OÜ Pae Farmer

Active Registry code 10995969 OÜ Juuru alevik Registered 22 Dec 2003
Compare

OÜ Pae Farmer is a OÜ based in Juuru alevik, registry code 10995969, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €3 475 383 with 56 employees.

Turnover
3 475 383 €
↑ 56.4% vs Q2 2026
State taxes
648 113 €
Labour taxes
244 723 €
↑ 30.1% vs Q2 2026
Employees
56
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Crop and animal production, hunting and related service activities · EMTAK 01

  • Turnover · Q3 2026 3.5 mn €
    industry median 15 366 € · companies in the industry: 3 793
  • Labour taxes per employee 4 370 €
    industry median 1 296 € · companies in the industry: 1 998
  • Revenue · 2025 11.3 mn €
    industry median 10 955 € · companies in the industry: 5 062
  • Net profit margin · 2025 13.1 %
    industry median 10.0 % · companies in the industry: 3 757

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 3 475 383 € · +56.4% vs Q2 2026 · industry median 15 366 € · above 98% of the industry
01 0002 0003 0004 000Q4 2023 Company: 2 268 771 € Industry median: 15 926 €Q4·23Q1 2024 Company: 1 311 888 € Industry median: 10 273 €Q2 2024 Company: 1 327 120 € Industry median: 9 284 €Q2·24Q3 2024 Company: 3 031 463 € Industry median: 14 188 €Q4 2024 Company: 2 172 952 € Industry median: 16 824 €Q4·24Q1 2025 Company: 1 769 632 € Industry median: 10 092 €Q2 2025 Company: 2 007 589 € Industry median: 9 357 €Q2·25Q3 2025 Company: 3 623 667 € Industry median: 13 190 €Q4 2025 Company: 2 418 504 € Industry median: 17 924 €Q4·25Q1 2026 Company: 1 989 659 € Industry median: 9 854 €Q2 2026 Company: 2 222 747 € Industry median: 10 064 €Q2·26Q3 2026 Company: 3 475 383 € Industry median: 15 366 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 172 952 € Industry median: 16 824 €Q1 2025 Company: 1 769 632 € Industry median: 10 092 €Q1·25Q2 2025 Company: 2 007 589 € Industry median: 9 357 €Q3 2025 Company: 3 623 667 € Industry median: 13 190 €Q3·25Q4 2025 Company: 2 418 504 € Industry median: 17 924 €Q1 2026 Company: 1 989 659 € Industry median: 9 854 €Q1·26Q2 2026 Company: 2 222 747 € Industry median: 10 064 €Q3 2026 Company: 3 475 383 € Industry median: 15 366 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 370 € · +27.7% vs Q2 2026 · industry median 1 296 € · above 98% of the industry
01 0002 0003 0004 0005 000Q4 2023 Company: 3 298 € Industry median: 1 179 €Q4·23Q1 2024 Company: 3 286 € Industry median: 1 329 €Q2 2024 Company: 2 829 € Industry median: 1 121 €Q2·24Q3 2024 Company: 3 767 € Industry median: 1 185 €Q4 2024 Company: 4 057 € Industry median: 1 307 €Q4·24Q1 2025 Company: 3 391 € Industry median: 1 459 €Q2 2025 Company: 3 416 € Industry median: 1 262 €Q2·25Q3 2025 Company: 4 165 € Industry median: 1 327 €Q4 2025 Company: 4 567 € Industry median: 1 446 €Q4·25Q1 2026 Company: 3 370 € Industry median: 1 534 €Q2 2026 Company: 3 421 € Industry median: 1 229 €Q2·26Q3 2026 Company: 4 370 € Industry median: 1 296 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 4 057 € Industry median: 1 307 €Q1 2025 Company: 3 391 € Industry median: 1 459 €Q1·25Q2 2025 Company: 3 416 € Industry median: 1 262 €Q3 2025 Company: 4 165 € Industry median: 1 327 €Q3·25Q4 2025 Company: 4 567 € Industry median: 1 446 €Q1 2026 Company: 3 370 € Industry median: 1 534 €Q1·26Q2 2026 Company: 3 421 € Industry median: 1 229 €Q3 2026 Company: 4 370 € Industry median: 1 296 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 56 · +1.8% vs Q2 2026
0204060Q4 2023 Company: 51Q4·23Q1 2024 Company: 48Q2 2024 Company: 53Q2·24Q3 2024 Company: 51Q4 2024 Company: 46Q4·24Q1 2025 Company: 49Q2 2025 Company: 52Q2·25Q3 2025 Company: 51Q4 2025 Company: 47Q4·25Q1 2026 Company: 54Q2 2026 Company: 55Q2·26Q3 2026 Company: 56Q3·260204060Q4 2024 Company: 46Q1 2025 Company: 49Q1·25Q2 2025 Company: 52Q3 2025 Company: 51Q3·25Q4 2025 Company: 47Q1 2026 Company: 54Q1·26Q2 2026 Company: 55Q3 2026 Company: 56Q3·26
