Osaühing ProtoBioS

Active Registry code 10981915 OÜ Tallinn Registered 3 Nov 2003
Compare

Osaühing ProtoBioS is a OÜ based in Tallinn, registry code 10981915, status: active. Main activity: Research and experimental development on natural sciences and engineering. According to EMTA, turnover for Q3 2026 was €28 509 with 14 employees.

Turnover
28 509 €
State taxes
61 580 €
↓ 0.2% vs Q2 2026
Labour taxes
67 837 €
↓ 0.5% vs Q2 2026
Employees
14
+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Scientific research and development · EMTAK 72

  • Turnover · Q3 2026 28 509 €
    industry median 14 442 € · companies in the industry: 318
  • Labour taxes per employee 4 846 €
    industry median 2 218 € · companies in the industry: 234
  • Revenue · 2025 28 625 €
    industry median 0 € · companies in the industry: 1 073
  • Net profit margin · 2025 3.1 %
    industry median 13.5 % · companies in the industry: 597

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 28 509 € · +352.9% vs Q2 2026 · industry median 14 442 € · above 66% of the industry
-20 000020 00040 00060 00080 000100 000Q4 2023 Company: 15 591 € Industry median: 15 375 €Q4·23Q1 2024 Company: 25 767 € Industry median: 14 938 €Q2 2024 Company: 25 133 € Industry median: 14 999 €Q2·24Q3 2024 Company: 38 113 € Industry median: 11 985 €Q4 2024 Company: 21 484 € Industry median: 16 752 €Q4·24Q1 2025 Company: 80 263 € Industry median: 15 203 €Q2 2025 Company: 4 218 € Industry median: 14 420 €Q2·25Q3 2025 Company: 1 184 € Industry median: 13 763 €Q4 2025 Company: 41 614 € Industry median: 13 976 €Q4·25Q1 2026 Company: 66 893 € Industry median: 14 268 €Q2 2026 Company: -11 275 € Industry median: 14 545 €Q2·26Q3 2026 Company: 28 509 € Industry median: 14 442 €Q3·26-20 000020 00040 00060 00080 000100 000Q4 2024 Company: 21 484 € Industry median: 16 752 €Q1 2025 Company: 80 263 € Industry median: 15 203 €Q1·25Q2 2025 Company: 4 218 € Industry median: 14 420 €Q3 2025 Company: 1 184 € Industry median: 13 763 €Q3·25Q4 2025 Company: 41 614 € Industry median: 13 976 €Q1 2026 Company: 66 893 € Industry median: 14 268 €Q1·26Q2 2026 Company: -11 275 € Industry median: 14 545 €Q3 2026 Company: 28 509 € Industry median: 14 442 €Q3·26
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 4 846 € · −7.6% vs Q2 2026 · industry median 2 218 € · above 79% of the industry
02 0004 0006 000Q4 2023 Company: 3 102 € Industry median: 1 866 €Q4·23Q1 2024 Company: 3 835 € Industry median: 2 040 €Q2 2024 Company: 3 988 € Industry median: 2 008 €Q2·24Q3 2024 Company: 4 060 € Industry median: 1 961 €Q4 2024 Company: 4 410 € Industry median: 1 673 €Q4·24Q1 2025 Company: 4 406 € Industry median: 1 781 €Q2 2025 Company: 5 478 € Industry median: 1 781 €Q2·25Q3 2025 Company: 4 716 € Industry median: 2 044 €Q4 2025 Company: 4 882 € Industry median: 2 069 €Q4·25Q1 2026 Company: 4 982 € Industry median: 2 039 €Q2 2026 Company: 5 242 € Industry median: 1 893 €Q2·26Q3 2026 Company: 4 846 € Industry median: 2 218 €Q3·2602 0004 0006 000Q4 2024 Company: 4 410 € Industry median: 1 673 €Q1 2025 Company: 4 406 € Industry median: 1 781 €Q1·25Q2 2025 Company: 5 478 € Industry median: 1 781 €Q3 2025 Company: 4 716 € Industry median: 2 044 €Q3·25Q4 2025 Company: 4 882 € Industry median: 2 069 €Q1 2026 Company: 4 982 € Industry median: 2 039 €Q1·26Q2 2026 Company: 5 242 € Industry median: 1 893 €Q3 2026 Company: 4 846 € Industry median: 2 218 €Q3·26
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 14 · +7.7% vs Q2 2026
051015Q4 2023 Company: 15Q4·23Q1 2024 Company: 12Q2 2024 Company: 12Q2·24Q3 2024 Company: 13Q4 2024 Company: 13Q4·24Q1 2025 Company: 14Q2 2025 Company: 12Q2·25Q3 2025 Company: 13Q4 2025 Company: 13Q4·25Q1 2026 Company: 13Q2 2026 Company: 13Q2·26Q3 2026 Company: 14Q3·26051015Q4 2024 Company: 13Q1 2025 Company: 14Q1·25Q2 2025 Company: 12Q3 2025 Company: 13Q3·25Q4 2025 Company: 13Q1 2026 Company: 13Q1·26Q2 2026 Company: 13Q3 2026 Company: 14Q3·26
State taxes, € Q3 2026: 61 580 € · −0.2% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 43 280 €Q4·23Q1 2024 Company: 42 780 €Q2 2024 Company: 44 531 €Q2·24Q3 2024 Company: 49 101 €Q4 2024 Company: 53 560 €Q4·24Q1 2025 Company: 56 808 €Q2 2025 Company: 59 890 €Q2·25Q3 2025 Company: 56 190 €Q4 2025 Company: 61 918 €Q4·25Q1 2026 Company: 60 780 €Q2 2026 Company: 61 726 €Q2·26Q3 2026 Company: 61 580 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 53 560 €Q1 2025 Company: 56 808 €Q1·25Q2 2025 Company: 59 890 €Q3 2025 Company: 56 190 €Q3·25Q4 2025 Company: 61 918 €Q1 2026 Company: 60 780 €Q1·26Q2 2026 Company: 61 726 €Q3 2026 Company: 61 580 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 28 509 61 580 67 837 14
Q2 2026 -11 275 61 726 68 147 13
Q1 2026 66 893 60 780 64 766 13
Q4 2025 41 614 61 918 63 463 13
Q3 2025 1 184 56 190 61 310 13
Q2 2025 4 218 59 890 65 732 12
Q1 2025 80 263 56 808 61 679 14
