Osaühing ULTIMO SERVICE

Active Registry code 11011610 OÜ Rapla linn Registered 22 Jan 2004
Compare

Osaühing ULTIMO SERVICE is a OÜ based in Rapla linn, registry code 11011610, status: active. Main activity: Business and other management consultancy activities. According to EMTA, turnover for Q3 2026 was €14 056 with 2 employees.

Turnover
14 056 €
↓ 46.7% vs Q2 2026
State taxes
4 683 €
↓ 30.1% vs Q2 2026
Labour taxes
3 098 €
↑ 2.4% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Activities of head offices and management consultancy · EMTAK 70

  • Turnover · Q3 2026 14 056 €
    industry median 13 705 € · companies in the industry: 4 338
  • Labour taxes per employee 1 549 €
    industry median 1 649 € · companies in the industry: 1 689
  • Revenue · 2025 70 280 €
    industry median 10 800 € · companies in the industry: 9 687
  • Net profit margin · 2025 3.9 %
    industry median 22.0 % · companies in the industry: 6 494

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 14 056 € · −46.7% vs Q2 2026 · industry median 13 705 € · above 51% of the industry
020 00040 00060 00080 000100 000Q4 2023 Company: 66 554 € Industry median: 15 091 €Q4·23Q1 2024 Company: 12 273 € Industry median: 14 762 €Q2 2024 Company: 14 912 € Industry median: 14 762 €Q2·24Q3 2024 Company: 11 400 € Industry median: 14 140 €Q4 2024 Company: 82 994 € Industry median: 15 052 €Q4·24Q1 2025 Company: 11 595 € Industry median: 14 703 €Q2 2025 Company: 12 800 € Industry median: 13 688 €Q2·25Q3 2025 Company: 59 181 € Industry median: 13 984 €Q4 2025 Company: 21 124 € Industry median: 14 505 €Q4·25Q1 2026 Company: 16 695 € Industry median: 14 237 €Q2 2026 Company: 26 350 € Industry median: 14 128 €Q2·26Q3 2026 Company: 14 056 € Industry median: 13 705 €Q3·26020 00040 00060 00080 000100 000Q4 2024 Company: 82 994 € Industry median: 15 052 €Q1 2025 Company: 11 595 € Industry median: 14 703 €Q1·25Q2 2025 Company: 12 800 € Industry median: 13 688 €Q3 2025 Company: 59 181 € Industry median: 13 984 €Q3·25Q4 2025 Company: 21 124 € Industry median: 14 505 €Q1 2026 Company: 16 695 € Industry median: 14 237 €Q1·26Q2 2026 Company: 26 350 € Industry median: 14 128 €Q3 2026 Company: 14 056 € Industry median: 13 705 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 549 € · +2.4% vs Q2 2026 · industry median 1 649 € · above 47% of the industry
05001 0001 5002 000Q4 2023 Company: 1 217 € Industry median: 1 639 €Q4·23Q1 2024 Company: 1 305 € Industry median: 1 650 €Q2 2024 Company: 1 400 € Industry median: 1 721 €Q2·24Q3 2024 Company: 1 400 € Industry median: 1 700 €Q4 2024 Company: 1 400 € Industry median: 1 679 €Q4·24Q1 2025 Company: 1 469 € Industry median: 1 739 €Q2 2025 Company: 1 504 € Industry median: 1 758 €Q2·25Q3 2025 Company: 1 504 € Industry median: 1 758 €Q4 2025 Company: 1 504 € Industry median: 1 758 €Q4·25Q1 2026 Company: 1 497 € Industry median: 1 641 €Q2 2026 Company: 1 512 € Industry median: 1 597 €Q2·26Q3 2026 Company: 1 549 € Industry median: 1 649 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 400 € Industry median: 1 679 €Q1 2025 Company: 1 469 € Industry median: 1 739 €Q1·25Q2 2025 Company: 1 504 € Industry median: 1 758 €Q3 2025 Company: 1 504 € Industry median: 1 758 €Q3·25Q4 2025 Company: 1 504 € Industry median: 1 758 €Q1 2026 Company: 1 497 € Industry median: 1 641 €Q1·26Q2 2026 Company: 1 512 € Industry median: 1 597 €Q3 2026 Company: 1 549 € Industry median: 1 649 €Q3·26
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 4 683 € · −30.1% vs Q2 2026
