Global Media Systems osaühing

Active Registry code 10938109 OÜ Saue linn Registered 26 Mar 2003

Global Media Systems osaühing is a OÜ based in Saue linn, registry code 10938109, status: active. Main activity: Amusement and recreation activities n.e.c.. According to EMTA, turnover for Q3 2026 was €375 298 with 14 employees.

Turnover

375 298 €

↑ 13.3% vs Q2 2026

State taxes

63 812 €

↑ 25.6% vs Q2 2026

Labour taxes

19 710 €

↓ 29.1% vs Q2 2026

Employees

+2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

Turnover · Q3 2026 375 298 €

above 98% of companies

industry median 13 701 € · companies in the industry: 1 404
Labour taxes per employee 1 408 €

above 61% of companies

industry median 1 179 € · companies in the industry: 1 807
Revenue · 2025 1.2 mn €

above 98% of companies

industry median 0 € · companies in the industry: 8 615
Net profit margin · 2025 0.6 %

above 41% of companies

industry median 3.2 % · companies in the industry: 5 951

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € thousand Q3 2026: 375 298 € · +13.3% vs Q2 2026 · industry median 13 701 € · above 98% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 408 € · −39.2% vs Q2 2026 · industry median 1 179 € · above 61% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 14 · +16.7% vs Q2 2026

State taxes, € Q3 2026: 63 812 € · +25.6% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	375 298	63 812	19 710	14
Q2 2026	331 362	50 787	27 792	12
Q1 2026	309 469	67 595	21 908	13
Q4 2025	395 361	81 506	30 954	12
Q3 2025	380 479	95 367	39 568	12
Q2 2025	249 303	43 831	22 884	10
Q1 2025	561 741	58 822	23 879	10
Q4 2024	478 138	50 960	25 251	10
Q3 2024	257 781	38 065	20 240	7
Q2 2024	199 050	41 350	23 759	6
Q1 2024	255 217	41 925	11 741	6
Q4 2023	521 488	23 928	18 215	6
Q3 2023	291 986	24 983	15 974	5
Q2 2023	250 799	19 300	13 271	11
Q1 2023	392 616	45 498	10 440	7
Q4 2022	332 684	55 192	15 487	5
Q3 2022	319 971	34 831	15 056	7
Q2 2022	192 477	24 520	13 216	8
Q1 2022	170 656	10 132	4 505	7

Labour taxes per employee per month

469 €

Turnover per employee in the quarter

26 807 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 1 230 631 € · +12.9% vs 2024 · industry median 0 € · above 98% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 7 556 € · +106.4% vs 2024 · industry median 10 € · above 88% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.6 % · +11.4 pp vs the year before · industry median 3.2 % · above 41% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 960 887 € · +2.1% vs 2024

Equity, € thousand 2025: 662 002 € · +1.2% vs 2024

Employees 2025: 8 · +33.3% vs 2024 · industry median 1 · above 92% of the industry

Company
Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	1 230 631	7 556	249 423	960 887	662 002	8
2024	1 089 762	-117 751	215 926	941 573	654 446	6
2023	1 176 926	44 879	149 252	906 179	772 197	5
2022	873 429	14 364	116 525	801 032	727 318	4
2021	575 401	104 317	78 785	757 261	712 954	3
2020	368 904	38 751	62 513	711 032	608 637	3
2019	631 937	155 929	108 836	723 724	569 886	6
2018	—	—	—	—	—	4
2017	—	—	—	—	—	3
2016	—	—	—	—	—	3
2015	—	—	—	—	—	1
2014	—	—	—	—	—	1
2013	—	—	—	—	—	1
2012	—	—	—	—	—	3
2011	—	—	—	—	—	0
2010	—	—	—	—	—	0
2009	—	—	—	—	—	1
2008	—	—	—	—	—	1
2007	—	—	—	—	—	0
2006	—	—	—	—	—	0
2005	—	—	—	—	—	0
2004	—	—	—	—	—	0
2003	—	—	—	—	—	0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

0.6 %

Net profit / revenue

Return on equity (ROE)

1.1 %

Net profit / equity

Return on assets (ROA)

0.8 %

Net profit / assets

Equity ratio

68.9 %

Equity / assets

Debt ratio

31.1 %

Liabilities / assets

Current ratio

2.13

Current assets / current liabilities

Revenue per employee

153 829 €

Revenue / average full-time employees

Labour cost per employee per month

2 598 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	13 Jul 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	30 Jun 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	6 Aug 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	3 Oct 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	31 Dec 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	1 Jun 2022	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	19 May 2021	Company’s own	e-Äriregister

Board

Leho Valmas
Board member · since 27 Jun 2003

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Leho Valmas
Natural person · 2 556 €

100%

Beneficial owners

Leho Valmas
Direct ownership · since 9 Oct 2018

Founders and other persons

Osaühing WASP PROJECT
Founder · 40 000 € · 26 Mar 2003

Activities (EMTAK)

93291Amusement and recreation activities n.e.c. Main

Rulings 13

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 10071496 / M4 6 Jul 2024	Warning of deletion from the register: annual report not filed	9 Oct 2024	Deficiencies eliminated 7 Aug 2024	PDF
Ä 10071496 / 9 1 Sep 2023	Amendment entry		In force 1 Sep 2023	PDF
Ä 10071496 / M3 26 Aug 2023	Warning of deletion from the register: annual report not filed	29 Nov 2023	Deficiencies eliminated 4 Oct 2023	PDF
Ä 10071496 / M2 22 Apr 2021	Warning of a fine: annual report not filed	22 May 2021	Deficiencies eliminated 19 May 2021	PDF
Ä 10071496 / 8 13 Feb 2018	Amendment entry		In force 13 Feb 2018	PDF
Ä 10071496 / 7 17 Jan 2018	Amendment entry		In force 17 Jan 2018	PDF
Ä 10071496 / 6 8 Nov 2017	Amendment entry		In force 8 Nov 2017	PDF
Ä 10071496 / M1 2 Mar 2016	Warning of deletion from the register: annual report not filed	3 Sep 2016	Deficiencies eliminated 30 May 2016	PDF
Ä 10071496 / 5 4 Mar 2013	Amendment under Commercial Code § 525 (2)		In force 4 Mar 2013	PDF
Ä 10071496 / 4 3 Nov 2011	Amendment entry		In force 3 Nov 2011	PDF
Ä 71496 / 3 3 Dec 2008	Deletion of activities from the registry card		In force 4 Dec 2008	PDF
Ä 71496 / 2 25 Jun 2003	Amendment entry		In force	PDF
Ä 71496 26 Mar 2003	First entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data