Osaühing Medeira Grupp

Active Registry code 11010214 OÜ Kernu küla Registered 9 Jan 2004
Compare

Osaühing Medeira Grupp is a OÜ based in Kernu küla, registry code 11010214, status: active. Main activity: Retail sale of other food. According to EMTA, turnover for Q3 2026 was €4 150 with 2 employees.

Turnover
4 150 €
↓ 26.9% vs Q2 2026
State taxes
1 969 €
↓ 0.1% vs Q2 2026
Labour taxes
2 150 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 4 150 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 075 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 89 853 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 1.9 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 4 150 € · −26.9% vs Q2 2026 · industry median 23 652 € · above 24% of the industry
010 00020 00030 00040 000Q4 2023 Company: 34 159 € Industry median: 26 822 €Q4·23Q1 2024 Company: 35 061 € Industry median: 23 246 €Q2 2024 Company: 27 991 € Industry median: 26 103 €Q2·24Q3 2024 Company: 34 810 € Industry median: 24 905 €Q4 2024 Company: 24 853 € Industry median: 25 283 €Q4·24Q1 2025 Company: 17 740 € Industry median: 21 556 €Q2 2025 Company: 24 652 € Industry median: 24 404 €Q2·25Q3 2025 Company: 27 521 € Industry median: 24 441 €Q4 2025 Company: 21 775 € Industry median: 23 532 €Q4·25Q1 2026 Company: 14 332 € Industry median: 20 253 €Q2 2026 Company: 5 678 € Industry median: 23 917 €Q2·26Q3 2026 Company: 4 150 € Industry median: 23 652 €Q3·26010 00020 00030 000Q4 2024 Company: 24 853 € Industry median: 25 283 €Q1 2025 Company: 17 740 € Industry median: 21 556 €Q1·25Q2 2025 Company: 24 652 € Industry median: 24 404 €Q3 2025 Company: 27 521 € Industry median: 24 441 €Q3·25Q4 2025 Company: 21 775 € Industry median: 23 532 €Q1 2026 Company: 14 332 € Industry median: 20 253 €Q1·26Q2 2026 Company: 5 678 € Industry median: 23 917 €Q3 2026 Company: 4 150 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 075 € · +0.0% vs Q2 2026 · industry median 1 201 € · above 40% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 651 € Industry median: 971 €Q4·23Q1 2024 Company: 987 € Industry median: 1 002 €Q2 2024 Company: 217 € Industry median: 1 009 €Q2·24Q3 2024 Company: 595 € Industry median: 1 048 €Q4 2024 Company: 887 € Industry median: 1 053 €Q4·24Q1 2025 Company: 978 € Industry median: 1 099 €Q2 2025 Company: 437 € Industry median: 1 126 €Q2·25Q3 2025 Company: 985 € Industry median: 1 156 €Q4 2025 Company: 1 102 € Industry median: 1 151 €Q4·25Q1 2026 Company: 2 302 € Industry median: 1 116 €Q2 2026 Company: 1 075 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 075 € Industry median: 1 201 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 887 € Industry median: 1 053 €Q1 2025 Company: 978 € Industry median: 1 099 €Q1·25Q2 2025 Company: 437 € Industry median: 1 126 €Q3 2025 Company: 985 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 102 € Industry median: 1 151 €Q1 2026 Company: 2 302 € Industry median: 1 116 €Q1·26Q2 2026 Company: 1 075 € Industry median: 1 131 €Q3 2026 Company: 1 075 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
012345Q4 2023 Company: 5Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 1 969 € · −0.1% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 2 269 €Q4·23Q1 2024 Company: 818 €Q2 2024 Company: 0 €Q2·24Q3 2024 Company: 1 457 €Q4 2024 Company: 3 148 €Q4·24Q1 2025 Company: 3 644 €Q2 2025 Company: 998 €Q2·25Q3 2025 Company: 3 135 €Q4 2025 Company: 4 086 €Q4·25Q1 2026 Company: 4 244 €Q2 2026 Company: 1 971 €Q2·26Q3 2026 Company: 1 969 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 3 148 €Q1 2025 Company: 3 644 €Q1·25Q2 2025 Company: 998 €Q3 2025 Company: 3 135 €Q3·25Q4 2025 Company: 4 086 €Q1 2026 Company: 4 244 €Q1·26Q2 2026 Company: 1 971 €Q3 2026 Company: 1 969 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 4 150 1 969 2 150 2
Q2 2026 5 678 1 971 2 150 2
Q1 2026 14 332 4 244 4 604 2
Q4 2025 21 775 4 086 4 407 4
Q3 2025 27 521 3 135 3 939 4
Q2 2025 24 652 998 1 749 4
Q1 2025 17 740 3 644 3 910 4
Q4 2024 24 853 3 148 3 546 4
Q3 2024 34 810 1 457 2 378 4
Q2 2024 27 991 — 869 4
Q1 2024 35 061 818 3 949 4
Q4 2023 34 159 2 269 3 253 5
Q3 2023 38 615 1 321 2 997 4
Q2 2023 28 783 2 431 2 729 4
Q1 2023 32 513 2 355 2 526 3
Q4 2022 34 287 1 739 2 986 3
Q3 2022 46 658 2 733 2 997 4
Q2 2022 41 123 2 683 2 899 4
Q1 2022 52 875 3 715 2 733 4
Labour taxes per employee per month
358 €
Turnover per employee in the quarter
2 075 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 89 853 € · −22.4% vs 2024 · industry median 16 974 € · above 73% of the industry
01002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 169 510 € Industry median: 25 000 €20192020 Company: 172 970 € Industry median: 21 390 €20202021 Company: 172 283 € Industry median: 23 333 €20212022 Company: 173 804 € Industry median: 22 891 €20222023 Company: 278 277 € Industry median: 20 218 €20232024 Company: 115 723 € Industry median: 18 875 €20242025 Company: 89 853 € Industry median: 16 974 €202501002003002018 Company: — Industry median: —2019 Company: 169 510 € Industry median: 25 000 €20192020 Company: 172 970 € Industry median: 21 390 €2021 Company: 172 283 € Industry median: 23 333 €20212022 Company: 173 804 € Industry median: 22 891 €2023 Company: 278 277 € Industry median: 20 218 €20232024 Company: 115 723 € Industry median: 18 875 €2025 Company: 89 853 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 1 724 € · +206.0% vs 2024 · industry median 0 € · above 72% of the industry