State taxes, € thousand Q3 2026: 648 113 €
0200400600800Q4 2023 Company: 314 985 €Q4·23Q1 2024 Company: 186 953 €Q2 2024 Company: 81 974 €Q2·24Q3 2024 Company: 362 237 €Q4 2024 Company: 371 059 €Q4·24Q1 2025 Company: 221 521 €Q2 2025 Company: 165 957 €Q2·25Q3 2025 Company: 489 496 €Q4 2025 Company: 439 031 €Q4·25Q1 2026 Company: 293 770 €Q2 2026 Company: 0 €Q2·26Q3 2026 Company: 648 113 €Q3·260200400600800Q4 2024 Company: 371 059 €Q1 2025 Company: 221 521 €Q1·25Q2 2025 Company: 165 957 €Q3 2025 Company: 489 496 €Q3·25Q4 2025 Company: 439 031 €Q1 2026 Company: 293 770 €Q1·26Q2 2026 Company: 0 €Q3 2026 Company: 648 113 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 475 383 648 113 244 723 56
Q2 2026 2 222 747 — 188 171 55
Q1 2026 1 989 659 293 770 181 979 54
Q4 2025 2 418 504 439 031 214 649 47
Q3 2025 3 623 667 489 496 212 412 51
Q2 2025 2 007 589 165 957 177 617 52
Q1 2025 1 769 632 221 521 166 139 49
Q4 2024 2 172 952 371 059 186 640 46
Q3 2024 3 031 463 362 237 192 140 51
Q2 2024 1 327 120 81 974 149 936 53
Q1 2024 1 311 888 186 953 157 750 48
Q4 2023 2 268 771 314 985 168 187 51
Q3 2023 2 988 504 276 567 168 516 52
Q2 2023 1 393 967 — 141 623 50
Q1 2023 2 781 820 254 699 134 270 49
Q4 2022 1 950 537 106 726 136 664 46
Q3 2022 3 992 952 411 483 138 225 47
Q2 2022 1 460 186 — 108 625 45
Q1 2022 1 048 205 3 899 114 512 41
Labour taxes per employee per month
1 457 €
Turnover per employee in the quarter
62 060 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 11 260 734 € · +14.1% vs 2024 · industry median 10 955 € · above 98% of the industry
02 5005 0007 50010 00012 5002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4 681 703 € Industry median: 12 025 €20192020 Company: 6 115 805 € Industry median: 9 558 €20202021 Company: 8 098 585 € Industry median: 9 481 €20212022 Company: 9 615 804 € Industry median: 11 120 €20222023 Company: 10 903 483 € Industry median: 9 287 €20232024 Company: 9 871 043 € Industry median: 9 086 €20242025 Company: 11 260 734 € Industry median: 10 955 €202502 5005 0007 50010 00012 5002018 Company: — Industry median: —2019 Company: 4 681 703 € Industry median: 12 025 €20192020 Company: 6 115 805 € Industry median: 9 558 €2021 Company: 8 098 585 € Industry median: 9 481 €20212022 Company: 9 615 804 € Industry median: 11 120 €2023 Company: 10 903 483 € Industry median: 9 287 €20232024 Company: 9 871 043 € Industry median: 9 086 €2025 Company: 11 260 734 € Industry median: 10 955 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 1 477 794 € · +100.3% vs 2024 · industry median 392 € · above 98% of the industry
-1 00001 0002 0003 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 206 355 € Industry median: 2 132 €20192020 Company: 211 680 € Industry median: 1 457 €20202021 Company: 1 296 247 € Industry median: 1 638 €20212022 Company: 2 821 086 € Industry median: 1 703 €20222023 Company: -31 653 € Industry median: 125 €20232024 Company: 737 917 € Industry median: 190 €20242025 Company: 1 477 794 € Industry median: 392 €2025-1 00001 0002 0003 0002018 Company: — Industry median: —2019 Company: 206 355 € Industry median: 2 132 €20192020 Company: 211 680 € Industry median: 1 457 €2021 Company: 1 296 247 € Industry median: 1 638 €20212022 Company: 2 821 086 € Industry median: 1 703 €2023 Company: -31 653 € Industry median: 125 €20232024 Company: 737 917 € Industry median: 190 €2025 Company: 1 477 794 € Industry median: 392 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 13.1 % · +5.6 pp vs the year before · industry median 10.0 % · above 53% of the industry
