Modirum MDPay OÜ
Active Registry code 10961031
OÜ Tallinn Registered 6 Aug 2003
Modirum MDPay OÜ is a OÜ based in Tallinn, registry code 10961031, status: active. Main activity: Computer facilities management activities. According to EMTA, turnover for Q3 2026 was €4 155 427 with 8 employees.
Turnover
4 155 427 €
↓ 3.7% vs Q2 2026
State taxes
99 401 €
↓ 12.2% vs Q2 2026
Labour taxes
96 827 €
↓ 12.4% vs Q2 2026
Employees
8
−1 vs Q2 2026
Q3 2026 · data from the Tax and Customs Board (EMTA)
Position in the industry
- Turnover · Q3 2026 4.2 mn €above 98% of companiesindustry median 19 078 € · companies in the industry: 7 345
- Labour taxes per employee 12 103 €above 98% of companiesindustry median 2 345 € · companies in the industry: 2 783
- Revenue · 2025 21.3 mn €above 98% of companiesindustry median 14 309 € · companies in the industry: 13 336
- Net profit margin · 2025 37.8 %above 68% of companiesindustry median 15.1 % · companies in the industry: 8 943
Taxes and turnover
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Quarter | Turnover, € | State taxes, € | Labour taxes, € | Employees |
|---|---|---|---|---|
| Q3 2026 | 4 155 427 | 99 401 | 96 827 | 8 |
| Q2 2026 | 4 313 893 | 113 226 | 110 489 | 9 |
| Q1 2026 | 3 657 672 | 96 380 | 96 847 | 9 |
| Q4 2025 | 4 403 677 | 111 265 | 100 323 | 9 |
| Q3 2025 | 6 055 386 | 160 067 | 104 594 | 9 |
| Q2 2025 | 5 883 776 | 83 355 | 79 293 | 9 |
| Q1 2025 | 3 785 385 | 69 200 | 65 968 | 9 |
| Q4 2024 | 5 181 086 | 49 290 | 47 982 | 9 |
| Q3 2024 | 4 839 490 | 128 011 | 125 655 | 9 |
| Q2 2024 | 3 426 825 | 82 797 | 77 681 | 11 |
| Q1 2024 | 5 089 308 | 66 878 | 123 547 | 12 |
| Q4 2023 | 4 230 099 | — | 66 258 | 11 |
| Q3 2023 | 5 288 516 | — | 60 229 | 12 |
| Q2 2023 | 4 626 239 | 52 586 | 56 034 | 12 |
| Q1 2023 | 3 233 197 | 54 987 | 53 468 | 10 |
| Q4 2022 | 3 145 829 | — | 45 034 | 11 |
| Q3 2022 | 2 942 708 | — | 30 649 | 10 |
| Q2 2022 | 3 178 356 | — | 20 809 | 9 |
| Q1 2022 | 4 144 018 | — | 21 531 | 7 |
Labour taxes per employee per month
4 034 €
Turnover per employee in the quarter
519 428 €
Q3 2026 · calculated from EMTA data
Financials by year
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
- Company
- Industry median
Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.
| Year | Revenue, € | Net profit, € | Labour costs, € | Assets, € | Equity, € | Employees |
|---|---|---|---|---|---|---|
| 2025 | 21 261 770 | 8 045 982 | 2 933 989 | 15 019 977 | 12 966 754 | 18 |
| 2023 | 13 723 310 | 1 057 080 | 1 634 159 | 6 763 881 | 5 064 971 | 9 |
| 2022 | 12 476 611 | 28 506 | 330 699 | 5 812 104 | 3 873 601 | 6 |
| 2021 | 11 751 294 | 522 831 | 180 775 | 4 767 370 | 3 845 095 | 4 |
| 2020 | 10 357 366 | 376 418 | 1 088 657 | 5 031 658 | 3 381 573 | 7 |
| 2019 | 7 679 997 | 287 969 | 890 441 | 4 356 152 | 3 004 496 | 7 |
| 2018 | — | — | — | — | — | 6 |
| 2017 | — | — | — | — | — | 6 |
| 2016 | — | — | — | — | — | 6 |
| 2015 | — | — | — | — | — | 3 |
| 2014 | — | — | — | — | — | 3 |
| 2013 | — | — | — | — | — | 3 |
| 2012 | — | — | — | — | — | 2 |
| 2011 | — | — | — | — | — | 2 |
| 2010 | — | — | — | — | — | 0 |
| 2009 | — | — | — | — | — | 0 |
| 2008 | — | — | — | — | — | 0 |
| 2007 | — | — | — | — | — | 0 |
| 2006 | — | — | — | — | — | 0 |
| 2005 | — | — | — | — | — | 0 |
| 2004 | — | — | — | — | — | 1 |
Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.
