Mosaic OÜ

Active Registry code 10977888 OÜ Tallinn Registered 16 Oct 2003
Compare

Mosaic OÜ is a OÜ based in Tallinn, registry code 10977888, status: active. Main activity: Wholesale of computers, computer peripheral equipment and software. According to EMTA, turnover for Q3 2026 was €431 478 with 1 employees.

Turnover
431 478 €
↑ 29.3% vs Q2 2026
State taxes
55 105 €
↑ 26.2% vs Q2 2026
Labour taxes
5 171 €
↑ 0.0% vs Q2 2026
Employees
1
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Wholesale trade · EMTAK 46

  • Turnover · Q3 2026 431 478 €
    industry median 60 065 € · companies in the industry: 6 941
  • Labour taxes per employee 5 171 €
    industry median 2 104 € · companies in the industry: 4 194
  • Revenue · 2025 1.5 mn €
    industry median 63 691 € · companies in the industry: 10 038
  • Net profit margin · 2025 3.3 %
    industry median 2.7 % · companies in the industry: 7 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 431 478 € · +29.3% vs Q2 2026 · industry median 60 065 € · above 79% of the industry
05001 0001 5002 000Q4 2023 Company: 135 219 € Industry median: 69 842 €Q4·23Q1 2024 Company: 353 776 € Industry median: 60 423 €Q2 2024 Company: 467 980 € Industry median: 66 207 €Q2·24Q3 2024 Company: 541 745 € Industry median: 63 101 €Q4 2024 Company: 565 481 € Industry median: 65 867 €Q4·24Q1 2025 Company: 557 858 € Industry median: 59 713 €Q2 2025 Company: 259 952 € Industry median: 61 800 €Q2·25Q3 2025 Company: 338 329 € Industry median: 59 911 €Q4 2025 Company: 1 681 351 € Industry median: 59 583 €Q4·25Q1 2026 Company: 291 590 € Industry median: 53 954 €Q2 2026 Company: 333 669 € Industry median: 61 600 €Q2·26Q3 2026 Company: 431 478 € Industry median: 60 065 €Q3·2605001 0001 5002 000Q4 2024 Company: 565 481 € Industry median: 65 867 €Q1 2025 Company: 557 858 € Industry median: 59 713 €Q1·25Q2 2025 Company: 259 952 € Industry median: 61 800 €Q3 2025 Company: 338 329 € Industry median: 59 911 €Q3·25Q4 2025 Company: 1 681 351 € Industry median: 59 583 €Q1 2026 Company: 291 590 € Industry median: 53 954 €Q1·26Q2 2026 Company: 333 669 € Industry median: 61 600 €Q3 2026 Company: 431 478 € Industry median: 60 065 €Q3·26
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 5 171 € · +0.0% vs Q2 2026 · industry median 2 104 € · above 86% of the industry
02 0004 0006 000Q4 2023 Company: 3 696 € Industry median: 1 903 €Q4·23Q1 2024 Company: 3 696 € Industry median: 1 948 €Q2 2024 Company: 3 696 € Industry median: 1 960 €Q2·24Q3 2024 Company: 3 696 € Industry median: 2 029 €Q4 2024 Company: 3 696 € Industry median: 2 008 €Q4·24Q1 2025 Company: 3 816 € Industry median: 2 079 €Q2 2025 Company: 3 876 € Industry median: 2 091 €Q2·25Q3 2025 Company: 3 876 € Industry median: 2 158 €Q4 2025 Company: 5 575 € Industry median: 2 169 €Q4·25Q1 2026 Company: 5 420 € Industry median: 2 089 €Q2 2026 Company: 5 171 € Industry median: 2 068 €Q2·26Q3 2026 Company: 5 171 € Industry median: 2 104 €Q3·2602 0004 0006 000Q4 2024 Company: 3 696 € Industry median: 2 008 €Q1 2025 Company: 3 816 € Industry median: 2 079 €Q1·25Q2 2025 Company: 3 876 € Industry median: 2 091 €Q3 2025 Company: 3 876 € Industry median: 2 158 €Q3·25Q4 2025 Company: 5 575 € Industry median: 2 169 €Q1 2026 Company: 5 420 € Industry median: 2 089 €Q1·26Q2 2026 Company: 5 171 € Industry median: 2 068 €Q3 2026 Company: 5 171 € Industry median: 2 104 €Q3·26
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026
0.00.20.40.60.81.0Q4 2023 Company: 1Q4·23Q1 2024 Company: 1Q2 2024 Company: 1Q2·24Q3 2024 Company: 1Q4 2024 Company: 1Q4·24Q1 2025 Company: 1Q2 2025 Company: 1Q2·25Q3 2025 Company: 1Q4 2025 Company: 1Q4·25Q1 2026 Company: 1Q2 2026 Company: 1Q2·26Q3 2026 Company: 1Q3·260.00.20.40.60.81.0Q4 2024 Company: 1Q1 2025 Company: 1Q1·25Q2 2025 Company: 1Q3 2025 Company: 1Q3·25Q4 2025 Company: 1Q1 2026 Company: 1Q1·26Q2 2026 Company: 1Q3 2026 Company: 1Q3·26
State taxes, € Q3 2026: 55 105 € · +26.2% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 16 707 €Q4·23Q1 2024 Company: 39 131 €Q2 2024 Company: 49 850 €Q2·24Q3 2024 Company: 56 006 €Q4 2024 Company: 22 554 €Q4·24Q1 2025 Company: 63 170 €Q2 2025 Company: 26 218 €Q2·25Q3 2025 Company: 41 321 €Q4 2025 Company: 74 959 €Q4·25Q1 2026 Company: 32 695 €Q2 2026 Company: 43 660 €Q2·26Q3 2026 Company: 55 105 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 22 554 €Q1 2025 Company: 63 170 €Q1·25Q2 2025 Company: 26 218 €Q3 2025 Company: 41 321 €Q3·25Q4 2025 Company: 74 959 €Q1 2026 Company: 32 695 €Q1·26Q2 2026 Company: 43 660 €Q3 2026 Company: 55 105 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 431 478 55 105 5 171 1
Q2 2026 333 669 43 660 5 171 1
Q1 2026 291 590 32 695 5 420 1
Q4 2025 1 681 351 74 959 5 575 1
Q3 2025 338 329 41 321 3 876 1
Q2 2025 259 952 26 218 3 876 1
Q1 2025 557 858 63 170 3 816 1
Q4 2024 565 481 22 554 3 696 1
Q3 2024 541 745 56 006 3 696 1
Q2 2024 467 980 49 850 3 696 1
Q1 2024 353 776 39 131 3 696 1
Q4 2023 135 219 16 707 3 696 1
Q3 2023 73 098 8 737 3 696 1
Q2 2023 148 665 16 991 3 696 1
Q1 2023 220 327 25 574 3 748 1
Q4 2022 62 064 10 549 3 853 1
Q3 2022 35 498 8 233 4 330 1
Q2 2022 42 828 10 034 5 284 1
Q1 2022 188 077 25 314 5 284 1
Labour taxes per employee per month
1 724 €
Turnover per employee in the quarter
431 478 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 1 532 221 € · +47.1% vs 2024 · industry median 63 691 € · above 86% of the industry