Q4 2024 21 484 53 560 57 330 13
Q3 2024 38 113 49 101 52 777 13
Q2 2024 25 133 44 531 47 860 12
Q1 2024 25 767 42 780 46 015 12
Q4 2023 15 591 43 280 46 526 15
Q3 2023 2 500 34 103 36 601 14
Q2 2023 12 588 32 121 34 454 13
Q1 2023 457 26 930 28 743 11
Q4 2022 — 29 928 32 148 12
Q3 2022 65 22 804 24 601 11
Q2 2022 3 078 23 436 25 168 11
Q1 2022 30 735 24 027 26 010 14
Labour taxes per employee per month
1 615 €
Turnover per employee in the quarter
2 036 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 28 625 € · +138.5% vs 2024 · industry median 0 € · above 81% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 137 654 € Industry median: 0 €20192020 Company: 34 473 € Industry median: 150 €20202021 Company: 5 922 € Industry median: 0 €20212022 Company: 0 € Industry median: 103 €20222023 Company: 30 420 € Industry median: 76 €20232024 Company: 12 000 € Industry median: 0 €20242025 Company: 28 625 € Industry median: 0 €20250501001502018 Company: — Industry median: —2019 Company: 137 654 € Industry median: 0 €20192020 Company: 34 473 € Industry median: 150 €2021 Company: 5 922 € Industry median: 0 €20212022 Company: 0 € Industry median: 103 €2023 Company: 30 420 € Industry median: 76 €20232024 Company: 12 000 € Industry median: 0 €2025 Company: 28 625 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 899 € · −52.0% vs 2024 · industry median 0 € · above 64% of the industry
-30 000-20 000-10 000010 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -21 413 € Industry median: 3 €20192020 Company: 6 764 € Industry median: 28 €20202021 Company: 2 658 € Industry median: 1 €20212022 Company: 4 089 € Industry median: 0 €20222023 Company: 11 783 € Industry median: 0 €20232024 Company: 1 874 € Industry median: 0 €20242025 Company: 899 € Industry median: 0 €2025-30 000-20 000-10 000010 00020 0002018 Company: — Industry median: —2019 Company: -21 413 € Industry median: 3 €20192020 Company: 6 764 € Industry median: 28 €2021 Company: 2 658 € Industry median: 1 €20212022 Company: 4 089 € Industry median: 0 €2023 Company: 11 783 € Industry median: 0 €20232024 Company: 1 874 € Industry median: 0 €2025 Company: 899 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.1 % · −12.5 pp vs the year before · industry median 13.5 % · above 39% of the industry
-2002040602016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -15.6 % Industry median: 12.7 %20192020 Company: 19.6 % Industry median: 23.8 %20202021 Company: 44.9 % Industry median: 25.1 %20212022 Company: — Industry median: 17.7 %20222023 Company: 38.7 % Industry median: 16.8 %20232024 Company: 15.6 % Industry median: 15.8 %20242025 Company: 3.1 % Industry median: 13.5 %2025-2002040602018 Company: — Industry median: —2019 Company: -15.6 % Industry median: 12.7 %20192020 Company: 19.6 % Industry median: 23.8 %2021 Company: 44.9 % Industry median: 25.1 %20212022 Company: — Industry median: 17.7 %2023 Company: 38.7 % Industry median: 16.8 %20232024 Company: 15.6 % Industry median: 15.8 %2025 Company: 3.1 % Industry median: 13.5 %2025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 288 083 € · −10.5% vs 2024
05001 0001 5002 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 1 161 664 €20192020 Company: 1 138 102 €20202021 Company: 1 180 229 €20212022 Company: 1 648 202 €20222023 Company: 1 195 622 €20232024 Company: 1 439 247 €20242025 Company: 1 288 083 €202505001 0001 5002 0002018 Company: —2019 Company: 1 161 664 €20192020 Company: 1 138 102 €2021 Company: 1 180 229 €20212022 Company: 1 648 202 €2023 Company: 1 195 622 €20232024 Company: 1 439 247 €2025 Company: 1 288 083 €2025
Equity, € thousand 2025: 813 085 € · +0.1% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 787 407 €20192020 Company: 794 171 €20202021 Company: 794 440 €20212022 Company: 798 530 €20222023 Company: 810 312 €20232024 Company: 812 186 €20242025 Company: 813 085 €202502004006008001 0002018 Company: —2019 Company: 787 407 €20192020 Company: 794 171 €2021 Company: 794 440 €20212022 Company: 798 530 €2023 Company: 810 312 €20232024 Company: 812 186 €2025 Company: 813 085 €2025
Employees 2025: 10 · +0.0% vs 2024 · industry median 1 · above 86% of the industry
0510152016 Company: 8 Industry median: —20162017 Company: 9 Industry median: —20172018 Company: 12 Industry median: 120182019 Company: 14 Industry median: 120192020 Company: 7 Industry median: 120202021 Company: 6 Industry median: 120212022 Company: 7 Industry median: 220222023 Company: 9 Industry median: 120232024 Company: 10 Industry median: 120242025 Company: 10 Industry median: 120250510152018 Company: 12 Industry median: 12019 Company: 14 Industry median: 120192020 Company: 7 Industry median: 12021 Company: 6 Industry median: 120212022 Company: 7 Industry median: 22023 Company: 9 Industry median: 120232024 Company: 10 Industry median: 12025 Company: 10 Industry median: 12025
  • Company
  • Industry median