05 00010 00015 000Q4 2023 Company: 9 357 €Q4·23Q1 2024 Company: 3 925 €Q2 2024 Company: 4 634 €Q2·24Q3 2024 Company: 4 235 €Q4 2024 Company: 12 555 €Q4·24Q1 2025 Company: 4 556 €Q2 2025 Company: 4 333 €Q2·25Q3 2025 Company: 7 146 €Q4 2025 Company: 7 031 €Q4·25Q1 2026 Company: 5 360 €Q2 2026 Company: 6 701 €Q2·26Q3 2026 Company: 4 683 €Q3·2605 00010 00015 000Q4 2024 Company: 12 555 €Q1 2025 Company: 4 556 €Q1·25Q2 2025 Company: 4 333 €Q3 2025 Company: 7 146 €Q3·25Q4 2025 Company: 7 031 €Q1 2026 Company: 5 360 €Q1·26Q2 2026 Company: 6 701 €Q3 2026 Company: 4 683 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 14 056 4 683 3 098 2
Q2 2026 26 350 6 701 3 024 2
Q1 2026 16 695 5 360 2 994 2
Q4 2025 21 124 7 031 3 008 2
Q3 2025 59 181 7 146 3 008 2
Q2 2025 12 800 4 333 3 008 2
Q1 2025 11 595 4 556 2 938 2
Q4 2024 82 994 12 555 2 799 2
Q3 2024 11 400 4 235 2 799 2
Q2 2024 14 912 4 634 2 799 2
Q1 2024 12 273 3 925 2 609 2
Q4 2023 66 554 9 357 2 433 2
Q3 2023 11 550 3 564 2 433 2
Q2 2023 67 000 3 581 2 433 2
Q1 2023 12 150 3 943 2 455 2
Q4 2022 33 639 3 508 2 498 2
Q3 2022 71 551 3 676 2 496 2
Q2 2022 13 900 4 126 2 496 2
Q1 2022 11 001 3 386 1 955 2
Labour taxes per employee per month
516 €
Turnover per employee in the quarter
7 028 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 70 280 € · −20.4% vs 2024 · industry median 10 800 € · above 81% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 48 500 € Industry median: 8 998 €20192020 Company: 37 532 € Industry median: 8 779 €20202021 Company: 46 000 € Industry median: 9 884 €20212022 Company: 127 990 € Industry median: 10 945 €20222023 Company: 92 800 € Industry median: 11 079 €20232024 Company: 88 249 € Industry median: 10 766 €20242025 Company: 70 280 € Industry median: 10 800 €20250501001502018 Company: — Industry median: —2019 Company: 48 500 € Industry median: 8 998 €20192020 Company: 37 532 € Industry median: 8 779 €2021 Company: 46 000 € Industry median: 9 884 €20212022 Company: 127 990 € Industry median: 10 945 €2023 Company: 92 800 € Industry median: 11 079 €20232024 Company: 88 249 € Industry median: 10 766 €2025 Company: 70 280 € Industry median: 10 800 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 714 € · −88.3% vs 2024 · industry median 284 € · above 60% of the industry
-10 000010 00020 00030 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 17 897 € Industry median: 966 €20192020 Company: -46 € Industry median: 760 €20202021 Company: 6 667 € Industry median: 1 171 €20212022 Company: -4 738 € Industry median: 470 €20222023 Company: 11 665 € Industry median: 681 €20232024 Company: 23 158 € Industry median: 538 €20242025 Company: 2 714 € Industry median: 284 €2025-10 000010 00020 00030 0002018 Company: — Industry median: —2019 Company: 17 897 € Industry median: 966 €20192020 Company: -46 € Industry median: 760 €2021 Company: 6 667 € Industry median: 1 171 €20212022 Company: -4 738 € Industry median: 470 €2023 Company: 11 665 € Industry median: 681 €20232024 Company: 23 158 € Industry median: 538 €2025 Company: 2 714 € Industry median: 284 €2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.9 % · −22.4 pp vs the year before · industry median 22.0 % · above 33% of the industry
