OÜ FORLAIN

Active Registry code 11046353 OÜ Kaagvere küla Registered 3 Sep 2004
Compare

OÜ FORLAIN is a OÜ based in Kaagvere küla, registry code 11046353, status: active. Main activity: Construction or installation of masonry stoves, ovens and fireplaces. Its annual report for 2025 shows revenue of €7 272 and 1 employees.

Turnover
—
State taxes
1 089 €
↑ 3.5% vs Q2 2026
Labour taxes
1 157 €
↑ 10.7% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Labour taxes per employee 1 157 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 7 272 €
    industry median 37 320 € · companies in the industry: 10 312
  • Net profit margin · 2025 -73.7 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q4 2025: 621 € · −69.0% vs Q3 2025 · industry median 23 111 € · above 2% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 3 972 € Industry median: 23 403 €Q4·23Q1 2024 Company: 4 330 € Industry median: 16 922 €Q2 2024 Company: 3 466 € Industry median: 18 660 €Q2·24Q3 2024 Company: 2 566 € Industry median: 21 547 €Q4 2024 Company: 122 € Industry median: 23 300 €Q4·24Q1 2025 Company: 1 798 € Industry median: 17 914 €Q2 2025 Company: 1 694 € Industry median: 20 215 €Q2·25Q3 2025 Company: 2 000 € Industry median: 22 700 €Q4 2025 Company: 621 € Industry median: 23 111 €Q4·25Q1 2026 Company: — Industry median: 17 425 €Q2 2026 Company: — Industry median: 20 462 €Q2·26Q3 2026 Company: — Industry median: 23 017 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 122 € Industry median: 23 300 €Q1 2025 Company: 1 798 € Industry median: 17 914 €Q1·25Q2 2025 Company: 1 694 € Industry median: 20 215 €Q3 2025 Company: 2 000 € Industry median: 22 700 €Q3·25Q4 2025 Company: 621 € Industry median: 23 111 €Q1 2026 Company: — Industry median: 17 425 €Q1·26Q2 2026 Company: — Industry median: 20 462 €Q3 2026 Company: — Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 157 € · +10.7% vs Q2 2026 · industry median 1 236 € · above 43% of the industry
05001 0001 5002 000Q4 2023 Company: 1 316 € Industry median: 1 123 €Q4·23Q1 2024 Company: 1 657 € Industry median: 1 104 €Q2 2024 Company: 1 316 € Industry median: 1 083 €Q2·24Q3 2024 Company: 1 316 € Industry median: 1 141 €Q4 2024 Company: 1 316 € Industry median: 1 178 €Q4·24Q1 2025 Company: 1 349 € Industry median: 1 177 €Q2 2025 Company: 1 432 € Industry median: 1 194 €Q2·25Q3 2025 Company: 812 € Industry median: 1 250 €Q4 2025 Company: — Industry median: 1 270 €Q4·25Q1 2026 Company: 395 € Industry median: 1 202 €Q2 2026 Company: 1 045 € Industry median: 1 197 €Q2·26Q3 2026 Company: 1 157 € Industry median: 1 236 €Q3·2605001 0001 500Q4 2024 Company: 1 316 € Industry median: 1 178 €Q1 2025 Company: 1 349 € Industry median: 1 177 €Q1·25Q2 2025 Company: 1 432 € Industry median: 1 194 €Q3 2025 Company: 812 € Industry median: 1 250 €Q3·25Q4 2025 Company: — Industry median: 1 270 €Q1 2026 Company: 395 € Industry median: 1 202 €Q1·26Q2 2026 Company: 1 045 € Industry median: 1 197 €Q3 2026 Company: 1 157 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: —Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: —Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 1 089 € · +3.5% vs Q2 2026
05001 0001 5002 0002 500Q4 2023 Company: 1 596 €Q4·23Q1 2024 Company: 2 285 €Q2 2024 Company: 1 832 €Q2·24Q3 2024 Company: 1 571 €Q4 2024 Company: 1 246 €Q4·24Q1 2025 Company: 1 555 €Q2 2025 Company: 1 673 €Q2·25Q3 2025 Company: 1 104 €Q4 2025 Company: 928 €Q4·25Q1 2026 Company: 378 €Q2 2026 Company: 1 052 €Q2·26Q3 2026 Company: 1 089 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 246 €Q1 2025 Company: 1 555 €Q1·25Q2 2025 Company: 1 673 €Q3 2025 Company: 1 104 €Q3·25Q4 2025 Company: 928 €Q1 2026 Company: 378 €Q1·26Q2 2026 Company: 1 052 €Q3 2026 Company: 1 089 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 1 089 1 157 1
Q2 2026 — 1 052 1 045 1
Q1 2026 — 378 395 1
Q4 2025 621 928 812 —
Q3 2025 2 000 1 104 812 1
Q2 2025 1 694 1 673 1 432 1
Q1 2025 1 798 1 555 1 349 1
Q4 2024 122 1 246 1 316 1
Q3 2024 2 566 1 571 1 316 1
Q2 2024 3 466 1 832 1 316 1
Q1 2024 4 330 2 285 1 657 1
Q4 2023 3 972 1 596 1 316 1
Q3 2023 7 957 2 365 1 316 1
Q2 2023 10 755 3 093 1 316 1
Q1 2023 13 210 3 564 1 493 1
Q4 2022 7 456 2 288 1 169 1
Q3 2022 9 336 2 551 1 169 1
Q2 2022 7 689 2 329 1 169 1
Q1 2022 8 556 2 515 1 281 1
Labour taxes per employee per month
386 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 7 272 € · −25.5% vs 2024 · industry median 37 320 € · above 25% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 22 236 € Industry median: 37 048 €20192020 Company: 24 584 € Industry median: 33 938 €20202021 Company: 24 683 € Industry median: 35 062 €20212022 Company: 33 083 € Industry median: 37 932 €20222023 Company: 34 063 € Industry median: 35 930 €20232024 Company: 9 761 € Industry median: 35 363 €20242025 Company: 7 272 € Industry median: 37 320 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 22 236 € Industry median: 37 048 €20192020 Company: 24 584 € Industry median: 33 938 €2021 Company: 24 683 € Industry median: 35 062 €20212022 Company: 33 083 € Industry median: 37 932 €2023 Company: 34 063 € Industry median: 35 930 €20232024 Company: 9 761 € Industry median: 35 363 €2025 Company: 7 272 € Industry median: 37 320 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -5 359 € · +66.3% vs 2024 · industry median 561 € · above 13% of the industry
