Osaühing Variin Agro

Active Registry code 10930740 OÜ Pärnu linn Registered 2 Jun 2003
Compare

Osaühing Variin Agro is a OÜ based in Pärnu linn, registry code 10930740, status: active. Main activity: Raising of dairy cattle. According to EMTA, turnover for Q3 2026 was €83 556 with 7 employees.

Turnover
83 556 €
↓ 41.3% vs Q2 2026
State taxes
10 235 €
↓ 36.2% vs Q2 2026
Labour taxes
9 326 €
↑ 22.3% vs Q2 2026
Employees
7
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Crop and animal production, hunting and related service activities · EMTAK 01

  • Turnover · Q3 2026 83 556 €
    industry median 15 366 € · companies in the industry: 3 793
  • Labour taxes per employee 1 332 €
    industry median 1 296 € · companies in the industry: 1 998
  • Revenue · 2025 483 080 €
    industry median 10 955 € · companies in the industry: 5 062
  • Net profit margin · 2025 28.4 %
    industry median 10.0 % · companies in the industry: 3 757

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 83 556 € · −41.3% vs Q2 2026 · industry median 15 366 € · above 79% of the industry
050100150200Q4 2023 Company: 89 944 € Industry median: 15 926 €Q4·23Q1 2024 Company: 76 844 € Industry median: 10 273 €Q2 2024 Company: 83 843 € Industry median: 9 284 €Q2·24Q3 2024 Company: 73 042 € Industry median: 14 188 €Q4 2024 Company: 73 976 € Industry median: 16 824 €Q4·24Q1 2025 Company: 97 154 € Industry median: 10 092 €Q2 2025 Company: 173 687 € Industry median: 9 357 €Q2·25Q3 2025 Company: 85 120 € Industry median: 13 190 €Q4 2025 Company: 144 918 € Industry median: 17 924 €Q4·25Q1 2026 Company: 107 522 € Industry median: 9 854 €Q2 2026 Company: 142 264 € Industry median: 10 064 €Q2·26Q3 2026 Company: 83 556 € Industry median: 15 366 €Q3·26050100150200Q4 2024 Company: 73 976 € Industry median: 16 824 €Q1 2025 Company: 97 154 € Industry median: 10 092 €Q1·25Q2 2025 Company: 173 687 € Industry median: 9 357 €Q3 2025 Company: 85 120 € Industry median: 13 190 €Q3·25Q4 2025 Company: 144 918 € Industry median: 17 924 €Q1 2026 Company: 107 522 € Industry median: 9 854 €Q1·26Q2 2026 Company: 142 264 € Industry median: 10 064 €Q3 2026 Company: 83 556 € Industry median: 15 366 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 332 € · +22.3% vs Q2 2026 · industry median 1 296 € · above 51% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 151 € Industry median: 1 179 €Q4·23Q1 2024 Company: 1 592 € Industry median: 1 329 €Q2 2024 Company: 939 € Industry median: 1 121 €Q2·24Q3 2024 Company: 1 128 € Industry median: 1 185 €Q4 2024 Company: 1 772 € Industry median: 1 307 €Q4·24Q1 2025 Company: 1 898 € Industry median: 1 459 €Q2 2025 Company: 1 461 € Industry median: 1 262 €Q2·25Q3 2025 Company: 1 510 € Industry median: 1 327 €Q4 2025 Company: 1 487 € Industry median: 1 446 €Q4·25Q1 2026 Company: 2 077 € Industry median: 1 534 €Q2 2026 Company: 1 090 € Industry median: 1 229 €Q2·26Q3 2026 Company: 1 332 € Industry median: 1 296 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 772 € Industry median: 1 307 €Q1 2025 Company: 1 898 € Industry median: 1 459 €Q1·25Q2 2025 Company: 1 461 € Industry median: 1 262 €Q3 2025 Company: 1 510 € Industry median: 1 327 €Q3·25Q4 2025 Company: 1 487 € Industry median: 1 446 €Q1 2026 Company: 2 077 € Industry median: 1 534 €Q1·26Q2 2026 Company: 1 090 € Industry median: 1 229 €Q3 2026 Company: 1 332 € Industry median: 1 296 €Q3·26
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 7 · +0.0% vs Q2 2026
02468Q4 2023 Company: 4Q4·23Q1 2024 Company: 4Q2 2024 Company: 6Q2·24Q3 2024 Company: 6Q4 2024 Company: 6Q4·24Q1 2025 Company: 6Q2 2025 Company: 6Q2·25Q3 2025 Company: 6Q4 2025 Company: 7Q4·25Q1 2026 Company: 6Q2 2026 Company: 7Q2·26Q3 2026 Company: 7Q3·2602468Q4 2024 Company: 6Q1 2025 Company: 6Q1·25Q2 2025 Company: 6Q3 2025 Company: 6Q3·25Q4 2025 Company: 7Q1 2026 Company: 6Q1·26Q2 2026 Company: 7Q3 2026 Company: 7Q3·26
State taxes, € Q3 2026: 10 235 € · −36.2% vs Q2 2026
05 00010 00015 00020 00025 000Q4 2023 Company: 0 €Q4·23Q1 2024 Company: 5 829 €Q2 2024 Company: 11 732 €Q2·24Q3 2024 Company: 7 987 €Q4 2024 Company: 21 437 €Q4·24Q1 2025 Company: 19 073 €Q2 2025 Company: 6 958 €Q2·25Q3 2025 Company: 13 506 €Q4 2025 Company: 19 475 €Q4·25Q1 2026 Company: 20 453 €Q2 2026 Company: 16 046 €Q2·26Q3 2026 Company: 10 235 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 21 437 €Q1 2025 Company: 19 073 €Q1·25Q2 2025 Company: 6 958 €Q3 2025 Company: 13 506 €Q3·25Q4 2025 Company: 19 475 €Q1 2026 Company: 20 453 €Q1·26Q2 2026 Company: 16 046 €Q3 2026 Company: 10 235 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 83 556 10 235 9 326 7
Q2 2026 142 264 16 046 7 627 7
Q1 2026 107 522 20 453 12 459 6
Q4 2025 144 918 19 475 10 408 7
Q3 2025 85 120 13 506 9 062 6
Q2 2025 173 687 6 958 8 763 6
Q1 2025 97 154 19 073 11 389 6
Q4 2024 73 976 21 437 10 633 6
Q3 2024 73 042 7 987 6 765 6
Q2 2024 83 843 11 732 5 634 6