Industry: Scientific research and development (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 28 625 899 586 156 1 288 083 813 085 10
2024 12 000 1 874 519 082 1 439 247 812 186 10
2023 30 420 11 783 371 807 1 195 622 810 312 9
2022 0 4 089 245 325 1 648 202 798 530 7
2021 5 922 2 658 222 000 1 180 229 794 440 6
2020 34 473 6 764 252 919 1 138 102 794 171 7
2019 137 654 -21 413 302 634 1 161 664 787 407 14
2018 — — — — — 12
2017 — — — — — 9
2016 — — — — — 8
2015 — — — — — 8
2014 — — — — — 7
2013 — — — — — 5
2012 — — — — — 7
2011 — — — — — 3
2010 — — — — — 3
2009 — — — — — 7
2008 — — — — — 9
2007 — — — — — 10
2006 — — — — — 10
2005 — — — — — 5
2004 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.1 %
Net profit / revenue
Return on equity (ROE)
0.1 %
Net profit / equity
Return on assets (ROA)
0.1 %
Net profit / assets
Equity ratio
63.1 %
Equity / assets
Debt ratio
36.9 %
Liabilities / assets
Current ratio
5.54
Current assets / current liabilities
Revenue per employee
2 863 €
Revenue / average full-time employees
Labour cost per employee per month
4 885 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 8 Aug 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 3 Jul 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 6 Jul 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 21 Jan 2022 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Oct 2020 Company’s own e-Äriregister

