RS Varustuse Osaühing

Active Registry code 10975228 OÜ Tallinn Registered 1 Oct 2003
Compare

RS Varustuse Osaühing is a OÜ based in Tallinn, registry code 10975228, status: active. Main activity: Retail sale of sporting equipment. According to EMTA, turnover for Q3 2026 was €347 986 with 2 employees.

Turnover
347 986 €
↓ 7.1% vs Q2 2026
State taxes
38 352 €
↓ 12.4% vs Q2 2026
Labour taxes
4 643 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 347 986 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 2 322 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 686 315 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 4.3 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 347 986 € · −7.1% vs Q2 2026 · industry median 23 652 € · above 89% of the industry
0100200300400500Q4 2023 Company: 331 667 € Industry median: 26 822 €Q4·23Q1 2024 Company: 215 816 € Industry median: 23 246 €Q2 2024 Company: 336 960 € Industry median: 26 103 €Q2·24Q3 2024 Company: 421 033 € Industry median: 24 905 €Q4 2024 Company: 337 202 € Industry median: 25 283 €Q4·24Q1 2025 Company: 258 325 € Industry median: 21 556 €Q2 2025 Company: 346 893 € Industry median: 24 404 €Q2·25Q3 2025 Company: 323 119 € Industry median: 24 441 €Q4 2025 Company: 332 360 € Industry median: 23 532 €Q4·25Q1 2026 Company: 214 091 € Industry median: 20 253 €Q2 2026 Company: 374 451 € Industry median: 23 917 €Q2·26Q3 2026 Company: 347 986 € Industry median: 23 652 €Q3·260100200300400Q4 2024 Company: 337 202 € Industry median: 25 283 €Q1 2025 Company: 258 325 € Industry median: 21 556 €Q1·25Q2 2025 Company: 346 893 € Industry median: 24 404 €Q3 2025 Company: 323 119 € Industry median: 24 441 €Q3·25Q4 2025 Company: 332 360 € Industry median: 23 532 €Q1 2026 Company: 214 091 € Industry median: 20 253 €Q1·26Q2 2026 Company: 374 451 € Industry median: 23 917 €Q3 2026 Company: 347 986 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 322 € · +0.0% vs Q2 2026 · industry median 1 201 € · above 81% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 578 € Industry median: 971 €Q4·23Q1 2024 Company: 1 578 € Industry median: 1 002 €Q2 2024 Company: 1 578 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 578 € Industry median: 1 048 €Q4 2024 Company: 1 578 € Industry median: 1 053 €Q4·24Q1 2025 Company: 1 732 € Industry median: 1 099 €Q2 2025 Company: 1 929 € Industry median: 1 126 €Q2·25Q3 2025 Company: 1 929 € Industry median: 1 156 €Q4 2025 Company: 1 929 € Industry median: 1 151 €Q4·25Q1 2026 Company: 2 191 € Industry median: 1 116 €Q2 2026 Company: 2 322 € Industry median: 1 131 €Q2·26Q3 2026 Company: 2 322 € Industry median: 1 201 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 578 € Industry median: 1 053 €Q1 2025 Company: 1 732 € Industry median: 1 099 €Q1·25Q2 2025 Company: 1 929 € Industry median: 1 126 €Q3 2025 Company: 1 929 € Industry median: 1 156 €Q3·25Q4 2025 Company: 1 929 € Industry median: 1 151 €Q1 2026 Company: 2 191 € Industry median: 1 116 €Q1·26Q2 2026 Company: 2 322 € Industry median: 1 131 €Q3 2026 Company: 2 322 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 38 352 € · −12.4% vs Q2 2026
010 00020 00030 00040 00050 000Q4 2023 Company: 37 567 €Q4·23Q1 2024 Company: 24 805 €Q2 2024 Company: 38 232 €Q2·24Q3 2024 Company: 40 262 €Q4 2024 Company: 38 623 €Q4·24Q1 2025 Company: 27 707 €Q2 2025 Company: 37 757 €Q2·25Q3 2025 Company: 43 639 €Q4 2025 Company: 41 119 €Q4·25Q1 2026 Company: 26 988 €Q2 2026 Company: 43 800 €Q2·26Q3 2026 Company: 38 352 €Q3·26010 00020 00030 00040 00050 000Q4 2024 Company: 38 623 €Q1 2025 Company: 27 707 €Q1·25Q2 2025 Company: 37 757 €Q3 2025 Company: 43 639 €Q3·25Q4 2025 Company: 41 119 €Q1 2026 Company: 26 988 €Q1·26Q2 2026 Company: 43 800 €Q3 2026 Company: 38 352 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 347 986 38 352 4 643 2
Q2 2026 374 451 43 800 4 643 2
Q1 2026 214 091 26 988 4 381 2
Q4 2025 332 360 41 119 3 858 2
Q3 2025 323 119 43 639 3 858 2
Q2 2025 346 893 37 757 3 858 2
Q1 2025 258 325 27 707 3 464 2
Q4 2024 337 202 38 623 3 156 2
Q3 2024 421 033 40 262 3 156 2
Q2 2024 336 960 38 232 3 156 2
Q1 2024 215 816 24 805 3 156 2
Q4 2023 331 667 37 567 3 156 2
Q3 2023 367 787 34 719 3 156 2
Q2 2023 428 135 40 941 3 231 2
Q1 2023 267 063 31 634 3 116 2
Q4 2022 438 399 45 087 2 880 2
Q3 2022 392 586 34 485 3 316 2
Q2 2022 440 817 45 560 3 195 2
Q1 2022 345 808 32 200 2 502 2
Labour taxes per employee per month
774 €
Turnover per employee in the quarter
