Osaühing Heimarus

Active Registry code 11015140 OÜ Undla küla Registered 12 Feb 2004
Compare

Osaühing Heimarus is a OÜ based in Undla küla, registry code 11015140, status: active. Main activity: Repair and maintenance of motor vehicles. According to EMTA, turnover for Q3 2026 was €756 775 with 29 employees.

Turnover
756 775 €
↓ 29.9% vs Q2 2026
State taxes
194 581 €
↓ 21.4% vs Q2 2026
Labour taxes
128 854 €
↑ 1.9% vs Q2 2026
Employees
29
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles · EMTAK 95

  • Turnover · Q3 2026 756 775 €
    industry median 16 222 € · companies in the industry: 2 418
  • Labour taxes per employee 4 443 €
    industry median 1 157 € · companies in the industry: 1 989
  • Revenue · 2025 3.1 mn €
    industry median 31 021 € · companies in the industry: 3 445
  • Net profit margin · 2025 -0.7 %
    industry median 1.2 % · companies in the industry: 3 095

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 756 775 € · −29.9% vs Q2 2026 · industry median 16 222 € · above 98% of the industry
02505007501 0001 250Q4 2023 Company: 816 176 € Industry median: 18 662 €Q4·23Q1 2024 Company: 794 234 € Industry median: 15 408 €Q2 2024 Company: 997 597 € Industry median: 18 111 €Q2·24Q3 2024 Company: 870 008 € Industry median: 16 730 €Q4 2024 Company: 986 045 € Industry median: 17 805 €Q4·24Q1 2025 Company: 804 625 € Industry median: 15 146 €Q2 2025 Company: 838 759 € Industry median: 17 157 €Q2·25Q3 2025 Company: 682 360 € Industry median: 15 724 €Q4 2025 Company: 786 538 € Industry median: 17 609 €Q4·25Q1 2026 Company: 780 288 € Industry median: 14 571 €Q2 2026 Company: 1 079 297 € Industry median: 17 461 €Q2·26Q3 2026 Company: 756 775 € Industry median: 16 222 €Q3·2602505007501 0001 250Q4 2024 Company: 986 045 € Industry median: 17 805 €Q1 2025 Company: 804 625 € Industry median: 15 146 €Q1·25Q2 2025 Company: 838 759 € Industry median: 17 157 €Q3 2025 Company: 682 360 € Industry median: 15 724 €Q3·25Q4 2025 Company: 786 538 € Industry median: 17 609 €Q1 2026 Company: 780 288 € Industry median: 14 571 €Q1·26Q2 2026 Company: 1 079 297 € Industry median: 17 461 €Q3 2026 Company: 756 775 € Industry median: 16 222 €Q3·26
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 443 € · +1.9% vs Q2 2026 · industry median 1 157 € · above 98% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 3 860 € Industry median: 883 €Q4·23Q1 2024 Company: 3 598 € Industry median: 915 €Q2 2024 Company: 3 709 € Industry median: 1 002 €Q2·24Q3 2024 Company: 4 405 € Industry median: 1 002 €Q4 2024 Company: 4 430 € Industry median: 1 002 €Q4·24Q1 2025 Company: 4 363 € Industry median: 1 047 €Q2 2025 Company: 4 084 € Industry median: 1 106 €Q2·25Q3 2025 Company: 4 360 € Industry median: 1 126 €Q4 2025 Company: 4 639 € Industry median: 1 109 €Q4·25Q1 2026 Company: 3 898 € Industry median: 1 088 €Q2 2026 Company: 4 361 € Industry median: 1 110 €Q2·26Q3 2026 Company: 4 443 € Industry median: 1 157 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 4 430 € Industry median: 1 002 €Q1 2025 Company: 4 363 € Industry median: 1 047 €Q1·25Q2 2025 Company: 4 084 € Industry median: 1 106 €Q3 2025 Company: 4 360 € Industry median: 1 126 €Q3·25Q4 2025 Company: 4 639 € Industry median: 1 109 €Q1 2026 Company: 3 898 € Industry median: 1 088 €Q1·26Q2 2026 Company: 4 361 € Industry median: 1 110 €Q3 2026 Company: 4 443 € Industry median: 1 157 €Q3·26
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 29 · +0.0% vs Q2 2026
010203040Q4 2023 Company: 30Q4·23Q1 2024 Company: 31Q2 2024 Company: 32Q2·24Q3 2024 Company: 32Q4 2024 Company: 31Q4·24Q1 2025 Company: 30Q2 2025 Company: 31Q2·25Q3 2025 Company: 32Q4 2025 Company: 28Q4·25Q1 2026 Company: 30Q2 2026 Company: 29Q2·26Q3 2026 Company: 29Q3·26010203040Q4 2024 Company: 31Q1 2025 Company: 30Q1·25Q2 2025 Company: 31Q3 2025 Company: 32Q3·25Q4 2025 Company: 28Q1 2026 Company: 30Q1·26Q2 2026 Company: 29Q3 2026 Company: 29Q3·26
State taxes, € thousand Q3 2026: 194 581 € · −21.4% vs Q2 2026
050100150200250Q4 2023 Company: 176 716 €Q4·23Q1 2024 Company: 162 852 €Q2 2024 Company: 199 151 €Q2·24Q3 2024 Company: 215 654 €Q4 2024 Company: 163 474 €Q4·24Q1 2025 Company: 124 918 €Q2 2025 Company: 137 200 €Q2·25Q3 2025 Company: 185 400 €Q4 2025 Company: 206 385 €Q4·25Q1 2026 Company: 168 404 €Q2 2026 Company: 247 475 €Q2·26Q3 2026 Company: 194 581 €Q3·26050100150200250Q4 2024 Company: 163 474 €Q1 2025 Company: 124 918 €Q1·25Q2 2025 Company: 137 200 €Q3 2025 Company: 185 400 €Q3·25Q4 2025 Company: 206 385 €Q1 2026 Company: 168 404 €Q1·26Q2 2026 Company: 247 475 €Q3 2026 Company: 194 581 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 756 775 194 581 128 854 29
Q2 2026 1 079 297 247 475 126 478 29
Q1 2026 780 288 168 404 116 954 30
Q4 2025 786 538 206 385 129 904 28
Q3 2025 682 360 185 400 139 510 32
Q2 2025 838 759 137 200 126 613 31
Q1 2025 804 625 124 918 130 887 30
Q4 2024 986 045 163 474 137 334 31
Q3 2024 870 008 215 654 140 962 32
Q2 2024 997 597 199 151 118 675 32