Financial ratios for 2025
Net profit margin
37.8 %
Net profit / revenue
Return on equity (ROE)
62.1 %
Net profit / equity
Return on assets (ROA)
53.6 %
Net profit / assets
Equity ratio
86.3 %
Equity / assets
Debt ratio
13.7 %
Liabilities / assets
Current ratio
6.32
Current assets / current liabilities
Revenue per employee
1 182 073 €
Revenue / average full-time employees
Labour cost per employee per month
13 583 €
Labour costs / employees / 12 months (incl. employer taxes)
Annual reports
| Year | Period | Filed | Report | Documents |
|---|---|---|---|---|
| 2024 | 1 Jan 2024 – 30 Jun 2025 | 27 Feb 2026 | Consolidated · audited | e-Äriregister |
| 2023 | 1 Jan 2023 – 31 Dec 2023 | 9 Jul 2025 | Consolidated · audited | e-Äriregister |
| 2022 | 1 Jan 2022 – 31 Dec 2022 | 20 Sep 2023 | Consolidated · audited | e-Äriregister |
| 2021 | 1 Jan 2021 – 31 Dec 2021 | 17 Jun 2022 | Consolidated · audited | e-Äriregister |
| 2020 | 1 Jan 2020 – 31 Dec 2020 | 8 Apr 2021 | Company’s own · audited | e-Äriregister |
| 2019 | 1 Jan 2019 – 31 Dec 2019 | 3 Aug 2020 | Company’s own · audited | e-Äriregister |
Board
- Schalk Calvyn NolteBoard member · since 9 Feb 2024
Right of representation
Any member of the management board may represent the private limited company in all transactions.
Owners
- Entersekt International LimitedLegal person · 10 000 €
Owner in
- 100%
Beneficial owners
- Schalk Calvyn NolteMember of a senior management body (management or supervisory board) · USA · since 29 Dec 2023
Founders and other persons
- Osaühing Kermon InvestFounder · 40 000 € · 6 Aug 2003
- ANTIMAR Audiitorid OÜAudit firm · 4 Oct 2021
Related companies
Activities (EMTAK)
- 62202Computer facilities management activities Main
Rulings
All rulings (PDF)| Number, date | Title | Deadline | State | Document |
|---|---|---|---|---|
| Ä 10073763 / 31 3 Mar 2026 |
Second (constitutive) merger entry | In force 3 Mar 2026 |
||
| Ä 10073763 / M10 31 Jan 2026 |
Warning of a fine: annual report not filed | 16 Mar 2026 | Deficiencies eliminated 27 Feb 2026 |
|
| Ä 10073763 / 30 19 Mar 2025 |
Amendment entry | In force 19 Mar 2025 |
||
| Ä 10073763 / M9 11 Mar 2025 |
Procedural ruling | 21 Mar 2025 | Deficiencies eliminated 12 Mar 2025 |
|
| Ä 10073763 / M8 10 Jan 2025 |
Fine for not filing the report | 25 Jan 2025 | In force 4 Feb 2025 |
|
| Ä 10073763 / 29 2 Aug 2024 |
Amendment entry | In force 2 Aug 2024 |
||
| Ä 10073763 / M7 6 Jul 2024 |
Warning of a fine: annual report not filed | 5 Aug 2024 | In force 6 Jul 2024 |
|
| Ä 10073763 / 28 23 Apr 2024 |
Amendment entry | In force 23 Apr 2024 |
||
| Ä 10073763 / M6 5 Apr 2024 |