173 993 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 686 315 € · −12.6% vs 2024 · industry median 16 974 € · above 91% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 689 856 € Industry median: 25 000 €20192020 Company: 697 290 € Industry median: 21 390 €20202021 Company: 910 732 € Industry median: 23 333 €20212022 Company: 914 759 € Industry median: 22 891 €20222023 Company: 819 881 € Industry median: 20 218 €20232024 Company: 785 031 € Industry median: 18 875 €20242025 Company: 686 315 € Industry median: 16 974 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 689 856 € Industry median: 25 000 €20192020 Company: 697 290 € Industry median: 21 390 €2021 Company: 910 732 € Industry median: 23 333 €20212022 Company: 914 759 € Industry median: 22 891 €2023 Company: 819 881 € Industry median: 20 218 €20232024 Company: 785 031 € Industry median: 18 875 €2025 Company: 686 315 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 29 632 € · −34.7% vs 2024 · industry median 0 € · above 92% of the industry
0501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 8 678 € Industry median: 246 €20192020 Company: 68 081 € Industry median: 98 €20202021 Company: 138 357 € Industry median: 245 €20212022 Company: 100 690 € Industry median: 96 €20222023 Company: 33 541 € Industry median: 20 €20232024 Company: 45 403 € Industry median: 0 €20242025 Company: 29 632 € Industry median: 0 €20250501001502018 Company: — Industry median: —2019 Company: 8 678 € Industry median: 246 €20192020 Company: 68 081 € Industry median: 98 €2021 Company: 138 357 € Industry median: 245 €20212022 Company: 100 690 € Industry median: 96 €2023 Company: 33 541 € Industry median: 20 €20232024 Company: 45 403 € Industry median: 0 €2025 Company: 29 632 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 4.3 % · −1.5 pp vs the year before · industry median 1.3 % · above 63% of the industry
051015202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.3 % Industry median: 2.6 %20192020 Company: 9.8 % Industry median: 2.7 %20202021 Company: 15.2 % Industry median: 3.3 %20212022 Company: 11.0 % Industry median: 2.8 %20222023 Company: 4.1 % Industry median: 2.2 %20232024 Company: 5.8 % Industry median: 1.5 %20242025 Company: 4.3 % Industry median: 1.3 %2025051015202018 Company: — Industry median: —2019 Company: 1.3 % Industry median: 2.6 %20192020 Company: 9.8 % Industry median: 2.7 %2021 Company: 15.2 % Industry median: 3.3 %20212022 Company: 11.0 % Industry median: 2.8 %2023 Company: 4.1 % Industry median: 2.2 %20232024 Company: 5.8 % Industry median: 1.5 %2025 Company: 4.3 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 874 160 € · +11.6% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 570 842 €20192020 Company: 571 085 €20202021 Company: 726 293 €20212022 Company: 832 126 €20222023 Company: 736 957 €20232024 Company: 783 011 €20242025 Company: 874 160 €202502004006008001 0002018 Company: —2019 Company: 570 842 €20192020 Company: 571 085 €2021 Company: 726 293 €20212022 Company: 832 126 €2023 Company: 736 957 €20232024 Company: 783 011 €2025 Company: 874 160 €2025
Equity, € thousand 2025: 716 284 € · +4.3% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 319 039 €20192020 Company: 387 120 €20202021 Company: 515 477 €20212022 Company: 610 933 €20222023 Company: 641 249 €20232024 Company: 686 652 €20242025 Company: 716 284 €202502004006008002018 Company: —2019 Company: 319 039 €20192020 Company: 387 120 €2021 Company: 515 477 €20212022 Company: 610 933 €2023 Company: 641 249 €20232024 Company: 686 652 €2025 Company: 716 284 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 2 · above 50% of the industry
01232016 Company: 3 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 220182019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 220202021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 220242025 Company: 2 Industry median: 220250.00.51.01.52.02018 Company: 2 Industry median: 22019 Company: 2 Industry median: 220192020 Company: 2 Industry median: 22021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 220232024 Company: 2 Industry median: 22025 Company: 2 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 686 315 29 632 39 102 874 160 716 284 2
2024 785 031 45 403 33 651 783 011 686 652 2
2023 819 881 33 541 33 503 736 957 641 249 2
2022 914 759 100 690 32 222 832 126 610 933 2
2021 910 732 138 357 28 072 726 293 515 477 2
2020 697 290 68 081 24 924 571 085 387 120 2
2019 689 856 8 678 25 816 570 842 319 039 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 2
2013 — — — — — 2
2012 — — — — — 2
2011 — — — — — 2
2010 — — — — — 2
2009 — — — — — 0
2008 — — — — — 2
2007 — — — — — 1
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
4.3 %
Net profit / revenue
Return on equity (ROE)
4.1 %
Net profit / equity
Return on assets (ROA)
3.4 %
Net profit / assets
Equity ratio
81.9 %
Equity / assets
Debt ratio
18.1 %
Liabilities / assets
Current ratio
6.84
Current assets / current liabilities
Revenue per employee
343 158 €
Revenue / average full-time employees
Labour cost per employee per month
1 629 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 29 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 15 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 28 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 26 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 25 Sep 2020 Company’s own e-Äriregister