05001 0001 5002 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 170 381 € Industry median: 78 948 €20192020 Company: 165 219 € Industry median: 67 913 €20202021 Company: 212 814 € Industry median: 71 656 €20212022 Company: 213 263 € Industry median: 75 397 €20222023 Company: 406 805 € Industry median: 63 715 €20232024 Company: 1 041 961 € Industry median: 60 216 €20242025 Company: 1 532 221 € Industry median: 63 691 €202505001 0001 5002 0002018 Company: — Industry median: —2019 Company: 170 381 € Industry median: 78 948 €20192020 Company: 165 219 € Industry median: 67 913 €2021 Company: 212 814 € Industry median: 71 656 €20212022 Company: 213 263 € Industry median: 75 397 €2023 Company: 406 805 € Industry median: 63 715 €20232024 Company: 1 041 961 € Industry median: 60 216 €2025 Company: 1 532 221 € Industry median: 63 691 €2025
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 50 104 € · +14.7% vs 2024 · industry median 127 € · above 84% of the industry
-40 000-20 000020 00040 00060 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -24 029 € Industry median: 1 086 €20192020 Company: -3 465 € Industry median: 906 €20202021 Company: -14 646 € Industry median: 1 415 €20212022 Company: -4 883 € Industry median: 889 €20222023 Company: 257 € Industry median: 370 €20232024 Company: 43 688 € Industry median: 134 €20242025 Company: 50 104 € Industry median: 127 €2025-40 000-20 000020 00040 00060 0002018 Company: — Industry median: —2019 Company: -24 029 € Industry median: 1 086 €20192020 Company: -3 465 € Industry median: 906 €2021 Company: -14 646 € Industry median: 1 415 €20212022 Company: -4 883 € Industry median: 889 €2023 Company: 257 € Industry median: 370 €20232024 Company: 43 688 € Industry median: 134 €2025 Company: 50 104 € Industry median: 127 €2025
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.3 % · −0.9 pp vs the year before · industry median 2.7 % · above 53% of the industry
-15-10-5052016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -14.1 % Industry median: 3.7 %20192020 Company: -2.1 % Industry median: 4.2 %20202021 Company: -6.9 % Industry median: 4.9 %20212022 Company: -2.3 % Industry median: 4.2 %20222023 Company: 0.1 % Industry median: 3.5 %20232024 Company: 4.2 % Industry median: 2.9 %20242025 Company: 3.3 % Industry median: 2.7 %2025-15-10-5052018 Company: — Industry median: —2019 Company: -14.1 % Industry median: 3.7 %20192020 Company: -2.1 % Industry median: 4.2 %2021 Company: -6.9 % Industry median: 4.9 %20212022 Company: -2.3 % Industry median: 4.2 %2023 Company: 0.1 % Industry median: 3.5 %20232024 Company: 4.2 % Industry median: 2.9 %2025 Company: 3.3 % Industry median: 2.7 %2025
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 307 609 € · −24.8% vs 2024
01002003004005002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 153 232 €20192020 Company: 159 612 €20202021 Company: 124 717 €20212022 Company: 146 603 €20222023 Company: 204 956 €20232024 Company: 409 211 €20242025 Company: 307 609 €202501002003004005002018 Company: —2019 Company: 153 232 €20192020 Company: 159 612 €2021 Company: 124 717 €20212022 Company: 146 603 €2023 Company: 204 956 €20232024 Company: 409 211 €2025 Company: 307 609 €2025
Equity, € thousand 2025: 128 021 € · +64.3% vs 2024
0501001502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 56 966 €20192020 Company: 53 501 €20202021 Company: 38 855 €20212022 Company: 33 972 €20222023 Company: 34 229 €20232024 Company: 77 917 €20242025 Company: 128 021 €20250501001502018 Company: —2019 Company: 56 966 €20192020 Company: 53 501 €2021 Company: 38 855 €20212022 Company: 33 972 €2023 Company: 34 229 €20232024 Company: 77 917 €2025 Company: 128 021 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 2 · above 45% of the industry
0.00.51.01.52.02016 Company: 0 Industry median: —20162017 Company: 1 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 220202021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 220242025 Company: 2 Industry median: 220250.00.51.01.52.02018 Company: 2 Industry median: 22019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 22021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 22025 Company: 2 Industry median: 22025
  • Company
  • Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 1 532 221 50 104 44 145 307 609 128 021 2
2024 1 041 961 43 688 38 144 409 211 77 917 2
2023 406 805 257 38 086 204 956 34 229 2
2022 213 263 -4 883 43 547 146 603 33 972 2
2021 212 814 -14 646 50 438 124 717 38 855 2
2020 165 219 -3 465 42 800 159 612 53 501 2
2019 170 381 -24 029 44 711 153 232 56 966 2
2018 — — — — — 2
2017 — — — — — 1
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 1
2008 — — — — — 2
2007 — — — — — 3
2006 — — — — — 1
2005 — — — — — 1
2004 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
3.3 %
Net profit / revenue
Return on equity (ROE)
39.1 %
Net profit / equity
Return on assets (ROA)
16.3 %
Net profit / assets
Equity ratio
41.6 %
Equity / assets
Debt ratio
58.4 %
Liabilities / assets
Current ratio
1.35
Current assets / current liabilities
Revenue per employee
766 111 €
Revenue / average full-time employees
Labour cost per employee per month
1 839 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 4 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 25 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 18 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 4 Mar 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 12 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 31 Jul 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