-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 090 € Industry median: 246 €20192020 Company: 2 658 € Industry median: 98 €20202021 Company: 3 196 € Industry median: 245 €20212022 Company: 3 232 € Industry median: 96 €20222023 Company: 55 378 € Industry median: 20 €20232024 Company: -1 627 € Industry median: 0 €20242025 Company: 1 724 € Industry median: 0 €2025-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: 3 090 € Industry median: 246 €20192020 Company: 2 658 € Industry median: 98 €2021 Company: 3 196 € Industry median: 245 €20212022 Company: 3 232 € Industry median: 96 €2023 Company: 55 378 € Industry median: 20 €20232024 Company: -1 627 € Industry median: 0 €2025 Company: 1 724 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.9 % · +3.3 pp vs the year before · industry median 1.3 % · above 54% of the industry
-5051015202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.8 % Industry median: 2.6 %20192020 Company: 1.5 % Industry median: 2.7 %20202021 Company: 1.9 % Industry median: 3.3 %20212022 Company: 1.9 % Industry median: 2.8 %20222023 Company: 19.9 % Industry median: 2.2 %20232024 Company: -1.4 % Industry median: 1.5 %20242025 Company: 1.9 % Industry median: 1.3 %2025-5051015202018 Company: — Industry median: —2019 Company: 1.8 % Industry median: 2.6 %20192020 Company: 1.5 % Industry median: 2.7 %2021 Company: 1.9 % Industry median: 3.3 %20212022 Company: 1.9 % Industry median: 2.8 %2023 Company: 19.9 % Industry median: 2.2 %20232024 Company: -1.4 % Industry median: 1.5 %2025 Company: 1.9 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 110 912 € · +1.5% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 40 614 €20192020 Company: 40 647 €20202021 Company: 48 537 €20212022 Company: 68 504 €20222023 Company: 122 942 €20232024 Company: 109 287 €20242025 Company: 110 912 €202502550751001252018 Company: —2019 Company: 40 614 €20192020 Company: 40 647 €2021 Company: 48 537 €20212022 Company: 68 504 €2023 Company: 122 942 €20232024 Company: 109 287 €2025 Company: 110 912 €2025
Equity, € thousand 2025: 102 061 € · +1.7% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 31 500 €20192020 Company: 34 158 €20202021 Company: 37 354 €20212022 Company: 40 586 €20222023 Company: 101 964 €20232024 Company: 100 337 €20242025 Company: 102 061 €202502550751001252018 Company: —2019 Company: 31 500 €20192020 Company: 34 158 €2021 Company: 37 354 €20212022 Company: 40 586 €2023 Company: 101 964 €20232024 Company: 100 337 €2025 Company: 102 061 €2025
Employees 2025: 4 · +0.0% vs 2024 · industry median 2 · above 80% of the industry
0123452016 Company: 5 Industry median: —20162017 Company: 4 Industry median: —20172018 Company: 4 Industry median: 220182019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 220202021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 220222023 Company: 4 Industry median: 220232024 Company: 4 Industry median: 220242025 Company: 4 Industry median: 22025012342018 Company: 4 Industry median: 22019 Company: 4 Industry median: 220192020 Company: 4 Industry median: 22021 Company: 4 Industry median: 220212022 Company: 4 Industry median: 22023 Company: 4 Industry median: 220232024 Company: 4 Industry median: 22025 Company: 4 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 89 853 1 724 54 746 110 912 102 061 4
2024 115 723 -1 627 49 684 109 287 100 337 4
2023 278 277 55 378 43 880 122 942 101 964 4
2022 173 804 3 232 39 765 68 504 40 586 4
2021 172 283 3 196 37 379 48 537 37 354 4
2020 172 970 2 658 37 539 40 647 34 158 4
2019 169 510 3 090 35 045 40 614 31 500 4
2018 — — — — — 4
2017 — — — — — 4
2016 — — — — — 5
2015 — — — — — 5
2014 — — — — — 5
2013 — — — — — 5
2012 — — — — — 5
2011 — — — — — 5
2010 — — — — — 5
2009 — — — — — 5
2008 — — — — — 4
2007 — — — — — 3
2006 — — — — — 3
2005 — — — — — 1
2004 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.9 %
Net profit / revenue
Return on equity (ROE)
1.7 %
Net profit / equity
Return on assets (ROA)
1.6 %
Net profit / assets
Equity ratio
92.0 %
Equity / assets
Debt ratio
8.0 %
Liabilities / assets
Current ratio
12.43
Current assets / current liabilities
Revenue per employee
22 463 €
Revenue / average full-time employees
Labour cost per employee per month
1 141 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 5 Mar 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 3 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 17 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 11 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 9 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 3 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 21 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Ermo Mardim
    Member of a senior management body (management or supervisory board) · since 9 Oct 2024