Board

  • Kalle Ahu
    Board member · since 30 Dec 2003

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • Kalle Ahu
    Natural person · 2 556 €

Beneficial owners

  • Kalle Ahu
    Direct ownership · since 29 Oct 2018

Founders and other persons

  • AS Larssen Capital
    Founder · 40 000 € · 1 Oct 2003

Activities (EMTAK)

  • 47631Retail sale of sporting equipment Main
Rulings
Number, date Title Deadline State Document
Ä 10074816 / M4
6 Jul 2024
Warning of deletion from the register: annual report not filed 9 Oct 2024 Deficiencies eliminated
17 Jul 2024
PDF
Ä 10074816 / 11
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10074816 / M3
25 Jun 2018
Public service of a ruling in Ametlikud Teadaanded In force
25 Jun 2018
PDF
Ä 10074816 / 10
6 Jun 2018
Amendment entry In force
6 Jun 2018
PDF
Ä 10074816 / 9
5 Jun 2018
Entry refused: deficiencies not eliminated In force
26 Jul 2018
PDF
Ä 10074816 / M2
25 Apr 2018
Ruling to eliminate deficiencies 25 May 2018 In force
25 Apr 2018
PDF
Ä 10074816 / 8
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10074816 / 7
15 Sep 2016
Amendment entry In force
15 Sep 2016
PDF
Ä 10074816 / 6
30 Jan 2012
Amendment entry In force
30 Jan 2012
PDF
Ä 10074816 / M1
4 Jan 2012
Ruling to eliminate deficiencies 1 Mar 2012 In force
4 Jan 2012
PDF
Ä 10074816 / 5
3 Aug 2010
Deletion of activities from the registry card In force
3 Aug 2010
PDF
Ä 74816 / 4
8 Jul 2008
Amendment entry In force
8 Jul 2008
PDF
Ä 74816 / 3
12 Jan 2004
Amendment entry In force PDF
Ä 74816 / 2
30 Dec 2003
Amendment entry In force PDF
Ä 74816
1 Oct 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data