Q1 2024 76 844 5 829 6 367 4
Q4 2023 89 944 — 4 602 4
Q3 2023 79 883 4 693 4 330 4
Q2 2023 92 782 7 273 4 447 4
Q1 2023 106 906 3 463 7 636 4
Q4 2022 70 750 7 596 5 819 4
Q3 2022 115 408 13 515 6 198 6
Q2 2022 85 638 13 083 7 333 6
Q1 2022 73 018 13 632 7 408 6
Labour taxes per employee per month
444 €
Turnover per employee in the quarter
11 937 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 483 080 € · +36.4% vs 2024 · industry median 10 955 € · above 91% of the industry
01002003004005002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 217 409 € Industry median: 12 025 €20192020 Company: 203 144 € Industry median: 9 558 €20202021 Company: 295 336 € Industry median: 9 481 €20212022 Company: 432 117 € Industry median: 11 120 €20222023 Company: 361 262 € Industry median: 9 287 €20232024 Company: 354 110 € Industry median: 9 086 €20242025 Company: 483 080 € Industry median: 10 955 €202501002003004005002018 Company: — Industry median: —2019 Company: 217 409 € Industry median: 12 025 €20192020 Company: 203 144 € Industry median: 9 558 €2021 Company: 295 336 € Industry median: 9 481 €20212022 Company: 432 117 € Industry median: 11 120 €2023 Company: 361 262 € Industry median: 9 287 €20232024 Company: 354 110 € Industry median: 9 086 €2025 Company: 483 080 € Industry median: 10 955 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 137 153 € · +282.7% vs 2024 · industry median 392 € · above 95% of the industry
-500501001502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -19 100 € Industry median: 2 132 €20192020 Company: -36 799 € Industry median: 1 457 €20202021 Company: 6 692 € Industry median: 1 638 €20212022 Company: 132 378 € Industry median: 1 703 €20222023 Company: 39 983 € Industry median: 125 €20232024 Company: 35 835 € Industry median: 190 €20242025 Company: 137 153 € Industry median: 392 €2025-500501001502018 Company: — Industry median: —2019 Company: -19 100 € Industry median: 2 132 €20192020 Company: -36 799 € Industry median: 1 457 €2021 Company: 6 692 € Industry median: 1 638 €20212022 Company: 132 378 € Industry median: 1 703 €2023 Company: 39 983 € Industry median: 125 €20232024 Company: 35 835 € Industry median: 190 €2025 Company: 137 153 € Industry median: 392 €2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 28.4 % · +18.3 pp vs the year before · industry median 10.0 % · above 68% of the industry
-20-100102030402016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -8.8 % Industry median: 17.0 %20192020 Company: -18.1 % Industry median: 17.4 %20202021 Company: 2.3 % Industry median: 18.5 %20212022 Company: 30.6 % Industry median: 20.8 %20222023 Company: 11.1 % Industry median: 6.7 %20232024 Company: 10.1 % Industry median: 8.1 %20242025 Company: 28.4 % Industry median: 10.0 %2025-20-100102030402018 Company: — Industry median: —2019 Company: -8.8 % Industry median: 17.0 %20192020 Company: -18.1 % Industry median: 17.4 %2021 Company: 2.3 % Industry median: 18.5 %20212022 Company: 30.6 % Industry median: 20.8 %2023 Company: 11.1 % Industry median: 6.7 %20232024 Company: 10.1 % Industry median: 8.1 %2025 Company: 28.4 % Industry median: 10.0 %2025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 714 958 € · +34.0% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 455 132 €20192020 Company: 393 674 €20202021 Company: 373 350 €20212022 Company: 430 049 €20222023 Company: 542 124 €20232024 Company: 533 384 €20242025 Company: 714 958 €202502004006008002018 Company: —2019 Company: 455 132 €20192020 Company: 393 674 €2021 Company: 373 350 €20212022 Company: 430 049 €2023 Company: 542 124 €20232024 Company: 533 384 €2025 Company: 714 958 €2025
Equity, € thousand 2025: 520 884 € · +35.7% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 211 048 €20192020 Company: 171 999 €20202021 Company: 178 691 €20212022 Company: 311 070 €20222023 Company: 347 896 €20232024 Company: 383 731 €20242025 Company: 520 884 €202502004006002018 Company: —2019 Company: 211 048 €20192020 Company: 171 999 €2021 Company: 178 691 €20212022 Company: 311 070 €2023 Company: 347 896 €20232024 Company: 383 731 €2025 Company: 520 884 €2025
Employees 2025: 6 · +0.0% vs 2024 · industry median 1 · above 85% of the industry
02462016 Company: 6 Industry median: —20162017 Company: 6 Industry median: —20172018 Company: 6 Industry median: 220182019 Company: 6 Industry median: 220192020 Company: 6 Industry median: 220202021 Company: 6 Industry median: 220212022 Company: 6 Industry median: 120222023 Company: 4 Industry median: 120232024 Company: 6 Industry median: 120242025 Company: 6 Industry median: 1202502462018 Company: 6 Industry median: 22019 Company: 6 Industry median: 220192020 Company: 6 Industry median: 22021 Company: 6 Industry median: 220212022 Company: 6 Industry median: 12023 Company: 4 Industry median: 120232024 Company: 6 Industry median: 12025 Company: 6 Industry median: 12025
  • Company
  • Industry median

