KonceptForm Osaühing

Active Registry code 11000523 OÜ Kuressaare linn Registered 8 Apr 2004
Compare

KonceptForm Osaühing is a OÜ based in Kuressaare linn, registry code 11000523, status: active. Main activity: Computer programming activities. According to EMTA, turnover for Q3 2026 was €136 109 with 6 employees.

Turnover
136 109 €
↑ 15.3% vs Q2 2026
State taxes
30 951 €
↓ 16.3% vs Q2 2026
Labour taxes
31 378 €
↓ 11.8% vs Q2 2026
Employees
6
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

  • Turnover · Q3 2026 136 109 €
    industry median 19 078 € · companies in the industry: 7 345
  • Labour taxes per employee 5 230 €
    industry median 2 345 € · companies in the industry: 2 783
  • Revenue · 2025 520 901 €
    industry median 14 309 € · companies in the industry: 13 336
  • Net profit margin · 2025 9.6 %
    industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 136 109 € · +15.3% vs Q2 2026 · industry median 19 078 € · above 85% of the industry
050100150200250Q4 2023 Company: 235 829 € Industry median: 20 666 €Q4·23Q1 2024 Company: 139 228 € Industry median: 20 684 €Q2 2024 Company: 159 336 € Industry median: 20 460 €Q2·24Q3 2024 Company: 139 326 € Industry median: 19 818 €Q4 2024 Company: 212 726 € Industry median: 20 482 €Q4·24Q1 2025 Company: 128 597 € Industry median: 20 692 €Q2 2025 Company: 133 753 € Industry median: 21 060 €Q2·25Q3 2025 Company: 114 252 € Industry median: 20 327 €Q4 2025 Company: 182 489 € Industry median: 21 191 €Q4·25Q1 2026 Company: 155 114 € Industry median: 20 665 €Q2 2026 Company: 118 070 € Industry median: 20 000 €Q2·26Q3 2026 Company: 136 109 € Industry median: 19 078 €Q3·26050100150200250Q4 2024 Company: 212 726 € Industry median: 20 482 €Q1 2025 Company: 128 597 € Industry median: 20 692 €Q1·25Q2 2025 Company: 133 753 € Industry median: 21 060 €Q3 2025 Company: 114 252 € Industry median: 20 327 €Q3·25Q4 2025 Company: 182 489 € Industry median: 21 191 €Q1 2026 Company: 155 114 € Industry median: 20 665 €Q1·26Q2 2026 Company: 118 070 € Industry median: 20 000 €Q3 2026 Company: 136 109 € Industry median: 19 078 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 230 € · −26.5% vs Q2 2026 · industry median 2 345 € · above 77% of the industry
02 5005 0007 50010 00012 500Q4 2023 Company: 4 810 € Industry median: 2 319 €Q4·23Q1 2024 Company: 6 857 € Industry median: 2 529 €Q2 2024 Company: 5 329 € Industry median: 2 514 €Q2·24Q3 2024 Company: 4 957 € Industry median: 2 481 €Q4 2024 Company: 5 092 € Industry median: 2 431 €Q4·24Q1 2025 Company: 5 529 € Industry median: 2 523 €Q2 2025 Company: 8 641 € Industry median: 2 506 €Q2·25Q3 2025 Company: 10 136 € Industry median: 2 577 €Q4 2025 Company: 6 767 € Industry median: 2 632 €Q4·25Q1 2026 Company: 5 815 € Industry median: 2 408 €Q2 2026 Company: 7 113 € Industry median: 2 335 €Q2·26Q3 2026 Company: 5 230 € Industry median: 2 345 €Q3·2602 5005 0007 50010 00012 500Q4 2024 Company: 5 092 € Industry median: 2 431 €Q1 2025 Company: 5 529 € Industry median: 2 523 €Q1·25Q2 2025 Company: 8 641 € Industry median: 2 506 €Q3 2025 Company: 10 136 € Industry median: 2 577 €Q3·25Q4 2025 Company: 6 767 € Industry median: 2 632 €Q1 2026 Company: 5 815 € Industry median: 2 408 €Q1·26Q2 2026 Company: 7 113 € Industry median: 2 335 €Q3 2026 Company: 5 230 € Industry median: 2 345 €Q3·26
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +20.0% vs Q2 2026
