Osaühing Formica Projekt

Active Registry code 11061223 OÜ Sinialliku küla Registered 8 Oct 2004
Compare

Osaühing Formica Projekt is a OÜ based in Sinialliku küla, registry code 11061223, status: active. Main activity: Constructional engineering-technical designing and consulting. According to EMTA, turnover for Q3 2026 was €6 650 with employees.

Turnover
6 650 €
↑ 504.5% vs Q2 2026
State taxes
1 321 €
↑ 557.2% vs Q2 2026
Labour taxes
0 €
Employees
—

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Architectural and engineering activities; technical testing and analysis · EMTAK 71

  • Turnover · Q3 2026 6 650 €
    industry median 16 250 € · companies in the industry: 2 781
  • Revenue · 2025 16 500 €
    industry median 23 548 € · companies in the industry: 4 824
  • Net profit margin · 2025 2.3 %
    industry median 15.1 % · companies in the industry: 3 876

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 6 650 € · +504.5% vs Q2 2026 · industry median 16 250 € · above 27% of the industry
05 00010 00015 00020 000Q4 2023 Company: 7 008 € Industry median: 17 217 €Q4·23Q1 2024 Company: 13 380 € Industry median: 15 638 €Q2 2024 Company: 9 900 € Industry median: 15 992 €Q2·24Q3 2024 Company: 5 900 € Industry median: 16 330 €Q4 2024 Company: 7 567 € Industry median: 17 266 €Q4·24Q1 2025 Company: 1 400 € Industry median: 15 215 €Q2 2025 Company: 14 000 € Industry median: 16 150 €Q2·25Q3 2025 Company: 0 € Industry median: 16 910 €Q4 2025 Company: 900 € Industry median: 17 310 €Q4·25Q1 2026 Company: 1 200 € Industry median: 15 906 €Q2 2026 Company: 1 100 € Industry median: 16 256 €Q2·26Q3 2026 Company: 6 650 € Industry median: 16 250 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 7 567 € Industry median: 17 266 €Q1 2025 Company: 1 400 € Industry median: 15 215 €Q1·25Q2 2025 Company: 14 000 € Industry median: 16 150 €Q3 2025 Company: 0 € Industry median: 16 910 €Q3·25Q4 2025 Company: 900 € Industry median: 17 310 €Q1 2026 Company: 1 200 € Industry median: 15 906 €Q1·26Q2 2026 Company: 1 100 € Industry median: 16 256 €Q3 2026 Company: 6 650 € Industry median: 16 250 €Q3·26
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

State taxes, € Q3 2026: 1 321 € · +557.2% vs Q2 2026
01 0002 0003 000Q4 2023 Company: 958 €Q4·23Q1 2024 Company: 2 676 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 2 417 €Q4 2024 Company: 1 183 €Q4·24Q1 2025 Company: 140 €Q2 2025 Company: 2 944 €Q2·25Q3 2025 Company: 0 €Q4 2025 Company: 135 €Q4·25Q1 2026 Company: 286 €Q2 2026 Company: 201 €Q2·26Q3 2026 Company: 1 321 €Q3·2601 0002 0003 000Q4 2024 Company: 1 183 €Q1 2025 Company: 140 €Q1·25Q2 2025 Company: 2 944 €Q3 2025 Company: 0 €Q3·25Q4 2025 Company: 135 €Q1 2026 Company: 286 €Q1·26Q2 2026 Company: 201 €Q3 2026 Company: 1 321 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 6 650 1 321 — —
Q2 2026 1 100 201 — —
Q1 2026 1 200 286 — —
Q4 2025 900 135 — —
Q3 2025 — — — —
Q2 2025 14 000 2 944 — —
Q1 2025 1 400 140 — —
Q4 2024 7 567 1 183 — —
Q3 2024 5 900 2 417 — —
Q2 2024 9 900 — — —
Q1 2024 13 380 2 676 — —
Q4 2023 7 008 958 — —
Q3 2023 7 450 986 — —
Q2 2023 19 430 1 175 — —
Q1 2023 6 342 573 — —
Q4 2022 5 650 937 — —
Q3 2022 9 330 1 069 — —
Q2 2022 10 353 1 490 — —
Q1 2022 9 461 1 576 — —

