Osaühing Top Marine

Active Registry code 11001787 OÜ Saue linn Registered 10 Feb 2004
Compare

Osaühing Top Marine is a OÜ based in Saue linn, registry code 11001787, status: active. Main activity: Manufacture of other concrete products for construction purposes. According to EMTA, turnover for Q3 2026 was €1 488 052 with 14 employees.

Turnover
1 488 052 €
↓ 4.4% vs Q2 2026
State taxes
7 679 €
↓ 77.3% vs Q2 2026
Labour taxes
83 035 €
↑ 22.1% vs Q2 2026
Employees
14
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of other non-metallic mineral products · EMTAK 23

  • Turnover · Q3 2026 1.5 mn €
    industry median 63 103 € · companies in the industry: 231
  • Labour taxes per employee 5 931 €
    industry median 1 860 € · companies in the industry: 208
  • Revenue · 2025 3.5 mn €
    industry median 34 797 € · companies in the industry: 376
  • Net profit margin · 2025 3.0 %
    industry median 2.4 % · companies in the industry: 309

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 1 488 052 € · −4.4% vs Q2 2026 · industry median 63 103 € · above 87% of the industry
05001 0001 5002 000Q4 2023 Company: 838 685 € Industry median: 62 349 €Q4·23Q1 2024 Company: 535 700 € Industry median: 44 811 €Q2 2024 Company: 1 338 584 € Industry median: 65 768 €Q2·24Q3 2024 Company: 1 397 031 € Industry median: 62 989 €Q4 2024 Company: 570 575 € Industry median: 62 089 €Q4·24Q1 2025 Company: 315 613 € Industry median: 40 759 €Q2 2025 Company: 1 082 323 € Industry median: 67 824 €Q2·25Q3 2025 Company: 1 159 594 € Industry median: 67 530 €Q4 2025 Company: 760 172 € Industry median: 64 934 €Q4·25Q1 2026 Company: 593 892 € Industry median: 38 304 €Q2 2026 Company: 1 556 628 € Industry median: 56 788 €Q2·26Q3 2026 Company: 1 488 052 € Industry median: 63 103 €Q3·2605001 0001 5002 000Q4 2024 Company: 570 575 € Industry median: 62 089 €Q1 2025 Company: 315 613 € Industry median: 40 759 €Q1·25Q2 2025 Company: 1 082 323 € Industry median: 67 824 €Q3 2025 Company: 1 159 594 € Industry median: 67 530 €Q3·25Q4 2025 Company: 760 172 € Industry median: 64 934 €Q1 2026 Company: 593 892 € Industry median: 38 304 €Q1·26Q2 2026 Company: 1 556 628 € Industry median: 56 788 €Q3 2026 Company: 1 488 052 € Industry median: 63 103 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 931 € · +30.8% vs Q2 2026 · industry median 1 860 € · above 98% of the industry
02 0004 0006 000Q4 2023 Company: 4 086 € Industry median: 1 833 €Q4·23Q1 2024 Company: 3 112 € Industry median: 1 772 €Q2 2024 Company: 4 490 € Industry median: 1 679 €Q2·24Q3 2024 Company: 5 623 € Industry median: 1 932 €Q4 2024 Company: 4 562 € Industry median: 2 075 €Q4·24Q1 2025 Company: 4 221 € Industry median: 2 099 €Q2 2025 Company: 4 099 € Industry median: 1 681 €Q2·25Q3 2025 Company: 5 463 € Industry median: 1 973 €Q4 2025 Company: 5 127 € Industry median: 2 105 €Q4·25Q1 2026 Company: 4 998 € Industry median: 1 818 €Q2 2026 Company: 4 533 € Industry median: 1 762 €Q2·26Q3 2026 Company: 5 931 € Industry median: 1 860 €Q3·2602 0004 0006 000Q4 2024 Company: 4 562 € Industry median: 2 075 €Q1 2025 Company: 4 221 € Industry median: 2 099 €Q1·25Q2 2025 Company: 4 099 € Industry median: 1 681 €Q3 2025 Company: 5 463 € Industry median: 1 973 €Q3·25Q4 2025 Company: 5 127 € Industry median: 2 105 €Q1 2026 Company: 4 998 € Industry median: 1 818 €Q1·26Q2 2026 Company: 4 533 € Industry median: 1 762 €Q3 2026 Company: 5 931 € Industry median: 1 860 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 14 · −6.7% vs Q2 2026
05101520Q4 2023 Company: 12Q4·23Q1 2024 Company: 15Q2 2024 Company: 13Q2·24Q3 2024 Company: 12Q4 2024 Company: 13Q4·24Q1 2025 Company: 15Q2 2025 Company: 16Q2·25Q3 2025 Company: 15Q4 2025 Company: 13Q4·25Q1 2026 Company: 13Q2 2026 Company: 15Q2·26Q3 2026 Company: 14Q3·2605101520Q4 2024 Company: 13Q1 2025 Company: 15Q1·25Q2 2025 Company: 16Q3 2025 Company: 15Q3·25Q4 2025 Company: 13Q1 2026 Company: 13Q1·26Q2 2026 Company: 15Q3 2026 Company: 14Q3·26