Founders and other persons

  • Osaühing WASP PROJECT
    Founder · 40 000 € · 9 Jan 2004

Activities (EMTAK)

  • 47271Retail sale of other food Main
  • 52219Other service activities incidental to land transportation
Rulings
Number, date Title Deadline State Document
Ä 30022693 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30022693 / 7
29 Mar 2023
Amendment entry In force
29 Mar 2023
PDF
Ä 30022693 / 6
6 Oct 2021
Amendment entry In force
6 Oct 2021
PDF
Ä 30022693 / 5
12 Dec 2018
Amendment entry In force
12 Dec 2018
PDF
Ä 30022693 / 4
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30022693 / 3
12 Apr 2012
Amendment entry In force
12 Apr 2012
PDF
Ä 30022693 / M4
10 Apr 2012
Ruling to eliminate deficiencies 10 May 2012 In force
10 Apr 2012
PDF
Ä 30022693 / M3
6 Mar 2012
Ruling to eliminate deficiencies 9 Apr 2012 In force
6 Mar 2012
PDF
Ä 30022693 / M2
3 Feb 2012
Ruling to eliminate deficiencies 5 Mar 2012 In force
3 Feb 2012
PDF
Ä 30022693 / M1
28 Dec 2011
Ruling to eliminate deficiencies 30 Jan 2012 In force
28 Dec 2011
PDF
Ä 22693 / 2
16 Jul 2009
Deletion of activities from the registry card In force
16 Jul 2009
PDF
Ä 77159 / 3
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 22693
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 77159 / 2
30 Mar 2004
Amendment entry In force PDF
Ä 77159
9 Jan 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data