-20 000-15 000-10 000-5 00005 00010 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 578 € Industry median: 1 029 €20192020 Company: 4 146 € Industry median: 506 €20202021 Company: 761 € Industry median: 784 €20212022 Company: 7 875 € Industry median: 822 €20222023 Company: 5 588 € Industry median: 580 €20232024 Company: -15 922 € Industry median: 431 €20242025 Company: -5 359 € Industry median: 561 €2025-20 000-15 000-10 000-5 00005 00010 0002018 Company: — Industry median: —2019 Company: 3 578 € Industry median: 1 029 €20192020 Company: 4 146 € Industry median: 506 €2021 Company: 761 € Industry median: 784 €20212022 Company: 7 875 € Industry median: 822 €2023 Company: 5 588 € Industry median: 580 €20232024 Company: -15 922 € Industry median: 431 €2025 Company: -5 359 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -73.7 % · +89.4 pp vs the year before · industry median 3.9 % · above 2% of the industry
-200-150-100-500502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16.1 % Industry median: 5.3 %20192020 Company: 16.9 % Industry median: 4.1 %20202021 Company: 3.1 % Industry median: 4.7 %20212022 Company: 23.8 % Industry median: 4.8 %20222023 Company: 16.4 % Industry median: 4.4 %20232024 Company: -163.1 % Industry median: 3.4 %20242025 Company: -73.7 % Industry median: 3.9 %2025-200-150-100-500502018 Company: — Industry median: —2019 Company: 16.1 % Industry median: 5.3 %20192020 Company: 16.9 % Industry median: 4.1 %2021 Company: 3.1 % Industry median: 4.7 %20212022 Company: 23.8 % Industry median: 4.8 %2023 Company: 16.4 % Industry median: 4.4 %20232024 Company: -163.1 % Industry median: 3.4 %2025 Company: -73.7 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 7 421 € · −46.7% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 11 230 €20192020 Company: 15 199 €20202021 Company: 16 730 €20212022 Company: 24 381 €20222023 Company: 30 143 €20232024 Company: 13 928 €20242025 Company: 7 421 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 11 230 €20192020 Company: 15 199 €2021 Company: 16 730 €20212022 Company: 24 381 €2023 Company: 30 143 €20232024 Company: 13 928 €2025 Company: 7 421 €2025
Equity, € 2025: 6 535 € · −45.1% vs 2024
010 00020 00030 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 10 317 €20192020 Company: 14 462 €20202021 Company: 15 223 €20212022 Company: 23 098 €20222023 Company: 27 816 €20232024 Company: 11 894 €20242025 Company: 6 535 €2025010 00020 00030 0002018 Company: —2019 Company: 10 317 €20192020 Company: 14 462 €2021 Company: 15 223 €20212022 Company: 23 098 €2023 Company: 27 816 €20232024 Company: 11 894 €2025 Company: 6 535 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 220182019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 220202021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 220222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 22019 Company: 1 Industry median: 220192020 Company: 1 Industry median: 22021 Company: 1 Industry median: 220212022 Company: 1 Industry median: 22023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 7 272 -5 359 7 080 7 421 6 535 1
2024 9 761 -15 922 15 721 13 928 11 894 1
2023 34 063 5 588 17 491 30 143 27 816 1
2022 33 083 7 875 14 878 24 381 23 098 1
2021 24 683 761 13 606 16 730 15 223 1
2020 24 584 4 146 11 688 15 199 14 462 1
2019 22 236 3 578 10 343 11 230 10 317 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 2
2014 — — — — — 2
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 0
2006 — — — — — 0
2005 — — — — — 0
2004 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-73.7 %
Net profit / revenue
Return on equity (ROE)
-82.0 %
Net profit / equity
Return on assets (ROA)
-72.2 %
Net profit / assets
Equity ratio
88.1 %
Equity / assets
Debt ratio
11.9 %
Liabilities / assets
Current ratio
4.58
Current assets / current liabilities
Revenue per employee
7 272 €
Revenue / average full-time employees
Labour cost per employee per month
590 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 10 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 23 Apr 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 17 Feb 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 25 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

No beneficial owners listed.

Founders and other persons

  • Osaühing Nelivedu
    Founder · 40 000 € · 23 Aug 2004

Activities (EMTAK)

  • 43223Construction or installation of masonry stoves, ovens and fireplaces Main

Rulings 6

All rulings (PDF)
Rulings
Number, date Title Deadline State Document
Ä 20027409 / 6
1 Sep 2023
 Amendment entry In force
1 Sep 2023
 PDF
Ä 20027409 / 5
14 Feb 2018
 Amendment entry In force
14 Feb 2018
 PDF
Ä 20027409 / 4
18 Jan 2018
 Amendment entry In force
18 Jan 2018
 PDF
Ä 27409 / 3
26 Jun 2009
 Deletion of activities from the registry card In force
26 Jun 2009
 PDF
Ä 27409 / 2
22 Sep 2004
 Amendment entry In force PDF
Ä 27409
3 Sep 2004
 First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data