Financials by year

2016 – 2025
Revenue, € 2025: 16 500 € · −54.2% vs 2024 · industry median 23 548 € · above 44% of the industry
010 00020 00030 00040 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 37 090 € Industry median: 23 879 €20192020 Company: 40 320 € Industry median: 21 696 €20202021 Company: 37 200 € Industry median: 23 290 €20212022 Company: 36 495 € Industry median: 23 304 €20222023 Company: 40 131 € Industry median: 22 720 €20232024 Company: 35 997 € Industry median: 22 098 €20242025 Company: 16 500 € Industry median: 23 548 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 37 090 € Industry median: 23 879 €20192020 Company: 40 320 € Industry median: 21 696 €2021 Company: 37 200 € Industry median: 23 290 €20212022 Company: 36 495 € Industry median: 23 304 €2023 Company: 40 131 € Industry median: 22 720 €20232024 Company: 35 997 € Industry median: 22 098 €2025 Company: 16 500 € Industry median: 23 548 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 385 € · −97.5% vs 2024 · industry median 1 536 € · above 42% of the industry
05 00010 00015 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 11 742 € Industry median: 2 331 €20192020 Company: 5 228 € Industry median: 2 183 €20202021 Company: 12 154 € Industry median: 2 742 €20212022 Company: 7 847 € Industry median: 1 794 €20222023 Company: 7 870 € Industry median: 2 165 €20232024 Company: 15 163 € Industry median: 1 691 €20242025 Company: 385 € Industry median: 1 536 €202505 00010 00015 00020 0002018 Company: — Industry median: —2019 Company: 11 742 € Industry median: 2 331 €20192020 Company: 5 228 € Industry median: 2 183 €2021 Company: 12 154 € Industry median: 2 742 €20212022 Company: 7 847 € Industry median: 1 794 €2023 Company: 7 870 € Industry median: 2 165 €20232024 Company: 15 163 € Industry median: 1 691 €2025 Company: 385 € Industry median: 1 536 €2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.3 % · −39.8 pp vs the year before · industry median 15.1 % · above 32% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 31.7 % Industry median: 16.3 %20192020 Company: 13.0 % Industry median: 16.8 %20202021 Company: 32.7 % Industry median: 19.6 %20212022 Company: 21.5 % Industry median: 16.6 %20222023 Company: 19.6 % Industry median: 17.1 %20232024 Company: 42.1 % Industry median: 15.3 %20242025 Company: 2.3 % Industry median: 15.1 %2025010203040502018 Company: — Industry median: —2019 Company: 31.7 % Industry median: 16.3 %20192020 Company: 13.0 % Industry median: 16.8 %2021 Company: 32.7 % Industry median: 19.6 %20212022 Company: 21.5 % Industry median: 16.6 %2023 Company: 19.6 % Industry median: 17.1 %20232024 Company: 42.1 % Industry median: 15.3 %2025 Company: 2.3 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 195 754 € · +0.1% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 150 011 €20192020 Company: 154 413 €20202021 Company: 165 525 €20212022 Company: 172 558 €20222023 Company: 180 251 €20232024 Company: 195 465 €20242025 Company: 195 754 €20250501001502002018 Company: —2019 Company: 150 011 €20192020 Company: 154 413 €2021 Company: 165 525 €20212022 Company: 172 558 €2023 Company: 180 251 €20232024 Company: 195 465 €2025 Company: 195 754 €2025
Equity, € thousand 2025: 165 732 € · +0.2% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 117 085 €20192020 Company: 122 313 €20202021 Company: 134 467 €20212022 Company: 142 314 €20222023 Company: 150 184 €20232024 Company: 165 347 €20242025 Company: 165 732 €20250501001502002018 Company: —2019 Company: 117 085 €20192020 Company: 122 313 €2021 Company: 134 467 €20212022 Company: 142 314 €2023 Company: 150 184 €20232024 Company: 165 347 €2025 Company: 165 732 €2025
Employees 2025: 0 · −100.0% vs 2024 · industry median 1 · above 2% of the industry
0.00.20.40.60.81.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 0 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 0 Industry median: 12025
  • Company
  • Industry median

Industry: Architectural and engineering activities; technical testing and analysis (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 16 500 385 0 195 754 165 732 0
2024 35 997 15 163 0 195 465 165 347 1
2023 40 131 7 870 0 180 251 150 184 1
2022 36 495 7 847 0 172 558 142 314 1
2021 37 200 12 154 0 165 525 134 467 1
2020 40 320 5 228 0 154 413 122 313 1
2019 37 090 11 742 0 150 011 117 085 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 1
2006 — — — — — 1
2005 — — — — — 1
2004 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.3 %
Net profit / revenue
Return on equity (ROE)
0.2 %
Net profit / equity
Return on assets (ROA)
0.2 %
Net profit / assets
Equity ratio
84.7 %
Equity / assets
Debt ratio
15.3 %
Liabilities / assets
Current ratio
6.50
Current assets / current liabilities

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 19 Aug 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 1 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Nov 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 20 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

No beneficial owners listed.

Founders and other persons

  • Viljo Land
    Founder · 40 000 € · 23 Sep 2004

Activities (EMTAK)

  • 71121Constructional engineering-technical designing and consulting Main
Rulings
Number, date Title Deadline State Document
Ä 20031834 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20031834 / 7
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 20031834 / 6
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 20031834 / 5
25 Apr 2014
Amendment entry In force
25 Apr 2014
PDF
Ä 20031834 / 4
25 Apr 2014
Amendment entry In force
25 Apr 2014
PDF
Ä 20031834 / 3
9 Dec 2011
Amendment entry In force
9 Dec 2011
PDF
Ä 31834 / 2
3 Dec 2008
Deletion of activities from the registry card In force
8 Dec 2008
PDF
Ä 31834
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 19937 / 2
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 19937
6 Oct 2004
First entry In force PDF
Ä 19937 / M1
29 Sep 2004
Ruling to eliminate deficiencies (to be served) 29 Nov 2004 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data