Q1 2024 794 234 162 852 111 537 31
Q4 2023 816 176 176 716 115 796 30
Q3 2023 726 049 166 762 118 784 29
Q2 2023 811 967 168 102 107 523 30
Q1 2023 759 665 155 551 101 239 30
Q4 2022 718 328 143 681 103 715 29
Q3 2022 702 733 157 070 102 921 29
Q2 2022 763 360 144 456 90 687 27
Q1 2022 610 790 121 690 89 503 27
Labour taxes per employee per month
1 481 €
Turnover per employee in the quarter
26 096 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 3 125 604 € · −14.4% vs 2024 · industry median 31 021 € · above 98% of the industry
01 0002 0003 0004 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1 928 721 € Industry median: 31 418 €20192020 Company: 1 851 824 € Industry median: 28 226 €20202021 Company: 2 329 065 € Industry median: 30 889 €20212022 Company: 2 820 312 € Industry median: 33 187 €20222023 Company: 3 040 093 € Industry median: 32 644 €20232024 Company: 3 651 732 € Industry median: 32 944 €20242025 Company: 3 125 604 € Industry median: 31 021 €202501 0002 0003 0004 0002018 Company: — Industry median: —2019 Company: 1 928 721 € Industry median: 31 418 €20192020 Company: 1 851 824 € Industry median: 28 226 €2021 Company: 2 329 065 € Industry median: 30 889 €20212022 Company: 2 820 312 € Industry median: 33 187 €2023 Company: 3 040 093 € Industry median: 32 644 €20232024 Company: 3 651 732 € Industry median: 32 944 €2025 Company: 3 125 604 € Industry median: 31 021 €2025
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: -22 282 € · −112.3% vs 2024 · industry median 188 € · above 2% of the industry
-500501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 699 € Industry median: 400 €20192020 Company: 52 335 € Industry median: 237 €20202021 Company: 45 399 € Industry median: 334 €20212022 Company: 35 404 € Industry median: 411 €20222023 Company: 75 708 € Industry median: 453 €20232024 Company: 180 963 € Industry median: 285 €20242025 Company: -22 282 € Industry median: 188 €2025-500501001502002018 Company: — Industry median: —2019 Company: 3 699 € Industry median: 400 €20192020 Company: 52 335 € Industry median: 237 €2021 Company: 45 399 € Industry median: 334 €20212022 Company: 35 404 € Industry median: 411 €2023 Company: 75 708 € Industry median: 453 €20232024 Company: 180 963 € Industry median: 285 €2025 Company: -22 282 € Industry median: 188 €2025
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -0.7 % · −5.7 pp vs the year before · industry median 1.2 % · above 33% of the industry
-202462016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 0.2 % Industry median: 1.9 %20192020 Company: 2.8 % Industry median: 1.5 %20202021 Company: 1.9 % Industry median: 2.0 %20212022 Company: 1.3 % Industry median: 1.8 %20222023 Company: 2.5 % Industry median: 2.1 %20232024 Company: 5.0 % Industry median: 1.4 %20242025 Company: -0.7 % Industry median: 1.2 %2025-202462018 Company: — Industry median: —2019 Company: 0.2 % Industry median: 1.9 %20192020 Company: 2.8 % Industry median: 1.5 %2021 Company: 1.9 % Industry median: 2.0 %20212022 Company: 1.3 % Industry median: 1.8 %2023 Company: 2.5 % Industry median: 2.1 %20232024 Company: 5.0 % Industry median: 1.4 %2025 Company: -0.7 % Industry median: 1.2 %2025
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 723 548 € · +57.1% vs 2024
05001 0001 5002 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 583 520 €20192020 Company: 539 507 €20202021 Company: 656 229 €20212022 Company: 667 130 €20222023 Company: 674 576 €20232024 Company: 1 097 374 €20242025 Company: 1 723 548 €202505001 0001 5002 0002018 Company: —2019 Company: 583 520 €20192020 Company: 539 507 €2021 Company: 656 229 €20212022 Company: 667 130 €2023 Company: 674 576 €20232024 Company: 1 097 374 €2025 Company: 1 723 548 €2025
Equity, € thousand 2025: 465 537 € · −9.7% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 151 045 €20192020 Company: 202 943 €20202021 Company: 248 342 €20212022 Company: 283 746 €20222023 Company: 334 456 €20232024 Company: 515 419 €20242025 Company: 465 537 €202502004006002018 Company: —2019 Company: 151 045 €20192020 Company: 202 943 €2021 Company: 248 342 €20212022 Company: 283 746 €2023 Company: 334 456 €20232024 Company: 515 419 €2025 Company: 465 537 €2025
Employees 2025: 30 · +0.0% vs 2024 · industry median 1 · above 98% of the industry
01020302016 Company: 17 Industry median: —20162017 Company: 21 Industry median: —20172018 Company: 23 Industry median: 220182019 Company: 23 Industry median: 220192020 Company: 24 Industry median: 220202021 Company: 26 Industry median: 220212022 Company: 27 Industry median: 220222023 Company: 29 Industry median: 120232024 Company: 30 Industry median: 120242025 Company: 30 Industry median: 1202501020302018 Company: 23 Industry median: 22019 Company: 23 Industry median: 220192020 Company: 24 Industry median: 22021 Company: 26 Industry median: 220212022 Company: 27 Industry median: 22023 Company: 29 Industry median: 120232024 Company: 30 Industry median: 12025 Company: 30 Industry median: 12025
  • Company
  • Industry median