Board

  • Kaia Palm
    Board member · since 3 Nov 2003
  • Nasdaq CSD SE
    Keeper of the share register · since 28 Sep 2017

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 72101Research and experimental development on natural sciences and engineering Main
Rulings
Number, date Title Deadline State Document
Ä 10075574 / M7
6 Jul 2024
Warning of a fine: annual report not filed 5 Aug 2024 Deficiencies eliminated
25 Jul 2024
PDF
Ä 10075574 / 13
19 Oct 2023
Amendment entry In force
19 Oct 2023
PDF
Ä 10075574 / 12
5 Apr 2019
Amendment entry In force
5 Apr 2019
PDF
Ä 10075574 / 11
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10075574 / 10
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10075574 / 9
28 Sep 2017
Amendment entry In force
28 Sep 2017
PDF
Ä 10075574 / 8
11 Jun 2015
Amendment entry In force
11 Jun 2015
PDF
Ä 10075574 / 7
12 Dec 2011
Amendment entry In force
12 Dec 2011
PDF
Ä 10075574 / M6
7 Nov 2011
Ruling to eliminate deficiencies 7 Dec 2011 In force
7 Nov 2011
PDF
Ä 75574 / 6
3 Dec 2008
Deletion of activities from the registry card In force
11 Dec 2008
PDF
Ä 75574 / 5
18 Sep 2008
Note on registration of shares in the Estonian central register of securities In force
18 Sep 2008
PDF
Ä 75574 / 4
22 Apr 2008
Amendment entry In force
22 Apr 2008
PDF
Ä 75574 / 3
16 Apr 2007
Amendment entry In force
16 Apr 2007
PDF
Ä 75574 / M5
24 Oct 2006
Appeal left without action 16 Nov 2006 In force
28 Oct 2006
PDF
Ä 75574 / M4
24 Oct 2006
Appeal left without action 16 Nov 2006 Deficiencies eliminated
11 Nov 2006
PDF
Ä 75574 / M3
28 Sep 2006
Fine for not filing the report 5 Nov 2006 Deficiencies eliminated
20 Oct 2006
PDF
Ä 75574 / M2
28 Sep 2006
Fine for not filing the report 9 Nov 2006 Deficiencies eliminated
2 Nov 2006
PDF
Ä 75574 / M1
28 Sep 2006
Fine for not filing the report 5 Nov 2006 In force
18 Oct 2006
PDF
Ä 75574 / 2
2 Feb 2004
Amendment entry In force PDF
Ä 75574
31 Oct 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data