02468Q4 2023 Company: 8Q4·23Q1 2024 Company: 8Q2 2024 Company: 8Q2·24Q3 2024 Company: 8Q4 2024 Company: 8Q4·24Q1 2025 Company: 8Q2 2025 Company: 6Q2·25Q3 2025 Company: 5Q4 2025 Company: 5Q4·25Q1 2026 Company: 5Q2 2026 Company: 5Q2·26Q3 2026 Company: 6Q3·2602468Q4 2024 Company: 8Q1 2025 Company: 8Q1·25Q2 2025 Company: 6Q3 2025 Company: 5Q3·25Q4 2025 Company: 5Q1 2026 Company: 5Q1·26Q2 2026 Company: 5Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 30 951 € · −16.3% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 37 573 €Q4·23Q1 2024 Company: 59 040 €Q2 2024 Company: 47 993 €Q2·24Q3 2024 Company: 40 782 €Q4 2024 Company: 40 351 €Q4·24Q1 2025 Company: 41 223 €Q2 2025 Company: 52 547 €Q2·25Q3 2025 Company: 52 499 €Q4 2025 Company: 42 263 €Q4·25Q1 2026 Company: 31 873 €Q2 2026 Company: 36 981 €Q2·26Q3 2026 Company: 30 951 €Q3·26020 00040 00060 000Q4 2024 Company: 40 351 €Q1 2025 Company: 41 223 €Q1·25Q2 2025 Company: 52 547 €Q3 2025 Company: 52 499 €Q3·25Q4 2025 Company: 42 263 €Q1 2026 Company: 31 873 €Q1·26Q2 2026 Company: 36 981 €Q3 2026 Company: 30 951 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 136 109 30 951 31 378 6
Q2 2026 118 070 36 981 35 567 5
Q1 2026 155 114 31 873 29 077 5
Q4 2025 182 489 42 263 33 836 5
Q3 2025 114 252 52 499 50 682 5
Q2 2025 133 753 52 547 51 843 6
Q1 2025 128 597 41 223 44 235 8
Q4 2024 212 726 40 351 40 733 8
Q3 2024 139 326 40 782 39 658 8
Q2 2024 159 336 47 993 42 628 8
Q1 2024 139 228 59 040 54 859 8
Q4 2023 235 829 37 573 38 483 8
Q3 2023 147 520 42 290 40 211 8
Q2 2023 125 118 39 774 38 995 8
Q1 2023 151 653 47 569 44 954 8
Q4 2022 164 649 37 644 34 338 8
Q3 2022 148 550 36 159 34 802 8
Q2 2022 126 566 40 109 36 522 8
Q1 2022 154 779 42 258 39 691 8
Labour taxes per employee per month
1 743 €
Turnover per employee in the quarter
22 685 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 520 901 € · −12.1% vs 2024 · industry median 14 309 € · above 93% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 426 109 € Industry median: 11 130 €20192020 Company: 457 368 € Industry median: 11 075 €20202021 Company: 488 845 € Industry median: 13 105 €20212022 Company: 531 739 € Industry median: 15 007 €20222023 Company: 613 375 € Industry median: 15 500 €20232024 Company: 592 294 € Industry median: 13 785 €20242025 Company: 520 901 € Industry median: 14 309 €202502004006008002018 Company: — Industry median: —2019 Company: 426 109 € Industry median: 11 130 €20192020 Company: 457 368 € Industry median: 11 075 €2021 Company: 488 845 € Industry median: 13 105 €20212022 Company: 531 739 € Industry median: 15 007 €2023 Company: 613 375 € Industry median: 15 500 €20232024 Company: 592 294 € Industry median: 13 785 €2025 Company: 520 901 € Industry median: 14 309 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 49 904 € · −11.4% vs 2024 · industry median 106 € · above 88% of the industry
02550751001252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 65 881 € Industry median: 618 €20192020 Company: 87 623 € Industry median: 617 €20202021 Company: 61 720 € Industry median: 829 €20212022 Company: 81 008 € Industry median: 300 €20222023 Company: 108 850 € Industry median: 383 €20232024 Company: 56 346 € Industry median: 249 €20242025 Company: 49 904 € Industry median: 106 €202502550751001252018 Company: — Industry median: —2019 Company: 65 881 € Industry median: 618 €20192020 Company: 87 623 € Industry median: 617 €2021 Company: 61 720 € Industry median: 829 €20212022 Company: 81 008 € Industry median: 300 €2023 Company: 108 850 € Industry median: 383 €20232024 Company: 56 346 € Industry median: 249 €2025 Company: 49 904 € Industry median: 106 €2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 9.6 % · +0.1 pp vs the year before · industry median 15.1 % · above 44% of the industry
05101520252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 15.5 % Industry median: 21.0 %20192020 Company: 19.2 % Industry median: 22.4 %20202021 Company: 12.6 % Industry median: 23.6 %20212022 Company: 15.2 % Industry median: 19.1 %20222023 Company: 17.7 % Industry median: 17.8 %20232024 Company: 9.5 % Industry median: 16.3 %20242025 Company: 9.6 % Industry median: 15.1 %202505101520252018 Company: — Industry median: —2019 Company: 15.5 % Industry median: 21.0 %20192020 Company: 19.2 % Industry median: 22.4 %2021 Company: 12.6 % Industry median: 23.6 %20212022 Company: 15.2 % Industry median: 19.1 %2023 Company: 17.7 % Industry median: 17.8 %20232024 Company: 9.5 % Industry median: 16.3 %2025 Company: 9.6 % Industry median: 15.1 %2025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 175 377 € · +4.3% vs 2024