State taxes, € Q3 2026: 7 679 € · −77.3% vs Q2 2026
010 00020 00030 00040 000Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 0 €Q2 2024 Company: 28 642 €Q2·24Q3 2024 Company: 19 098 €Q4 2024 Company: 0 €Q4·24Q1 2025 Company: 0 €Q2 2025 Company: 0 €Q2·25Q3 2025 Company: 7 772 €Q4 2025 Company: 0 €Q4·25Q1 2026 Company: 0 €Q2 2026 Company: 33 797 €Q2·26Q3 2026 Company: 7 679 €Q3·26010 00020 00030 00040 000Q4 2024 Company: 0 €Q1 2025 Company: 0 €Q1·25Q2 2025 Company: 0 €Q3 2025 Company: 7 772 €Q3·25Q4 2025 Company: 0 €Q1 2026 Company: 0 €Q1·26Q2 2026 Company: 33 797 €Q3 2026 Company: 7 679 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 1 488 052 7 679 83 035 14
Q2 2026 1 556 628 33 797 68 001 15
Q1 2026 593 892 — 64 980 13
Q4 2025 760 172 — 66 645 13
Q3 2025 1 159 594 7 772 81 946 15
Q2 2025 1 082 323 — 65 587 16
Q1 2025 315 613 — 63 319 15
Q4 2024 570 575 — 59 301 13
Q3 2024 1 397 031 19 098 67 477 12
Q2 2024 1 338 584 28 642 58 366 13
Q1 2024 535 700 — 46 680 15
Q4 2023 838 685 — 49 029 12
Q3 2023 832 070 — 67 179 14
Q2 2023 1 410 069 — 46 897 13
Q1 2023 235 833 — 40 981 12
Q4 2022 851 449 20 667 49 767 12
Q3 2022 1 025 140 — 70 245 14
Q2 2022 1 480 610 — 43 071 15
Q1 2022 792 238 12 886 46 463 13
Labour taxes per employee per month
1 977 €
Turnover per employee in the quarter
106 289 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 3 461 107 € · −2.5% vs 2024 · industry median 34 797 € · above 90% of the industry
01 0002 0003 0004 0005 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3 229 797 € Industry median: 39 889 €20192020 Company: 2 570 883 € Industry median: 34 987 €20202021 Company: 3 186 560 € Industry median: 39 699 €20212022 Company: 4 070 225 € Industry median: 38 606 €20222023 Company: 3 253 645 € Industry median: 34 260 €20232024 Company: 3 549 851 € Industry median: 35 834 €20242025 Company: 3 461 107 € Industry median: 34 797 €202501 0002 0003 0004 0005 0002018 Company: — Industry median: —2019 Company: 3 229 797 € Industry median: 39 889 €20192020 Company: 2 570 883 € Industry median: 34 987 €2021 Company: 3 186 560 € Industry median: 39 699 €20212022 Company: 4 070 225 € Industry median: 38 606 €2023 Company: 3 253 645 € Industry median: 34 260 €20232024 Company: 3 549 851 € Industry median: 35 834 €2025 Company: 3 461 107 € Industry median: 34 797 €2025
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 103 854 € · +139.8% vs 2024 · industry median 260 € · above 90% of the industry
01002003004002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 49 188 € Industry median: 511 €20192020 Company: 56 385 € Industry median: 309 €20202021 Company: 189 452 € Industry median: 741 €20212022 Company: 356 293 € Industry median: 711 €20222023 Company: 197 292 € Industry median: 169 €20232024 Company: 43 314 € Industry median: 181 €20242025 Company: 103 854 € Industry median: 260 €202501002003004002018 Company: — Industry median: —2019 Company: 49 188 € Industry median: 511 €20192020 Company: 56 385 € Industry median: 309 €2021 Company: 189 452 € Industry median: 741 €20212022 Company: 356 293 € Industry median: 711 €2023 Company: 197 292 € Industry median: 169 €20232024 Company: 43 314 € Industry median: 181 €2025 Company: 103 854 € Industry median: 260 €2025
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.0 % · +1.8 pp vs the year before · industry median 2.4 % · above 52% of the industry