Industry: Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 3 125 604 -22 282 1 201 678 1 723 548 465 537 30
2024 3 651 732 180 963 1 257 079 1 097 374 515 419 30
2023 3 040 093 75 708 1 078 162 674 576 334 456 29
2022 2 820 312 35 404 969 725 667 130 283 746 27
2021 2 329 065 45 399 843 748 656 229 248 342 26
2020 1 851 824 52 335 719 557 539 507 202 943 24
2019 1 928 721 3 699 713 015 583 520 151 045 23
2018 — — — — — 23
2017 — — — — — 21
2016 — — — — — 17
2015 — — — — — 17
2014 — — — — — 17
2013 — — — — — 17
2012 — — — — — 15
2011 — — — — — 14
2010 — — — — — 14
2009 — — — — — 10
2008 — — — — — 10
2007 — — — — — 4
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-0.7 %
Net profit / revenue
Return on equity (ROE)
-4.8 %
Net profit / equity
Return on assets (ROA)
-1.3 %
Net profit / assets
Equity ratio
27.0 %
Equity / assets
Debt ratio
73.0 %
Liabilities / assets
Current ratio
0.54
Current assets / current liabilities
Revenue per employee
104 187 €
Revenue / average full-time employees
Labour cost per employee per month
3 338 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 2 Apr 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Mar 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Feb 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 31 May 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Apr 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 27 Apr 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 100 000 € Swedbank AS 23 Oct 2024 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Osaühing WASP PROJECT
    Founder · 40 000 € · 12 Feb 2004
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 95311Repair and maintenance of motor vehicles Main
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
K 40016170 / 10
23 Oct 2024
Commercial pledge entered In force
23 Oct 2024
PDF
Ä 40016170 / 9
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40016170 / 8
14 Feb 2018
Amendment entry In force
14 Feb 2018
PDF
Ä 40016170 / 7
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40016170 / 6
26 Aug 2014
Amendment entry In force
26 Aug 2014
PDF
Ä 40016170 / 5
21 Jun 2012
Amendment entry In force
21 Jun 2012
PDF
Ä 40016170 / 4
30 Jun 2010
Deletion of activities from the registry card In force
30 Jun 2010
PDF
Ä 16170 / M3
30 Dec 2008
Warning of a fine: deficiencies in the annual report 30 Mar 2009 Deficiencies eliminated
16 Jan 2009
PDF
Ä 16170 / M2
8 Sep 2008
Warning of a fine: annual report not filed Deficiencies eliminated
16 Sep 2008
PDF
Ä 16170 / M1
17 Jan 2007
Warning of a fine: deficiencies in the annual report 21 Mar 2007 Deficiencies eliminated
15 Feb 2007
PDF
Ä 77778 / 3
3 May 2004
Note on closing the registry card in the former department In force PDF
Ä 16170
26 Apr 2004
Registry card opened in the department of the new seat In force PDF
Ä 77778 / 2
20 Apr 2004
Amendment entry In force PDF
Ä 77778
11 Feb 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data