0501001502002502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 179 974 €20192020 Company: 164 615 €20202021 Company: 168 039 €20212022 Company: 155 656 €20222023 Company: 209 290 €20232024 Company: 168 127 €20242025 Company: 175 377 €20250501001502002502018 Company: —2019 Company: 179 974 €20192020 Company: 164 615 €2021 Company: 168 039 €20212022 Company: 155 656 €2023 Company: 209 290 €20232024 Company: 168 127 €2025 Company: 175 377 €2025
Equity, € thousand 2025: 54 208 € · −23.2% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 115 181 €20192020 Company: 103 519 €20202021 Company: 88 643 €20212022 Company: 84 920 €20222023 Company: 113 080 €20232024 Company: 70 556 €20242025 Company: 54 208 €202502550751001252018 Company: —2019 Company: 115 181 €20192020 Company: 103 519 €2021 Company: 88 643 €20212022 Company: 84 920 €2023 Company: 113 080 €20232024 Company: 70 556 €2025 Company: 54 208 €2025
Employees 2025: 4 · +100.0% vs 2024 · industry median 1 · above 90% of the industry
024682016 Company: 7 Industry median: —20162017 Company: 7 Industry median: —20172018 Company: 7 Industry median: 120182019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 120202021 Company: 6 Industry median: 120212022 Company: 5 Industry median: 120222023 Company: 5 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 4 Industry median: 12025024682018 Company: 7 Industry median: 12019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 12021 Company: 6 Industry median: 120212022 Company: 5 Industry median: 12023 Company: 5 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 4 Industry median: 12025
  • Company
  • Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 520 901 49 904 363 558 175 377 54 208 4
2024 592 294 56 346 426 838 168 127 70 556 2
2023 613 375 108 850 408 770 209 290 113 080 5
2022 531 739 81 008 338 813 155 656 84 920 5
2021 488 845 61 720 326 114 168 039 88 643 6
2020 457 368 87 623 274 482 164 615 103 519 7
2019 426 109 65 881 281 749 179 974 115 181 7
2018 — — — — — 7
2017 — — — — — 7
2016 — — — — — 7
2015 — — — — — 8
2014 — — — — — 8
2013 — — — — — 11
2012 — — — — — 10
2011 — — — — — 8
2010 — — — — — 7
2009 — — — — — 5
2008 — — — — — 7
2007 — — — — — 4
2006 — — — — — 2
2005 — — — — — 2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
9.6 %
Net profit / revenue
Return on equity (ROE)
92.1 %
Net profit / equity
Return on assets (ROA)
28.5 %
Net profit / assets
Equity ratio
30.9 %
Equity / assets
Debt ratio
69.1 %
Liabilities / assets
Current ratio
1.03
Current assets / current liabilities
Revenue per employee
130 225 €
Revenue / average full-time employees
Labour cost per employee per month
7 574 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 22 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 28 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Any procurator may represent the private limited company in all legal acts related to its business. A procurator may transfer or encumber immovable property only if that right is entered on the registry card.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 62101Computer programming activities Main
Rulings
Number, date Title Deadline State Document
Ä 30019257 / 10
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30019257 / 9
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30019257 / 8
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 30019257 / 7
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 30019257 / 6
29 May 2017
Amendment entry In force
29 May 2017
PDF
Ä 30019257 / 5
15 Dec 2011
Amendment entry In force
15 Dec 2011
PDF
Ä 30019257 / 4
7 Apr 2010
Amendment entry In force
7 Apr 2010
PDF
Ä 19257 / 3
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 19257 / 2
15 Feb 2008
Amendment entry In force
15 Feb 2008
PDF
Ä 19257
7 Apr 2004
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data