Osaühing Bodybalt
Active Registry code 10977538
OÜ Tallinn Registered 13 Oct 2003
Osaühing Bodybalt is a OÜ based in Tallinn, registry code 10977538, status: active. Main activity: Retail sale of cosmetic and toilet articles. According to EMTA, turnover for Q3 2026 was €473 480 with 29 employees.
Turnover
473 480 €
↑ 4.6% vs Q2 2026
State taxes
92 838 €
↓ 10.6% vs Q2 2026
Labour taxes
51 168 €
↑ 0.0% vs Q2 2026
Employees
29
+5 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 473 480 €above 91% of companiesindustry median 23 652 € · companies in the industry: 7 652
- Labour taxes per employee 1 764 €above 70% of companiesindustry median 1 201 € · companies in the industry: 4 663
- Revenue · 2025 1.7 mn €above 98% of companiesindustry median 16 974 € · companies in the industry: 13 500
- Net profit margin · 2025 0.7 %above 45% of companiesindustry median 1.3 % · companies in the industry: 9 480
Taxes and turnover
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 473 480 | 92 838 | 51 168 | 29 |
| Q2 2026 | 452 599 | 103 885 | 51 168 | 24 |
| Q1 2026 | 660 525 | 166 633 | 58 853 | 28 |
| Q4 2025 | 554 114 | 131 979 | 52 695 | 34 |
| Q3 2025 | 397 424 | 98 569 | 43 830 | 30 |
| Q2 2025 | 440 664 | 83 111 | 41 050 | 30 |
| Q1 2025 | 685 158 | 134 687 | 44 642 | 30 |
| Q4 2024 | 654 632 | 106 113 | 44 433 | 32 |
| Q3 2024 | 559 384 | 102 801 | 44 574 | 35 |
| Q2 2024 | 503 575 | 87 754 | 42 282 | 27 |
| Q1 2024 | 836 974 | 153 337 | 47 292 | 26 |
| Q4 2023 | 915 468 | 126 549 | 41 419 | 34 |
| Q3 2023 | 619 825 | 104 194 | 47 053 | 26 |
| Q2 2023 | 603 422 | 84 888 | 42 077 | 30 |
| Q1 2023 | 897 034 | 200 700 | 47 049 | 29 |
| Q4 2022 | 967 273 | 133 107 | 40 931 | 32 |
| Q3 2022 | 686 474 | 102 826 | 41 314 | 27 |
| Q2 2022 | 617 385 | 98 639 | 40 573 | 27 |
| Q1 2022 | 903 537 | 156 417 | 44 997 | 25 |
Labour taxes per employee per month
588 €
Turnover per employee in the quarter
16 327 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 1 665 398 | 11 519 | 477 703 | 905 214 | 589 021 | 18 |
| 2024 | 1 667 379 | -52 808 | 464 321 | 984 614 | 577 502 | 20 |
| 2023 | 1 944 619 | -19 637 | 480 115 | 1 070 593 | 630 310 | 20 |
| 2022 | 2 039 588 | 50 326 | 455 828 | 1 310 366 | 649 947 | 21 |
| 2021 | 2 018 929 | 195 367 | 387 271 | 1 046 840 | 799 621 | 23 |
| 2020 | 2 017 836 | 208 045 | 389 963 | 794 022 | 604 254 | 31 |
| 2019 | 1 998 701 | 92 229 | 452 418 | 817 858 | 396 209 | 31 |
| 2018 | — | — | — | — | — | 34 |
| 2017 | — | — | — | — | — | 34 |
| 2016 | — | — | — | — | — | 32 |
| 2015 | — | — | — | — | — | 34 |
| 2014 | — | — | — | — | — | 33 |
| 2013 | — | — | — | — | — | 33 |
| 2012 | — | — | — | — | — | 31 |
| 2011 | — | — | — | — | — | 23 |
| 2010 | — | — | — | — | — | 23 |
| 2009 | — | — | — | — | — | 25 |
| 2008 | — | — | — | — | — | 25 |
| 2007 | — | — | — | — | — | 17 |
| 2005 | — | — | — | — | — | 13 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
0.7 %
Net profit / revenue
Return on equity (ROE)
2.0 %
Net profit / equity
Return on assets (ROA)
1.3 %
Net profit / assets
Equity ratio
65.1 %
Equity / assets