-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 4.4 % Industry median: 17.0 %20192020 Company: 3.5 % Industry median: 17.4 %20202021 Company: 16.0 % Industry median: 18.5 %20212022 Company: 29.3 % Industry median: 20.8 %20222023 Company: -0.3 % Industry median: 6.7 %20232024 Company: 7.5 % Industry median: 8.1 %20242025 Company: 13.1 % Industry median: 10.0 %2025-1001020302018 Company: — Industry median: —2019 Company: 4.4 % Industry median: 17.0 %20192020 Company: 3.5 % Industry median: 17.4 %2021 Company: 16.0 % Industry median: 18.5 %20212022 Company: 29.3 % Industry median: 20.8 %2023 Company: -0.3 % Industry median: 6.7 %20232024 Company: 7.5 % Industry median: 8.1 %2025 Company: 13.1 % Industry median: 10.0 %2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 20 929 745 € · +5.7% vs 2024
05 00010 00015 00020 00025 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 12 636 419 €20192020 Company: 13 532 277 €20202021 Company: 14 794 043 €20212022 Company: 18 064 722 €20222023 Company: 18 271 320 €20232024 Company: 19 793 495 €20242025 Company: 20 929 745 €202505 00010 00015 00020 00025 0002018 Company: —2019 Company: 12 636 419 €20192020 Company: 13 532 277 €2021 Company: 14 794 043 €20212022 Company: 18 064 722 €2023 Company: 18 271 320 €20232024 Company: 19 793 495 €2025 Company: 20 929 745 €2025
Equity, € thousand 2025: 12 477 901 € · +13.0% vs 2024
02 5005 0007 50010 00012 5002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 6 399 828 €20192020 Company: 6 551 508 €20202021 Company: 7 787 756 €20212022 Company: 10 518 841 €20222023 Company: 10 397 189 €20232024 Company: 11 045 106 €20242025 Company: 12 477 901 €202502 5005 0007 50010 00012 5002018 Company: —2019 Company: 6 399 828 €20192020 Company: 6 551 508 €2021 Company: 7 787 756 €20212022 Company: 10 518 841 €2023 Company: 10 397 189 €20232024 Company: 11 045 106 €2025 Company: 12 477 901 €2025
Employees 2025: 52 · +4.0% vs 2024 · industry median 1 · above 98% of the industry
0204060802016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 62 Industry median: 220182019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 220202021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 50 Industry median: 120242025 Company: 52 Industry median: 120250204060802018 Company: 62 Industry median: 22019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 22021 Company: 0 Industry median: 220212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 50 Industry median: 12025 Company: 52 Industry median: 12025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 11 260 734 1 477 794 1 820 587 20 929 745 12 477 901 52
2024 9 871 043 737 917 1 629 498 19 793 495 11 045 106 50
2023 10 903 483 -31 653 1 528 995 18 271 320 10 397 189 0
2022 9 615 804 2 821 086 1 271 271 18 064 722 10 518 841 0
2021 8 098 585 1 296 247 1 191 776 14 794 043 7 787 756 0
2020 6 115 805 211 680 1 190 685 13 532 277 6 551 508 0
2019 4 681 703 206 355 — 12 636 419 6 399 828 0
2018 — — — — — 62
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 49
2014 — — — — — 0
2013 — — — — — 64
2012 — — — — — 0
2011 — — — — — 63
2008 — — — — — 53
2007 — — — — — 43
2006 — — — — — 49
2004 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
13.1 %
Net profit / revenue
Return on equity (ROE)
11.8 %
Net profit / equity
Return on assets (ROA)
7.1 %
Net profit / assets
Equity ratio
59.6 %
Equity / assets
Debt ratio
40.4 %
Liabilities / assets
Current ratio
1.54
Current assets / current liabilities
Revenue per employee
216 553 €
Revenue / average full-time employees
Labour cost per employee per month
2 918 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 16 Apr 2026 Consolidated · audited e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 13 May 2025 Consolidated · audited e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 19 Jun 2024 Consolidated · audited e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 31 Mar 2023 Consolidated · audited e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 May 2022 Consolidated · audited e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Jun 2021 Consolidated · audited e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 Mar 2020 Consolidated · audited e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