-100102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 36.9 % Industry median: 31.9 %20192020 Company: -0.1 % Industry median: 32.1 %20202021 Company: 14.5 % Industry median: 35.7 %20212022 Company: -3.7 % Industry median: 27.6 %20222023 Company: 12.6 % Industry median: 28.4 %20232024 Company: 26.2 % Industry median: 25.0 %20242025 Company: 3.9 % Industry median: 22.0 %2025-100102030402018 Company: — Industry median: —2019 Company: 36.9 % Industry median: 31.9 %20192020 Company: -0.1 % Industry median: 32.1 %2021 Company: 14.5 % Industry median: 35.7 %20212022 Company: -3.7 % Industry median: 27.6 %2023 Company: 12.6 % Industry median: 28.4 %20232024 Company: 26.2 % Industry median: 25.0 %2025 Company: 3.9 % Industry median: 22.0 %2025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 69 365 € · −3.8% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 30 305 €20192020 Company: 28 217 €20202021 Company: 48 652 €20212022 Company: 41 557 €20222023 Company: 51 122 €20232024 Company: 72 076 €20242025 Company: 69 365 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 30 305 €20192020 Company: 28 217 €2021 Company: 48 652 €20212022 Company: 41 557 €2023 Company: 51 122 €20232024 Company: 72 076 €2025 Company: 69 365 €2025
Equity, € 2025: 66 169 € · +4.3% vs 2024
020 00040 00060 00080 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 26 749 €20192020 Company: 26 703 €20202021 Company: 33 370 €20212022 Company: 28 632 €20222023 Company: 40 297 €20232024 Company: 63 455 €20242025 Company: 66 169 €2025020 00040 00060 00080 0002018 Company: —2019 Company: 26 749 €20192020 Company: 26 703 €2021 Company: 33 370 €20212022 Company: 28 632 €2023 Company: 40 297 €20232024 Company: 63 455 €2025 Company: 66 169 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
0.00.51.01.52.02016 Company: 1 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Activities of head offices and management consultancy (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 70 280 2 714 34 953 69 365 66 169 2
2024 88 249 23 158 33 418 72 076 63 455 2
2023 92 800 11 665 30 384 51 122 40 297 2
2022 127 990 -4 738 28 367 41 557 28 632 2
2021 46 000 6 667 18 738 48 652 33 370 1
2020 37 532 -46 18 738 28 217 26 703 1
2019 48 500 17 897 15 382 30 305 26 749 1
2018 — — — — — 1
2017 — — — — — 1
2016 — — — — — 1
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 2
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 2
2008 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.9 %
Net profit / revenue
Return on equity (ROE)
4.1 %
Net profit / equity
Return on assets (ROA)
3.9 %
Net profit / assets
Equity ratio
95.4 %
Equity / assets
Debt ratio
4.6 %
Liabilities / assets
Current ratio
15.94
Current assets / current liabilities
Revenue per employee
35 240 €
Revenue / average full-time employees
Labour cost per employee per month
1 456 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Apr 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 20 May 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 21 May 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 31 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 31 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 27 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 70201Business and other management consultancy activities Main
  • 41001Construction of residential and non-residential buildings
Rulings
Number, date Title Deadline State Document
Ä 10077319 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10077319 / 8
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10077319 / 7
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10077319 / 6
9 Feb 2015
Amendment entry In force
9 Feb 2015
PDF
Ä 10077319 / 5
19 Dec 2011
Amendment entry In force
19 Dec 2011
PDF
Ä 10077319 / 4
29 Jun 2010
Deletion of activities from the registry card In force
29 Jun 2010
PDF
Ä 77319 / 3
9 Oct 2008
Amendment entry In force
9 Oct 2008
PDF
Ä 77319 / 2
6 Feb 2007
Amendment entry In force
6 Feb 2007
PDF
Ä 77319
21 Jan 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data