02468102016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.5 % Industry median: 4.1 %20192020 Company: 2.2 % Industry median: 4.6 %20202021 Company: 5.9 % Industry median: 4.5 %20212022 Company: 8.8 % Industry median: 5.0 %20222023 Company: 6.1 % Industry median: 3.6 %20232024 Company: 1.2 % Industry median: 2.5 %20242025 Company: 3.0 % Industry median: 2.4 %202502468102018 Company: — Industry median: —2019 Company: 1.5 % Industry median: 4.1 %20192020 Company: 2.2 % Industry median: 4.6 %2021 Company: 5.9 % Industry median: 4.5 %20212022 Company: 8.8 % Industry median: 5.0 %2023 Company: 6.1 % Industry median: 3.6 %20232024 Company: 1.2 % Industry median: 2.5 %2025 Company: 3.0 % Industry median: 2.4 %2025
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 2 346 528 € · −1.8% vs 2024
01 0002 0003 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 817 400 €20192020 Company: 1 710 584 €20202021 Company: 2 003 610 €20212022 Company: 2 403 826 €20222023 Company: 2 620 528 €20232024 Company: 2 390 564 €20242025 Company: 2 346 528 €202501 0002 0003 0002018 Company: —2019 Company: 1 817 400 €20192020 Company: 1 710 584 €2021 Company: 2 003 610 €20212022 Company: 2 403 826 €2023 Company: 2 620 528 €20232024 Company: 2 390 564 €2025 Company: 2 346 528 €2025
Equity, € thousand 2025: 1 843 542 € · +6.0% vs 2024
05001 0001 5002 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 889 359 €20192020 Company: 945 744 €20202021 Company: 1 135 196 €20212022 Company: 1 491 489 €20222023 Company: 1 696 375 €20232024 Company: 1 739 688 €20242025 Company: 1 843 542 €202505001 0001 5002 0002018 Company: —2019 Company: 889 359 €20192020 Company: 945 744 €2021 Company: 1 135 196 €20212022 Company: 1 491 489 €2023 Company: 1 696 375 €20232024 Company: 1 739 688 €2025 Company: 1 843 542 €2025
Employees 2025: 16 · +0.0% vs 2024 · industry median 3 · above 79% of the industry
051015202016 Company: 13 Industry median: —20162017 Company: 17 Industry median: —20172018 Company: 17 Industry median: 3.520182019 Company: 15 Industry median: 320192020 Company: 14 Industry median: 320202021 Company: 14 Industry median: 420212022 Company: 16 Industry median: 420222023 Company: 16 Industry median: 320232024 Company: 16 Industry median: 320242025 Company: 16 Industry median: 32025051015202018 Company: 17 Industry median: 3.52019 Company: 15 Industry median: 320192020 Company: 14 Industry median: 32021 Company: 14 Industry median: 420212022 Company: 16 Industry median: 42023 Company: 16 Industry median: 320232024 Company: 16 Industry median: 32025 Company: 16 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of other non-metallic mineral products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 3 461 107 103 854 645 840 2 346 528 1 843 542 16
2024 3 549 851 43 314 598 073 2 390 564 1 739 688 16
2023 3 253 645 197 292 513 080 2 620 528 1 696 375 16
2022 4 070 225 356 293 495 906 2 403 826 1 491 489 16
2021 3 186 560 189 452 408 522 2 003 610 1 135 196 14
2020 2 570 883 56 385 283 830 1 710 584 945 744 14
2019 3 229 797 49 188 383 119 1 817 400 889 359 15
2018 — — — — — 17
2017 — — — — — 17
2016 — — — — — 13
2015 — — — — — 12
2014 — — — — — 10
2013 — — — — — 12
2012 — — — — — 9
2011 — — — — — 7
2010 — — — — — 8
2009 — — — — — 0
2008 — — — — — 8
2007 — — — — — 8
2006 — — — — — 3
2005 — — — — — 3
2004 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.0 %
Net profit / revenue
Return on equity (ROE)
5.6 %
Net profit / equity
Return on assets (ROA)
4.4 %
Net profit / assets
Equity ratio
78.6 %
Equity / assets
Debt ratio
21.4 %
Liabilities / assets
Current ratio
2.81
Current assets / current liabilities
Revenue per employee
216 319 €
Revenue / average full-time employees
Labour cost per employee per month
3 364 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 14 Jul 2023 Company’s own · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 28 Jun 2022 Company’s own · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Jun 2020 Company’s own · audited e-Äriregister