  • Elmo Allika
    Member of a senior management body (management or supervisory board) · since 23 Jan 2026
  • Ülo Flaur
    Member of a senior management body (management or supervisory board) · since 23 Jan 2026
  • Siim Meinberg
    Member of a senior management body (management or supervisory board) · since 21 Jan 2026

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 01411Raising of dairy cattle Main
  • 01111Growing of cereals, other than rice, leguminous crops and oil seeds
  • 01611Support activities for crop production
  • 46901Non-specialised wholesale trade
Rulings
Number, date Title Deadline State Document
K 30022812 / 15
20 Jun 2024
Commercial pledge deleted In force
20 Jun 2024
PDF
K 30022812 / 14
20 Jun 2024
Commercial pledge deleted In force
20 Jun 2024
PDF
Ä 30022812 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30022812 / M9
8 Aug 2023
Ruling to correct data outside an entry 22 Aug 2023 Deficiencies eliminated
17 Aug 2023
PDF
Ä 30022812 / 12
2 Feb 2023
Amendment entry In force
2 Feb 2023
PDF
Ä 30022812 / 11
28 Nov 2022
Amendment under Commercial Code § 525 (2) In force
28 Nov 2022
PDF
Ä 30022812 / 10
2 Mar 2022
Amendment entry In force
2 Mar 2022
PDF
Ä 30022812 / 9
6 Jan 2020
Amendment entry In force
6 Jan 2020
PDF
Ä 30022812 / M8
2 Jan 2020
Ruling to eliminate deficiencies 17 Jan 2020 Deficiencies eliminated
3 Jan 2020
PDF
Ä 30022812 / 8
14 Sep 2018
Entry refused: deficiencies not eliminated In force
3 Oct 2018
PDF
Ä 30022812 / M7
6 Aug 2018
Ruling to eliminate deficiencies 5 Sep 2018 In force
6 Aug 2018
PDF
Ä 30022812 / 7
19 Jul 2018
Entry refused: deficiencies not eliminated In force
4 Aug 2018
PDF
Ä 30022812 / M6
19 Jun 2018
Ruling to eliminate deficiencies 9 Jul 2018 In force
19 Jun 2018
PDF
Ä 30022812 / M5
11 Jun 2018
Ruling to eliminate deficiencies 11 Jul 2018 In force
11 Jun 2018
PDF
Ä 30022812 / M4
21 May 2018
Ruling to eliminate deficiencies 10 Jun 2018 In force
21 May 2018
PDF
Ä 30022812 / 6
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30022812 / 5
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 30022812 / M3
29 Aug 2017
Ruling to correct data outside an entry 13 Sep 2017 Deficiencies eliminated
30 Aug 2017
PDF
Ä 30022812 / M2
29 Aug 2016
Procedural ruling In force
29 Aug 2016
PDF
Ä 30022812 / M1
24 Aug 2016
Procedural ruling 8 Sep 2016 In force
24 Aug 2016
PDF
Ä 30022812 / 4
24 Aug 2016
Amendment under Commercial Code § 525 (2) In force
24 Aug 2016
PDF
Ä 30022812 / 3
5 Aug 2011
Amendment entry In force
5 Aug 2011
PDF
Ä 22812 / 2
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 76667 / 3
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 22812
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
K 85731 / 4
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
K 85731 / 3
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
K 22813 / 2
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
K 22813
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
K 85731 / 2
20 Apr 2005
Commercial pledge entered In force PDF
K 85731
24 Jan 2005
Commercial pledge entered In force PDF
Ä 76667
18 Dec 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data