  • Alar Pink
    Founder · 40 000 € · 16 Oct 2003
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 46501Wholesale of computers, computer peripheral equipment and software Main
  • 70201Business and other management consultancy activities
Rulings
Number, date Title Deadline State Document
Ä 10075134 / 13
15 Apr 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
15 Apr 2025
PDF
Ä 10075134 / 12
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10075134 / 11
27 Jun 2019
Amendment entry In force
27 Jun 2019
PDF
Ä 10075134 / M2
29 Apr 2019
Ruling to correct data outside an entry 14 May 2019 In force
29 Apr 2019
PDF
Ä 10075134 / 10
29 Apr 2019
Amendment under Commercial Code § 525 (2) In force
29 Apr 2019
PDF
Ä 10075134 / 9
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10075134 / 8
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
Ä 10075134 / 7
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10075134 / 6
2 Jul 2010
Deletion of activities from the registry card In force
2 Jul 2010
PDF
Ä 75134 / 5
29 Oct 2009
Amendment entry In force
29 Oct 2009
PDF
Ä 75134 / 4
27 Mar 2009
Amendment entry In force
27 Mar 2009
PDF
Ä 75134 / M1
15 Oct 2008
Fine for not filing the report 3 Nov 2008 In force
19 Oct 2008
PDF
Ä 75134 / 3
17 Oct 2007
Amendment entry In force
18 Oct 2007
PDF
Ä 75134 / 2
16 Aug 2004
Amendment entry In force PDF
Ä 75134
15 Oct 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data