Debt ratio
34.9 %
Liabilities / assets
Current ratio
2.61
Current assets / current liabilities
Revenue per employee
92 522 €
Revenue / average full-time employees
Labour cost per employee per month
2 212 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2025 | 1 Jan 2025 – 31 Dec 2025 | 5 Jun 2026 | Company’s own | e-Äriregister |
| 2024 | 1 Jan 2024 – 31 Dec 2024 | 17 Jun 2025 | Company’s own | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 21 May 2024 | Company’s own · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 25 Apr 2023 | Company’s own · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 9 May 2022 | Company’s own · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 9 Apr 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 26 May 2020 | Company’s own · audited | e-Äriregister |
Board
- Arvydas ŠapolaBoard member · since 29 Nov 2024
- Otari LeonidzeBoard member · since 29 Nov 2024
- Osaühing LEINONENContact person · since 12 May 2023
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- UAB "Kosmelita"Legal person · 2 556 €
Beneficial owners
- Kęstutis SprogisIndirect ownership · LTU · since 8 Nov 2024
Founders and other persons
- Bodim Port OYFounder · 28 000 € · 13 Oct 2003
- Osaühing Fixman GroupFounder · 12 000 € · 13 Oct 2003
- Evelin JoakitAudit firm · 1 Jan 2021
Activities (EMTAK)
- 47751Retail sale of cosmetic and toilet articles Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10075081 / 18 29 Nov 2024 |
Amendment entry | In force 29 Nov 2024 |
||
| Ä 10075081 / 17 7 Nov 2024 |
Amendment entry | In force 7 Nov 2024 |
||
| Ä 10075081 / M2 1 Nov 2024 |
Ruling to eliminate deficiencies | Deficiencies eliminated 7 Nov 2024 |
||
| K 10075081 / 16 5 Jan 2024 |
Commercial pledge deleted | In force 5 Jan 2024 |
||
| Ä 10075081 / 15 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10075081 / 14 12 May 2023 |
Amendment entry | In force 12 May 2023 |
||
| Ä 10075081 / 13 3 May 2023 |
Amendment entry | In force 3 May 2023 |
||
| Ä 10075081 / 12 6 May 2021 |
Amendment entry | In force 6 May 2021 |
||
| Ä 10075081 / M1 12 Apr 2021 |
Ruling to eliminate deficiencies in the annual report | 12 May 2021 | In force 12 Apr 2021 |
|
| Ä 10075081 / 11 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10075081 / 10 8 Nov 2017 |
Amendment entry | In force 8 Nov 2017 |
||
| Ä 10075081 / 9 23 Sep 2016 |
Amendment entry | In force 23 Sep 2016 |
||
| Ä 10075081 / 8 20 Nov 2012 |
Amendment entry | In force 20 Nov 2012 |
||
| Ä 10075081 / 7 31 Oct 2011 |
Amendment entry | In force 31 Oct 2011 |
||
| Ä 10075081 / 6 19 Oct 2010 |
Deletion of activities from the registry card | In force 19 Oct 2010 |
||
| Ä 10075081 / 5 7 Sep 2010 |
Amendment entry | In force 7 Sep 2010 |
||
| Ä 75081 / 4 8 Aug 2006 |
Amendment entry | In force 8 Aug 2006 |
||
| Ä 75081 / 3 24 May 2005 |
Amendment entry | In force | ||
| K 88614 12 May 2005 |
Commercial pledge entered | In force | ||
| Ä 75081 / 2 7 Oct 2004 |
Amendment entry | In force | ||
| Ä 75081 13 Oct 2003 |
First entry | In force |
Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data