 538 €Q1·25Q2 2025 Company: 1 783 € Industry median: 1 570 €Q3 2025 Company: 1 783 € Industry median: 1 640 €Q3·25Q4 2025 Company: 1 783 € Industry median: 1 566 €Q1 2026 Company: 1 619 € Industry median: 1 541 €Q1·26Q2 2026 Company: 1 537 € Industry median: 1 516 €Q3 2026 Company: 1 420 € Industry median: 1 523 €Q3·26
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 3 053 € · −37.0% vs Q2 2026
02 0004 0006 0008 000Q4 2023 Company: 6 736 €Q4·23Q1 2024 Company: 5 145 €Q2 2024 Company: 5 802 €Q2·24Q3 2024 Company: 4 168 €Q4 2024 Company: 5 549 €Q4·24Q1 2025 Company: 5 034 €Q2 2025 Company: 5 750 €Q2·25Q3 2025 Company: 5 572 €Q4 2025 Company: 4 200 €Q4·25Q1 2026 Company: 5 892 €Q2 2026 Company: 4 849 €Q2·26Q3 2026 Company: 3 053 €Q3·2602 0004 0006 000Q4 2024 Company: 5 549 €Q1 2025 Company: 5 034 €Q1·25Q2 2025 Company: 5 750 €Q3 2025 Company: 5 572 €Q3·25Q4 2025 Company: 4 200 €Q1 2026 Company: 5 892 €Q1·26Q2 2026 Company: 4 849 €Q3 2026 Company: 3 053 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 11 220 3 053 2 839 2
Q2 2026 27 431 4 849 3 073 2
Q1 2026 30 104 5 892 3 237 2
Q4 2025 15 346 4 200 3 566 2
Q3 2025 22 514 5 572 3 566 2
Q2 2025 26 851 5 750 3 566 2
Q1 2025 20 763 5 034 3 534 2
Q4 2024 26 853 5 549 3 471 2
Q3 2024 12 524 4 168 3 471 2
Q2 2024 29 284 5 802 3 122 2
Q1 2024 24 631 5 145 3 122 2
Q4 2023 30 632 6 736 3 122 2
Q3 2023 5 664 2 959 3 122 2
Q2 2023 38 604 5 047 3 122 2
Q1 2023 35 898 4 303 2 919 2
Q4 2022 25 026 3 178 2 515 2
Q3 2022 44 852 4 400 2 515 2
Q2 2022 35 314 2 943 2 515 2
Q1 2022 23 896 2 835 2 515 2
Labour taxes per employee per month
473 €
Turnover per employee in the quarter
5 610 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 87 418 € · +2.7% vs 2024 · industry median 14 652 € · above 80% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 117 643 € Industry median: 13 798 €20192020 Company: 113 750 € Industry median: 12 176 €20202021 Company: 112 894 € Industry median: 13 429 €20212022 Company: 121 807 € Industry median: 13 712 €20222023 Company: 113 753 € Industry median: 14 413 €20232024 Company: 85 117 € Industry median: 14 799 €20242025 Company: 87 418 € Industry median: 14 652 €202502550751001252018 Company: — Industry median: —2019 Company: 117 643 € Industry median: 13 798 €20192020 Company: 113 750 € Industry median: 12 176 €2021 Company: 112 894 € Industry median: 13 429 €20212022 Company: 121 807 € Industry median: 13 712 €2023 Company: 113 753 € Industry median: 14 413 €20232024 Company: 85 117 € Industry median: 14 799 €2025 Company: 87 418 € Industry median: 14 652 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 5 968 € · +351.4% vs 2024 · industry median 382 € · above 71% of the industry
-4 000-2 00002 0004 0006 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 180 € Industry median: 731 €20192020 Company: 22 € Industry median: 591 €20202021 Company: 726 € Industry median: 871 €20212022 Company: 56 € Industry median: 543 €20222023 Company: 1 148 € Industry median: 751 €20232024 Company: -2 374 € Industry median: 585 €20242025 Company: 5 968 € Industry median: 382 €2025-4 000-2 00002 0004 0006 0002018 Company: — Industry median: —2019 Company: 180 € Industry median: 731 €20192020 Company: 22 € Industry median: 591 €2021 Company: 726 € Industry median: 871 €20212022 Company: 56 € Industry median: 543 €2023 Company: 1 148 € Industry median: 751 €20232024 Company: -2 374 € Industry median: 585 €2025 Company: 5 968 € Industry median: 382 €2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 6.8 % · +9.6 pp vs the year before · industry median 8.6 % · above 47% of the industry