Procedural ruling | In force 5 Apr 2024 |
||
| Ä 10073763 / M5 8 Mar 2024 |
Ruling to eliminate deficiencies | 18 Apr 2024 | Deficiencies eliminated 23 Apr 2024 |
|
| Ä 10073763 / 27 9 Feb 2024 |
Amendment entry | In force 9 Feb 2024 |
||
| Ä 10073763 / 26 2 Jan 2024 |
Amendment entry | In force 2 Jan 2024 |
||
| Ä 10073763 / 25 19 Dec 2023 |
Amendment entry | In force 19 Dec 2023 |
||
| Ä 10073763 / 24 29 Sep 2023 |
Amendment entry | In force 29 Sep 2023 |
||
| Ä 10073763 / 23 1 Sep 2023 |
Amendment entry | In force 1 Sep 2023 |
||
| Ä 10073763 / M4 26 Aug 2023 |
Warning of a fine: annual report not filed | 25 Sep 2023 | Deficiencies eliminated 21 Sep 2023 |
|
| Ä 10073763 / M3 4 Oct 2021 |
Public service of a ruling in Ametlikud Teadaanded | In force 4 Oct 2021 |
||
| Ä 10073763 / M2 2 Sep 2021 |
Procedural ruling | 2 Oct 2021 | Deficiencies eliminated 4 Oct 2021 |
|
| Ä 10073763 / 22 17 Jan 2018 |
Amendment entry | In force 17 Jan 2018 |
||
| Ä 10073763 / 21 8 Nov 2017 |
Amendment entry | In force 8 Nov 2017 |
||
| Ä 10073763 / 20 8 Sep 2016 |
Amendment entry | In force 8 Sep 2016 |
||
| Ä 10073763 / 19 8 May 2013 |
Amendment entry | In force 8 May 2013 |
||
| Ä 10073763 / 18 17 Aug 2011 |
Amendment entry | In force 17 Aug 2011 |
||
| Ä 10073763 / 17 5 Apr 2011 |
Amendment entry | In force 5 Apr 2011 |
||
| Ä 10073763 / 16 11 Feb 2011 |
Amendment entry | In force 11 Feb 2011 |
||
| Ä 10073763 / 15 9 Mar 2010 |
Amendment entry | In force 9 Mar 2010 |
||
| Ä 10073763 / 14 4 Mar 2010 |
Amendment under Commercial Code § 525 (2) | In force 4 Mar 2010 |
||
| Ä 73763 / 13 13 Jul 2009 |
Amendment entry | In force 13 Jul 2009 |
||
| Ä 73763 / 12 3 Dec 2008 |
Deletion of activities from the registry card | In force 15 Dec 2008 |
||
| Ä 73763 / 11 3 Jul 2008 |
Amendment entry | In force 3 Jul 2008 |
||
| Ä 73763 / 10 25 Mar 2008 |
Entry refused: deficiencies not eliminated | In force 3 Jul 2008 |
||
| Ä 73763 / M1 20 Feb 2008 |
Ruling to be served | In force 29 Feb 2008 |
||
| Ä 73763 / 9 5 Jul 2007 |
Amendment entry | In force 5 Jul 2007 |
||
| Ä 73763 / 8 6 Feb 2007 |
Amendment entry | In force 6 Feb 2007 |
||
| Ä 73763 / 7 20 Dec 2006 |
Amendment entry | In force 20 Dec 2006 |
||
| Ä 73763 / 6 12 Sep 2006 |
Amendment entry | In force 12 Sep 2006 |
||
| Ä 73763 / 5 22 Mar 2006 |
Amendment entry | In force 22 Mar 2006 |
||
| Ä 73763 / 4 16 Feb 2005 |
Amendment entry | In force | ||
| Ä 73763 / 3 25 Mar 2004 |
Amendment entry | In force | ||
| Ä 73763 / 2 1 Dec 2003 |
Amendment entry | In force | ||
| Ä 73763 5 Aug 2003 |
First entry | In force |
Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data