OSAÜHING Grifoflex

Active Registry code 10978089 OÜ Maardu linn Registered 16 Oct 2003
Compare

OSAÜHING Grifoflex is a OÜ based in Maardu linn, registry code 10978089, status: active. Main activity: Day spa, massage salons and sauna activities. According to EMTA, turnover for Q3 2026 was €20 404 with 4 employees.

Turnover
20 404 €
↑ 8.8% vs Q2 2026
State taxes
4 336 €
↑ 32.6% vs Q2 2026
Labour taxes
2 505 €
↑ 5.7% vs Q2 2026
Employees
4
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 20 404 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 626 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 21 327 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 1.1 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 20 404 € · +8.8% vs Q2 2026 · industry median 10 820 € · above 67% of the industry
010 00020 00030 000Q4 2023 Company: 25 131 € Industry median: 10 113 €Q4·23Q1 2024 Company: 21 752 € Industry median: 9 587 €Q2 2024 Company: 20 546 € Industry median: 10 155 €Q2·24Q3 2024 Company: 19 791 € Industry median: 10 861 €Q4 2024 Company: 23 547 € Industry median: 10 724 €Q4·24Q1 2025 Company: 24 002 € Industry median: 10 117 €Q2 2025 Company: 19 817 € Industry median: 10 474 €Q2·25Q3 2025 Company: 20 256 € Industry median: 10 767 €Q4 2025 Company: 20 623 € Industry median: 10 574 €Q4·25Q1 2026 Company: 21 445 € Industry median: 10 260 €Q2 2026 Company: 18 755 € Industry median: 10 309 €Q2·26Q3 2026 Company: 20 404 € Industry median: 10 820 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 23 547 € Industry median: 10 724 €Q1 2025 Company: 24 002 € Industry median: 10 117 €Q1·25Q2 2025 Company: 19 817 € Industry median: 10 474 €Q3 2025 Company: 20 256 € Industry median: 10 767 €Q3·25Q4 2025 Company: 20 623 € Industry median: 10 574 €Q1 2026 Company: 21 445 € Industry median: 10 260 €Q1·26Q2 2026 Company: 18 755 € Industry median: 10 309 €Q3 2026 Company: 20 404 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 626 € · +5.7% vs Q2 2026 · industry median 969 € · above 29% of the industry
02004006008001 000Q4 2023 Company: 456 € Industry median: 734 €Q4·23Q1 2024 Company: 474 € Industry median: 769 €Q2 2024 Company: 506 € Industry median: 806 €Q2·24Q3 2024 Company: 504 € Industry median: 806 €Q4 2024 Company: 508 € Industry median: 806 €Q4·24Q1 2025 Company: 542 € Industry median: 863 €Q2 2025 Company: 586 € Industry median: 899 €Q2·25Q3 2025 Company: 604 € Industry median: 922 €Q4 2025 Company: 577 € Industry median: 903 €Q4·25Q1 2026 Company: 585 € Industry median: 921 €Q2 2026 Company: 593 € Industry median: 937 €Q2·26Q3 2026 Company: 626 € Industry median: 969 €Q3·2602004006008001 000Q4 2024 Company: 508 € Industry median: 806 €Q1 2025 Company: 542 € Industry median: 863 €Q1·25Q2 2025 Company: 586 € Industry median: 899 €Q3 2025 Company: 604 € Industry median: 922 €Q3·25Q4 2025 Company: 577 € Industry median: 903 €Q1 2026 Company: 585 € Industry median: 921 €Q1·26Q2 2026 Company: 593 € Industry median: 937 €Q3 2026 Company: 626 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 4 · +0.0% vs Q2 2026
01234Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 4Q2·24Q3 2024 Company: 4Q4 2024 Company: 4Q4·24Q1 2025 Company: 4Q2 2025 Company: 4Q2·25Q3 2025 Company: 4Q4 2025 Company: 4Q4·25Q1 2026 Company: 4Q2 2026 Company: 4Q2·26Q3 2026 Company: 4Q3·2601234Q4 2024 Company: 4Q1 2025 Company: 4Q1·25Q2 2025 Company: 4Q3 2025 Company: 4Q3·25Q4 2025 Company: 4Q1 2026 Company: 4Q1·26Q2 2026 Company: 4Q3 2026 Company: 4Q3·26
State taxes, € Q3 2026: 4 336 € · +32.6% vs Q2 2026
01 0002 0003 0004 0005 000Q4 2023 Company: 2 707 €Q4·23Q1 2024 Company: 3 310 €Q2 2024 Company: 3 376 €Q2·24Q3 2024 Company: 3 070 €Q4 2024 Company: 2 602 €Q4·24Q1 2025 Company: 3 023 €Q2 2025 Company: 3 189 €Q2·25Q3 2025 Company: 4 326 €Q4 2025 Company: 3 754 €Q4·25Q1 2026 Company: 3 323 €Q2 2026 Company: 3 269 €Q2·26Q3 2026 Company: 4 336 €Q3·2601 0002 0003 0004 0005 000Q4 2024 Company: 2 602 €Q1 2025 Company: 3 023 €Q1·25Q2 2025 Company: 3 189 €Q3 2025 Company: 4 326 €Q3·25Q4 2025 Company: 3 754 €Q1 2026 Company: 3 323 €Q1·26Q2 2026 Company: 3 269 €Q3 2026 Company: 4 336 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 20 404 4 336 2 505 4
Q2 2026 18 755 3 269 2 371 4
Q1 2026 21 445 3 323 2 338 4
Q4 2025 20 623 3 754 2 307 4
Q3 2025 20 256 4 326 2 416 4
Q2 2025 19 817 3 189 2 342 4
Q1 2025 24 002 3 023 2 168 4
Q4 2024 23 547 2 602 2 031 4
Q3 2024 19 791 3 070 2 016 4
Q2 2024 20 546 3 376 2 022 4
Q1 2024 21 752 3 310 1 896 4
Q4 2023 25 131 2 707 1 822 4
Q3 2023 21 195 3 027 1 867 4
Q2 2023 21 579 2 927 1 866 4
Q1 2023 23 308 2 204 1 716 4
Q4 2022 24 089 2 118 1 610 4
Q3 2022 19 263 2 137 1 665 4
Q2 2022 23 831 2 805 1 609 4
Q1 2022 23 584 1 912 1 534 4
Labour taxes per employee per month
209 €