-50510152016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.2 % Industry median: 10.2 %20192020 Company: 0.0 % Industry median: 12.5 %20202021 Company: 0.6 % Industry median: 14.5 %20212022 Company: 0.0 % Industry median: 11.4 %20222023 Company: 1.0 % Industry median: 11.7 %20232024 Company: -2.8 % Industry median: 10.8 %20242025 Company: 6.8 % Industry median: 8.6 %2025-50510152018 Company: — Industry median: —2019 Company: 0.2 % Industry median: 10.2 %20192020 Company: 0.0 % Industry median: 12.5 %2021 Company: 0.6 % Industry median: 14.5 %20212022 Company: 0.0 % Industry median: 11.4 %2023 Company: 1.0 % Industry median: 11.7 %20232024 Company: -2.8 % Industry median: 10.8 %2025 Company: 6.8 % Industry median: 8.6 %2025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 8 847 € · +207.3% vs 2024
02 0004 0006 0008 00010 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 301 €20192020 Company: 3 323 €20202021 Company: 4 049 €20212022 Company: 4 105 €20222023 Company: 5 253 €20232024 Company: 2 879 €20242025 Company: 8 847 €202502 0004 0006 0008 00010 0002018 Company: —2019 Company: 3 301 €20192020 Company: 3 323 €2021 Company: 4 049 €20212022 Company: 4 105 €2023 Company: 5 253 €20232024 Company: 2 879 €2025 Company: 8 847 €2025
Equity, € 2025: 8 847 € · +207.3% vs 2024
02 0004 0006 0008 00010 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 301 €20192020 Company: 3 323 €20202021 Company: 4 049 €20212022 Company: 4 105 €20222023 Company: 5 253 €20232024 Company: 2 879 €20242025 Company: 8 847 €202502 0004 0006 0008 00010 0002018 Company: —2019 Company: 3 301 €20192020 Company: 3 323 €2021 Company: 4 049 €20212022 Company: 4 105 €2023 Company: 5 253 €20232024 Company: 2 879 €2025 Company: 8 847 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 75% of the industry
01232016 Company: 3 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of advertising, market research and public relations (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 87 418 5 968 36 917 8 847 8 847 2
2024 85 117 -2 374 37 682 2 879 2 879 2
2023 113 753 1 148 37 020 5 253 5 253 2
2022 121 807 56 27 616 4 105 4 105 2
2021 112 894 726 27 615 4 049 4 049 2
2020 113 750 22 25 906 3 323 3 323 2
2019 117 643 180 27 902 3 301 3 301 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 3
2010 — — — — — 4
2009 — — — — — 4

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
6.8 %
Net profit / revenue
Return on equity (ROE)
67.5 %
Net profit / equity
Return on assets (ROA)
67.5 %
Net profit / assets
Equity ratio
100.0 %
Equity / assets
Debt ratio
0.0 %
Liabilities / assets
Revenue per employee
43 709 €
Revenue / average full-time employees
Labour cost per employee per month
1 538 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 27 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Osaühing KRIMONTE HOLDING
    Founder · 40 000 € · 17 Dec 2004
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 73111Activities of advertising agencies Main
Rulings
Number, date Title Deadline State Document
Ä 10089098 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10089098 / 8
30 Aug 2023
Amendment entry In force
30 Aug 2023
PDF
Ä 10089098 / 7
24 Jul 2023
Entry made by the register on its own initiative In force
24 Jul 2023
PDF
Ä 10089098 / 6
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10089098 / 5
19 Dec 2017
Amendment entry In force
19 Dec 2017
PDF
Ä 10089098 / 4
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10089098 / 3
27 Feb 2012
Amendment entry In force
27 Feb 2012
PDF
Ä 10089098 / M4
26 Jan 2012
Ruling to eliminate deficiencies 26 Feb 2012 Deficiencies eliminated
26 Feb 2012
PDF
Ä 89098 / M3
14 Sep 2009
Warning of a fine: deficiencies in the annual report 14 Oct 2009 Deficiencies eliminated
14 Oct 2009
PDF
Ä 89098 / 2
6 May 2009
Deletion of activities from the registry card In force
6 May 2009
PDF
Ä 89098 / M2
3 Nov 2006
Warning of a fine: annual report not filed Deficiencies eliminated
3 Dec 2006
PDF
Ä 28411 / 3
8 Jul 2005
Note on closing the registry card in the former department In force PDF
Ä 89098
5 Jul 2005
Registry card opened in the department of the new seat In force PDF
Ä 89098 / M1
3 Jun 2005
Ruling to eliminate deficiencies (to be served) 1 Aug 2005 In force PDF
Ä 28411 / 2
25 May 2005
Note In force PDF
Ä 28411
18 Feb 2005
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data