OÜ Vapramäe Allika
Active Registry code 11006081
OÜ Tõravere alevik Registered 5 Mar 2004
OÜ Vapramäe Allika is a OÜ based in Tõravere alevik, registry code 11006081, status: active. Main activity: Restaurant activities. According to EMTA, turnover for Q3 2026 was €123 277 with 1 employees.
Turnover
123 277 €
↑ 439.1% vs Q2 2026
State taxes
14 824 €
↑ 631.0% vs Q2 2026
Labour taxes
4 696 €
↑ 115.3% vs Q2 2026
Employees
1
−7 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 123 277 €above 75% of companiesindustry median 48 370 € · companies in the industry: 2 475
- Labour taxes per employee 4 696 €above 98% of companiesindustry median 1 201 € · companies in the industry: 2 187
- Revenue · 2025 128 897 €above 66% of companiesindustry median 47 451 € · companies in the industry: 3 568
- Net profit margin · 2025 -33.7 %above 7% of companiesindustry median 1.1 % · companies in the industry: 2 875
Taxes and turnover
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 123 277 | 14 824 | 4 696 | 1 |
| Q2 2026 | 22 866 | 2 028 | 2 181 | 8 |
| Q1 2026 | 306 | 1 571 | 1 655 | 1 |
| Q4 2025 | 16 214 | 4 681 | 1 680 | 1 |
| Q3 2025 | 93 847 | 17 518 | 4 847 | 1 |
| Q2 2025 | 18 647 | 4 059 | 1 849 | 5 |
| Q1 2025 | 16 788 | 1 550 | 1 633 | 1 |
| Q4 2024 | 29 715 | 7 548 | 2 173 | 1 |
| Q3 2024 | 178 746 | 13 105 | 4 414 | 2 |
| Q2 2024 | 27 550 | 4 207 | 1 829 | 7 |
| Q1 2024 | 115 | 1 507 | 1 589 | 1 |
| Q4 2023 | 22 742 | 4 506 | 2 103 | 1 |
| Q3 2023 | 138 749 | 14 672 | 4 724 | 2 |
| Q2 2023 | 31 742 | 2 945 | 2 064 | 7 |
| Q1 2023 | — | 1 471 | 1 551 | 1 |
| Q4 2022 | 14 702 | 2 449 | 1 947 | 1 |
| Q3 2022 | 127 882 | 9 882 | 4 271 | 2 |
| Q2 2022 | 12 060 | 1 730 | 1 849 | 6 |
| Q1 2022 | 49 375 | 7 626 | 857 | 1 |
Labour taxes per employee per month
1 565 €
Turnover per employee in the quarter
123 277 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 128 897 | -43 500 | 29 054 | 109 440 | 3 934 | 5 |
| 2024 | 173 027 | 7 956 | 30 238 | 171 824 | 42 434 | 6 |
| 2023 | 193 232 | -6 248 | 31 708 | 134 688 | 34 478 | 6 |
| 2022 | 154 644 | -4 828 | 27 970 | 123 355 | 40 726 | 6 |
| 2021 | 205 491 | 27 933 | 30 104 | 131 274 | 45 554 | 5 |
| 2020 | 182 122 | 14 445 | 21 234 | 80 747 | 17 621 | 5 |
| 2019 | 157 660 | -7 867 | 25 359 | 50 278 | 3 176 | 5 |
| 2018 | — | — | — | — | — | 5 |
| 2017 | — | — | — | — | — | 4 |
| 2016 | — | — | — | — | — | 3 |
| 2015 | — | — | — | — | — | 3 |
| 2014 | — | — | — | — | — | 3 |
| 2013 | — | — | — | — | — | 3 |
| 2012 | — | — | — | — | — | 3 |
| 2011 | — | — | — | — | — | 3 |
| 2010 | — | — | — | — | — | 3 |
| 2009 | — | — | — | — | — | 3 |
| 2008 | — | — | — | — | — | 3 |
| 2007 | — | — | — | — | — | 3 |
| 2004 | — | — | — | — | — | 0 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
-33.7 %
Net profit / revenue
Return on equity (ROE)
-1 105.7 %
Net profit / equity
Return on assets (ROA)
-39.7 %
Net profit / assets
Equity ratio
3.6 %
Equity / assets
Debt ratio
96.4 %
Liabilities / assets
Current ratio
1.37
Current assets / current liabilities
Revenue per employee
25 779 €
Revenue / average full-time employees
Labour cost per employee per month
484 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 26 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 12 Sep 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 2 Jul 2024 | Company’s own | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 31 Aug 2023 | Company’s own | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 30 Nov 2022 | Company’s own | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 7 Oct 2021 | Company’s own | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 9 Sep 2021 | Company’s own | e-Äriregister |
Board
- Priit RandalaBoard member · since 5 Mar 2004
- Erle RandalaBoard member · since 21 Jul 2026
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Priit RandalaNatural person · 2 556 €
Beneficial owners
- Priit RandalaDirect ownership · since 1 Nov 2018
Founders and other persons
- Priit RandalaFounder · 40 000 € · 5 Mar 2004
Related companies
Activities (EMTAK)
- 5611Restaurant activities Main
- 35111Production of electricity from non-renewable sources
- 55202Holiday homes (chalets)
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 20026401 / 6 21 Jul 2026 |
Amendment entry | In force 21 Jul 2026 |
||
| Ä 20026401 / M10 2 Jul 2026 |
Ruling to eliminate deficiencies | 1 Aug 2026 | Deficiencies eliminated 21 Jul 2026 |
|
| Ä 20026401 / M9 11 Aug 2025 |
Warning of deletion from the register: annual report not filed | 14 Nov 2025 | Deficiencies eliminated 13 Sep 2025 |
|
| Ä 20026401 / 5 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 20026401 / M8 6 Aug 2021 |
Fine for not filing the report | 23 Sep 2021 | In force 23 Sep 2021 |
|
| Ä 20026401 / M7 20 Apr 2021 |
Warning of a fine: annual report not filed | 20 May 2021 | Deficiencies eliminated 9 Sep 2021 |
|
| Ä 20026401 / M6 17 Oct 2018 |
Warning of deletion published in Ametlikud Teadaanded | In force 17 Oct 2018 |
||
| Ä 20026401 / M5 12 Apr 2018 |
Warning of deletion from the register: annual report not filed | 12 Oct 2018 | Deficiencies eliminated 28 Jan 2019 |
|
| Ä 20026401 / 4 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 20026401 / 3 3 Dec 2017 |
Amendment entry | In force 3 Dec 2017 |
||
| Ä 20026401 / M4 19 Jun 2014 |
Warning of deletion from the register: annual report not filed | 16 Dec 2014 | Deficiencies eliminated 6 Aug 2014 |
|
| Ä 20026401 / M3 4 Oct 2011 |
Warning of deletion from the register: annual report not filed | 3 Apr 2012 | Deficiencies eliminated 22 Feb 2012 |
|
| Ä 26401 / 2 3 Dec 2008 |
Deletion of activities from the registry card | In force 22 Dec 2008 |
||
| Ä 26401 / M2 15 Feb 2008 |
Warning of a fine: annual report not filed | 20 Mar 2008 | Deficiencies eliminated 31 Mar 2008 |
|
| Ä 26401 / M1 31 May 2006 |
Warning of a fine: annual report not filed | 20 Jun 2006 | Deficiencies eliminated 31 Oct 2006 |
|
| Ä 26401 4 Mar 2004 |
First entry | In force |
Sources: e-Äriregister and EMTA. Data updated 2 Nov 2026. Open at the source ↗ · Report an error in the data