osaühing CONSPIRATOR

Active Registry code 10947019 OÜ Valga linn Registered 25 Sep 2003

osaühing CONSPIRATOR is a OÜ based in Valga linn, registry code 10947019, status: active. Main activity: Activities of restaurants and cafes. According to EMTA, turnover for Q3 2026 was €62 755 with 6 employees.

Turnover

62 755 €

↓ 7.2% vs Q2 2026

State taxes

7 302 €

↑ 20.4% vs Q2 2026

Labour taxes

7 143 €

↑ 23.6% vs Q2 2026

Employees

−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Food and beverage service activities · EMTAK 56

Turnover · Q3 2026 62 755 €

above 57% of companies

industry median 48 370 € · companies in the industry: 2 475
Labour taxes per employee 1 191 €

above 49% of companies

industry median 1 201 € · companies in the industry: 2 187
Revenue · 2025 302 008 €

above 80% of companies

industry median 47 451 € · companies in the industry: 3 568
Net profit margin · 2025 3.8 %

above 63% of companies

industry median 1.1 % · companies in the industry: 2 875

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 62 755 € · −7.2% vs Q2 2026 · industry median 48 370 € · above 57% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 191 € · +44.2% vs Q2 2026 · industry median 1 201 € · above 49% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · −14.3% vs Q2 2026

State taxes, € Q3 2026: 7 302 € · +20.4% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	62 755	7 302	7 143	6
Q2 2026	67 653	6 067	5 780	7
Q1 2026	73 412	9 453	5 765	6
Q4 2025	85 572	12 553	4 810	5
Q3 2025	68 210	8 794	5 586	5
Q2 2025	82 314	10 508	5 755	5
Q1 2025	69 635	9 924	4 833	5
Q4 2024	78 611	10 856	5 426	5
Q3 2024	77 343	9 645	6 010	5
Q2 2024	79 537	12 909	6 583	5
Q1 2024	79 569	11 511	5 944	6
Q4 2023	90 507	12 203	6 173	6
Q3 2023	79 159	8 870	6 016	8
Q2 2023	96 877	8 298	6 652	7
Q1 2023	99 218	12 939	6 885	9
Q4 2022	120 284	14 081	7 364	8
Q3 2022	99 168	8 403	7 528	8
Q2 2022	104 851	9 232	6 112	8
Q1 2022	76 004	7 375	5 358	8

Labour taxes per employee per month

397 €

Turnover per employee in the quarter

10 459 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 302 008 € · −1.1% vs 2024 · industry median 47 451 € · above 80% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 11 367 € · +167.0% vs 2024 · industry median 68 € · above 83% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 3.8 % · +2.4 pp vs the year before · industry median 1.1 % · above 63% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 86 571 € · +13.4% vs 2024

Equity, € 2025: 67 333 € · +20.3% vs 2024

Employees 2025: 4 · +0.0% vs 2024 · industry median 3 · above 55% of the industry

Company
Industry median

Industry: Food and beverage service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	302 008	11 367	68 690	86 571	67 333	4
2024	305 448	4 258	72 907	76 367	55 966	4
2023	345 972	8 267	77 891	80 350	51 708	5
2022	379 807	5 536	87 185	64 244	43 441	7
2021	280 140	2 655	67 383	48 045	37 905	7
2020	270 601	-6 112	59 111	62 194	35 250	8
2019	274 542	6 897	71 208	79 140	41 342	8
2018	—	—	—	—	—	7
2017	—	—	—	—	—	7
2016	—	—	—	—	—	6
2015	—	—	—	—	—	6
2014	—	—	—	—	—	6
2013	—	—	—	—	—	6
2012	—	—	—	—	—	6
2011	—	—	—	—	—	7
2010	—	—	—	—	—	5
2009	—	—	—	—	—	7
2008	—	—	—	—	—	8
2007	—	—	—	—	—	7
2005	—	—	—	—	—	1
2004	—	—	—	—	—	9
2003	—	—	—	—	—	9

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

3.8 %

Net profit / revenue

Return on equity (ROE)

16.9 %

Net profit / equity

Return on assets (ROA)

13.1 %

Net profit / assets

Equity ratio

77.8 %

Equity / assets

Debt ratio

22.2 %

Liabilities / assets

Current ratio

2.72

Current assets / current liabilities

Revenue per employee

75 502 €

Revenue / average full-time employees

Labour cost per employee per month

1 431 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	3 Jun 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	3 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	8 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	18 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	20 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	25 Jun 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	12 May 2020	Company’s own	e-Äriregister

Board

Anne Parmas
Board member · since 25 Sep 2003

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Anne Parmas
Natural person · 40 000 €

100%

Beneficial owners

Anne Parmas
Direct ownership · since 5 Sep 2018

Founders and other persons

Anne Parmas
Founder · 40 000 € · 25 Sep 2003

shared board members, owners or beneficial owners

Activities (EMTAK)

56111Activities of restaurants and cafes Main
68201Rental and operating of own or leased real estate

Rulings 7

All rulings (PDF)

Rulings
Number, date	Title	State	Document
Ä 20025424 / 7 7 Oct 2024	Amendment entry	In force 7 Oct 2024	PDF
Ä 20025424 / 6 1 Sep 2023	Amendment entry	In force 1 Sep 2023	PDF
Ä 20025424 / 5 17 Jan 2018	Amendment entry	In force 17 Jan 2018	PDF
Ä 20025424 / 4 6 Dec 2017	Amendment entry	In force 6 Dec 2017	PDF
Ä 20025424 / 3 3 Dec 2017	Amendment entry	In force 3 Dec 2017	PDF
Ä 25424 / 2 3 Dec 2008	Deletion of activities from the registry card	In force 10 Dec 2008	PDF
Ä 25424 24 Sep 2003	First entry	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data

osaühing CONSPIRATOR

Position in the industry Food and beverage service activities · EMTAK 56

Taxes and turnover

Financials by year

Financial ratios for 2025

Annual reports

Board

Right of representation

Owners

Beneficial owners

Founders and other persons

Related companies

Activities (EMTAK)

Rulings 7