FutureVision OÜ

Active Registry code 10958431 OÜ Tallinn Registered 18 Jul 2003

FutureVision OÜ is a OÜ based in Tallinn, registry code 10958431, status: active. Main activity: Computer facilities management activities. According to EMTA, turnover for Q3 2026 was €205 110 with 1 employees.

Turnover

205 110 €

↓ 7.9% vs Q2 2026

State taxes

28 557 €

↑ 2.2% vs Q2 2026

Labour taxes

2 105 €

↑ 0.0% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Turnover · Q3 2026 205 110 €

above 89% of companies

industry median 19 078 € · companies in the industry: 7 345
Labour taxes per employee 2 105 €

above 46% of companies

industry median 2 345 € · companies in the industry: 2 783
Revenue · 2025 413 434 €

above 92% of companies

industry median 14 309 € · companies in the industry: 13 336
Net profit margin · 2025 0.7 %

above 30% of companies

industry median 15.1 % · companies in the industry: 8 943

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 205 110 € · −7.9% vs Q2 2026 · industry median 19 078 € · above 89% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 105 € · +0.0% vs Q2 2026 · industry median 2 345 € · above 46% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 1 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 28 557 € · +2.2% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	205 110	28 557	2 105	1
Q2 2026	222 635	27 932	2 105	1
Q1 2026	218 680	26 967	2 122	1
Q4 2025	197 559	30 099	3 934	1
Q3 2025	194 403	27 390	4 309	2
Q2 2025	161 178	24 327	4 309	3
Q1 2025	152 285	24 713	5 780	3
Q4 2024	155 280	24 604	5 648	3
Q3 2024	158 721	25 619	5 648	3
Q2 2024	126 694	25 794	8 157	3
Q1 2024	200 474	34 988	7 597	4
Q4 2023	111 261	24 971	4 003	4
Q3 2023	50 830	8 806	4 984	2
Q2 2023	48 695	15 919	12 820	2
Q1 2023	46 657	14 252	9 573	4
Q4 2022	47 434	6 441	3 538	4
Q3 2022	31 951	7 950	2 679	3
Q2 2022	13 235	2 469	557	3
Q1 2022	6 224	1 560	557	1

Labour taxes per employee per month

702 €

Turnover per employee in the quarter

205 110 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 413 434 € · +3.1% vs 2024 · industry median 14 309 € · above 92% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 2 754 € · −90.5% vs 2024 · industry median 106 € · above 61% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.7 % · −6.6 pp vs the year before · industry median 15.1 % · above 30% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 75 367 € · +2.0% vs 2024

Equity, € 2025: 56 985 € · +5.1% vs 2024

Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 85% of the industry

Company
Industry median

Industry: Computer programming, consultancy and related activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	413 434	2 754	44 369	75 367	56 985	3
2024	401 003	29 033	68 684	73 924	54 231	3
2023	286 160	-15 517	83 361	62 613	25 198	2
2022	108 030	27 469	31 080	57 547	40 715	2
2021	33 623	-2 483	25 459	29 484	13 246	1
2020	46 683	2 028	26 509	38 326	15 729	1
2019	14 209	711	0	13 701	13 701	0
2018	—	—	—	—	—	0
2017	—	—	—	—	—	0
2016	—	—	—	—	—	0
2015	—	—	—	—	—	0
2014	—	—	—	—	—	1
2013	—	—	—	—	—	1
2012	—	—	—	—	—	0
2011	—	—	—	—	—	0
2010	—	—	—	—	—	0
2009	—	—	—	—	—	0
2008	—	—	—	—	—	0
2007	—	—	—	—	—	0
2006	—	—	—	—	—	0
2005	—	—	—	—	—	0
2004	—	—	—	—	—	0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

0.7 %

Net profit / revenue

Return on equity (ROE)

4.8 %

Net profit / equity

Return on assets (ROA)

3.7 %

Net profit / assets

Equity ratio

75.6 %

Equity / assets

Debt ratio

24.4 %

Liabilities / assets

Current ratio

3.27

Current assets / current liabilities

Revenue per employee

137 811 €

Revenue / average full-time employees

Labour cost per employee per month

1 232 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	23 Jul 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	28 Aug 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	22 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	28 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	30 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	29 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	25 Nov 2020	Company’s own	e-Äriregister

Board

Sergei Zubkov
Board member · since 27 Dec 2010

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Sergei Zubkov
Natural person · 2 556 €

100%

Beneficial owners

Sergei Zubkov
Direct ownership · since 17 Jun 2019

Founders and other persons

Dmitri Marjahin
Founder · 20 400 € · 18 Jul 2003
Julia Zaika
Founder · 6 000 € · 18 Jul 2003
Roman Lilleväli
Founder · 13 600 € · 18 Jul 2003

shared board members, owners or beneficial owners

Activities (EMTAK)

62202Computer facilities management activities Main
69202Bookkeeping, tax consulting
77111Rental and leasing of cars and light motor vehicles (with a maximum permissible weight up to 3,5 tons)

Rulings 23

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10073365 / M4 8 Aug 2025	Warning of deletion from the register: annual report not filed	11 Nov 2025	Deficiencies eliminated 29 Aug 2025	PDF
Ä 10073365 / 13 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 10073365 / 12 19 Oct 2022	Amendment entry		In force 19 Oct 2022	PDF
Ä 10073365 / 11 10 Aug 2022	Amendment entry		In force 10 Aug 2022	PDF
Ä 10073365 / 10 14 Apr 2022	Amendment under Commercial Code § 525 (2)		In force 14 Apr 2022	PDF
Ä 10073365 / 9 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 10073365 / 8 4 Dec 2017	Amendment entry		In force 4 Dec 2017	PDF
Ä 10073365 / M3 19 Sep 2016	Warning of deletion published in Ametlikud Teadaanded		In force 19 Sep 2016	PDF
Ä 10073365 / M2 7 Mar 2016	Warning of deletion from the register: annual report not filed	8 Sep 2016	Deficiencies eliminated 28 Sep 2016	PDF
Ä 10073365 / 7 13 Jan 2016	Amendment entry		In force 13 Jan 2016	PDF
Ä 10073365 / 6 20 Mar 2012	Amendment entry		In force 20 Mar 2012	PDF
Ä 10073365 / 5 14 Nov 2011	Entry refused: deficiencies not eliminated		In force 7 Dec 2011	PDF
Ä 10073365 / M1 13 Jul 2011	Ruling to eliminate deficiencies		In force 13 Jul 2011	PDF
Ä 30026083 / 6 31 Dec 2010	Amendment entry		In force 31 Dec 2010	PDF
Ä 30026083 / 5 27 Dec 2010	Amendment entry		In force 27 Dec 2010	PDF
Ä 30026083 / 4 25 Aug 2010	Amendment entry		In force 25 Aug 2010	PDF
Ä 26083 / 3 3 Dec 2008	Deletion of activities from the registry card		In force 3 Dec 2008	PDF
Ä 26083 / 2 2 Apr 2007	Amendment entry		In force 2 Apr 2007	PDF
Ä 73365 / 4 2 Jan 2006	Change of registry district		Confirmed 2 Jan 2006	PDF
Ä 26083 2 Jan 2006	Change of registry district		Confirmed 2 Jan 2006	PDF
Ä 73365 / 3 1 Feb 2005	Amendment entry		In force	PDF
Ä 73365 / 2 5 Dec 2003	Amendment entry		In force	PDF
Ä 73365 15 Jul 2003	First entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

FutureVision OÜ

Position in the industry Computer programming, consultancy and related activities · EMTAK 62

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 23