Commercial pledges

No. Amount Pledgee Period
3 170 000 € AS SEB Pank 16 Aug 2019 – in force
2 200 000 € AS SEB Pank 7 Mar 2018 – in force
1 325 000 € AS SEB Pank 8 Jan 2016 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

  • Andry Prodel
    Direct ownership · since 3 Sep 2018
  • Anneli Prodel
    Member of a senior management body (management or supervisory board) · since 3 Sep 2018

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 23619Manufacture of other concrete products for construction purposes Main
  • 30112Building of civilian floating structures
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 10124012 / 17
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
K 10124012 / 16
16 Aug 2019
Commercial pledge entered In force
16 Aug 2019
PDF
Ä 10124012 / 15
9 Apr 2019
Division entry (second, constitutive) In force
9 Apr 2019
PDF
Ä 10124012 / M2
5 Apr 2019
Ruling to eliminate deficiencies 20 Apr 2019 Deficiencies eliminated
9 Apr 2019
PDF
K 10124012 / 14
7 Mar 2018
Commercial pledge entered In force
7 Mar 2018
PDF
Ä 10124012 / 13
13 Feb 2018
Amendment entry In force
13 Feb 2018
PDF
Ä 10124012 / 12
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10124012 / 11
30 Nov 2017
Amendment entry In force
30 Nov 2017
PDF
Ä 10124012 / 10
21 Jul 2016
Amendment under Commercial Code § 525 (2) In force
21 Jul 2016
PDF
Ä 10124012 / 9
10 Feb 2016
Amendment entry In force
10 Feb 2016
PDF
Ä 10124012 / M1
26 Jan 2016
Ruling to eliminate deficiencies 10 Feb 2016 Deficiencies eliminated
10 Feb 2016
PDF
K 10124012 / 8
8 Jan 2016
Commercial pledge entered In force
8 Jan 2016
PDF
Ä 10124012 / 7
4 Jan 2016
Amendment entry In force
4 Jan 2016
PDF
Ä 10124012 / 6
16 Nov 2011
Amendment entry In force
16 Nov 2011
PDF
Ä 10124012 / 5
30 Jun 2010
Deletion of activities from the registry card In force
30 Jun 2010
PDF
Ä 15905 / 4
15 Jan 2009
Registry card closed after a change of district In force
15 Jan 2009
PDF
Ä 124012
12 Jan 2009
Registry card opened in the department of the new seat In force
12 Jan 2009
PDF
Ä 15905 / 3
9 Jan 2009
Note In force
9 Jan 2009
PDF
Ä 15905 / M2
9 Dec 2008
Warning of a fine: deficiencies in the annual report 9 Mar 2009 Deficiencies eliminated
7 Jan 2009
PDF
Ä 15905 / M1
29 Nov 2006
Warning of a fine: deficiencies in the annual report 31 Jan 2007 Deficiencies eliminated
29 Dec 2006
PDF
Ä 15905 / 2
10 Nov 2005
Amendment entry In force PDF
Ä 15905
10 Feb 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data