Turnover per employee in the quarter
5 101 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 21 327 € · −0.6% vs 2024 · industry median 8 249 € · above 74% of the industry
010 00020 00030 00040 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 43 231 € Industry median: 6 817 €20192020 Company: 26 163 € Industry median: 5 869 €20202021 Company: 16 256 € Industry median: 6 379 €20212022 Company: 28 199 € Industry median: 6 970 €20222023 Company: 27 705 € Industry median: 7 275 €20232024 Company: 21 466 € Industry median: 7 630 €20242025 Company: 21 327 € Industry median: 8 249 €2025010 00020 00030 00040 00050 0002018 Company: — Industry median: —2019 Company: 43 231 € Industry median: 6 817 €20192020 Company: 26 163 € Industry median: 5 869 €2021 Company: 16 256 € Industry median: 6 379 €20212022 Company: 28 199 € Industry median: 6 970 €2023 Company: 27 705 € Industry median: 7 275 €20232024 Company: 21 466 € Industry median: 7 630 €2025 Company: 21 327 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 238 € · +102.1% vs 2024 · industry median 29 € · above 64% of the industry
-20 000-10 000010 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 11 712 € Industry median: 67 €20192020 Company: 1 336 € Industry median: 24 €20202021 Company: 3 688 € Industry median: 45 €20212022 Company: -16 763 € Industry median: 47 €20222023 Company: -4 551 € Industry median: 38 €20232024 Company: -11 176 € Industry median: 26 €20242025 Company: 238 € Industry median: 29 €2025-20 000-10 000010 00020 0002018 Company: — Industry median: —2019 Company: 11 712 € Industry median: 67 €20192020 Company: 1 336 € Industry median: 24 €2021 Company: 3 688 € Industry median: 45 €20212022 Company: -16 763 € Industry median: 47 €2023 Company: -4 551 € Industry median: 38 €20232024 Company: -11 176 € Industry median: 26 €2025 Company: 238 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 1.1 % · +53.2 pp vs the year before · industry median 1.5 % · above 47% of the industry
-60-40-20020402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 27.1 % Industry median: 2.8 %20192020 Company: 5.1 % Industry median: 2.4 %20202021 Company: 22.7 % Industry median: 2.5 %20212022 Company: -59.4 % Industry median: 2.3 %20222023 Company: -16.4 % Industry median: 2.1 %20232024 Company: -52.1 % Industry median: 1.6 %20242025 Company: 1.1 % Industry median: 1.5 %2025-60-40-20020402018 Company: — Industry median: —2019 Company: 27.1 % Industry median: 2.8 %20192020 Company: 5.1 % Industry median: 2.4 %2021 Company: 22.7 % Industry median: 2.5 %20212022 Company: -59.4 % Industry median: 2.3 %2023 Company: -16.4 % Industry median: 2.1 %20232024 Company: -52.1 % Industry median: 1.6 %2025 Company: 1.1 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 23 467 € · −11.6% vs 2024
020 00040 00060 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 53 585 €20192020 Company: 56 435 €20202021 Company: 57 286 €20212022 Company: 44 813 €20222023 Company: 35 021 €20232024 Company: 26 549 €20242025 Company: 23 467 €2025020 00040 00060 0002018 Company: —2019 Company: 53 585 €20192020 Company: 56 435 €2021 Company: 57 286 €20212022 Company: 44 813 €2023 Company: 35 021 €20232024 Company: 26 549 €2025 Company: 23 467 €2025
Equity, € 2025: 16 249 € · +1.5% vs 2024
010 00020 00030 00040 00050 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 43 477 €20192020 Company: 44 813 €20202021 Company: 48 501 €20212022 Company: 31 738 €20222023 Company: 27 187 €20232024 Company: 16 011 €20242025 Company: 16 249 €2025010 00020 00030 00040 00050 0002018 Company: —2019 Company: 43 477 €20192020 Company: 44 813 €2021 Company: 48 501 €20212022 Company: 31 738 €2023 Company: 27 187 €20232024 Company: 16 011 €2025 Company: 16 249 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
01232016 Company: 3 Industry median: —20162017 Company: 3 Industry median: —20172018 Company: 1 Industry median: 120182019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 120222023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.20.40.60.81.02018 Company: 1 Industry median: 12019 Company: 1 Industry median: 120192020 Company: 1 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 1 Industry median: 12023 Company: 1 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 21 327 238 22 747 23 467 16 249 1
2024 21 466 -11 176 20 580 26 549 16 011 1
2023 27 705 -4 551 19 706 35 021 27 187 1
2022 28 199 -16 763 16 964 44 813 31 738 1
2021 16 256 3 688 13 628 57 286 48 501 1
2020 26 163 1 336 12 941 56 435 44 813 1
2019 43 231 11 712 15 125 53 585 43 477 1
2018 — — — — — 1
2017 — — — — — 3
2016 — — — — — 3
2015 — — — — — 5
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 4
2009 — — — — — 0
2008 — — — — — 8
2007 — — — — — 8
2006 — — — — — 8
2005 — — — — — 8
2004 — — — — — 7

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
1.1 %
Net profit / revenue
Return on equity (ROE)
1.5 %
Net profit / equity
Return on assets (ROA)
1.0 %
Net profit / assets
Equity ratio
69.2 %
Equity / assets
Debt ratio
30.8 %
Liabilities / assets
Current ratio
3.25
Current assets / current liabilities
Revenue per employee
21 327 €
Revenue / average full-time employees
Labour cost per employee per month
1 896 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 28 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 8 Aug 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 28 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 11 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • OÜ Credimax
    Legal person · 11664074 · 30 356 €

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96231Day spa, massage salons and sauna activities Main
  • 47271Retail sale of other food
Rulings
Number, date Title Deadline State Document
Ä 10075142 / 17
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10075142 / 16
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10075142 / 15
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10075142 / 14
5 Sep 2013
Amendment entry In force
5 Sep 2013
PDF
Ä 10075142 / M7
8 Aug 2013
Ruling to eliminate deficiencies 7 Sep 2013 Deficiencies eliminated
5 Sep 2013
PDF
Ä 10075142 / 13
6 Sep 2012
Entry refused: deficiencies not eliminated In force
6 Sep 2012
PDF
Ä 10075142 / M6
2 Aug 2012
Ruling to eliminate deficiencies 2 Sep 2012 In force
2 Aug 2012
PDF
Ä 10075142 / 12
2 Apr 2012
Entry refused: deficiencies not eliminated 19 Apr 2012 In force
4 Apr 2012
PDF
Ä 10075142 / M5
2 Feb 2012
Ruling to eliminate deficiencies 6 Mar 2012 In force
2 Feb 2012
PDF
Ä 10075142 / 11
12 Nov 2010
Entry refused: deficiencies not eliminated In force
24 Nov 2010
PDF
Ä 10075142 / M4
9 Nov 2010
Ruling to eliminate deficiencies In force
9 Nov 2010
PDF
Ä 10075142 / M3
28 Oct 2010
Ruling to eliminate deficiencies In force
28 Oct 2010
PDF
Ä 10075142 / 10
22 Jul 2010
Entry refused: deficiencies not eliminated In force
24 Aug 2010
PDF
Ä 75142 / 9
30 Dec 2009
Amendment entry In force
30 Dec 2009
PDF
Ä 75142 / M2
9 Dec 2009
Ruling to eliminate deficiencies 28 Dec 2009 In force
9 Dec 2009
PDF
Ä 75142 / M1
3 Dec 2009
Ruling to eliminate deficiencies 28 Dec 2009 In force
3 Dec 2009
PDF
Ä 75142 / 8
4 Dec 2008
Amendment entry In force
4 Dec 2008
PDF
Ä 75142 / 7
3 Dec 2008
Deletion of activities from the registry card In force
4 Dec 2008
PDF
Ä 75142 / 6
15 Oct 2008
Amendment entry In force
15 Oct 2008
PDF
Ä 75142 / 5
26 Feb 2008
Amendment entry In force
26 Feb 2008
PDF
Ä 75142 / 4
7 Feb 2006
Amendment entry In force
7 Feb 2006
PDF
Ä 75142 / 3
15 Oct 2004
Amendment entry In force PDF
Ä 75142 / 2
19 Apr 2004
Amendment entry In force PDF
Ä 75142
16 Oct 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data