Industry: Crop and animal production, hunting and related service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 483 080 137 153 104 493 714 958 520 884 6
2024 354 110 35 835 87 856 533 384 383 731 6
2023 361 262 39 983 53 591 542 124 347 896 4
2022 432 117 132 378 75 006 430 049 311 070 6
2021 295 336 6 692 76 514 373 350 178 691 6
2020 203 144 -36 799 76 366 393 674 171 999 6
2019 217 409 -19 100 72 026 455 132 211 048 6
2018 — — — — — 6
2017 — — — — — 6
2016 — — — — — 6
2015 — — — — — 7
2014 — — — — — 7
2013 — — — — — 8
2012 — — — — — 9
2011 — — — — — 9
2010 — — — — — 8
2009 — — — — — 8
2007 — — — — — 8
2006 — — — — — 9
2005 — — — — — 9
2004 — — — — — 9
2003 — — — — — 8

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
28.4 %
Net profit / revenue
Return on equity (ROE)
26.3 %
Net profit / equity
Return on assets (ROA)
19.2 %
Net profit / assets
Equity ratio
72.9 %
Equity / assets
Debt ratio
27.1 %
Liabilities / assets
Current ratio
2.38
Current assets / current liabilities
Revenue per employee
80 513 €
Revenue / average full-time employees
Labour cost per employee per month
1 451 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 16 May 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 17 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 3 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 30 Mar 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 24 May 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 5 May 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 26 Oct 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 200 000 EEK AS Eesti Ühispank, Aktsiaselts SEB Eesti Ühispank 8 Apr 2004 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 01411Raising of dairy cattle Main
  • 01611Support activities for crop production
Rulings
Number, date Title Deadline State Document
Ä 30018250 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 30018250 / 8
16 Feb 2018
Amendment entry In force
16 Feb 2018
PDF
Ä 30018250 / 7
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 30018250 / M3
9 Jan 2018
Ruling to eliminate deficiencies 8 Feb 2018 Deficiencies eliminated
9 Jan 2018
PDF
Ä 30018250 / M2
9 Jan 2018
Ruling to eliminate deficiencies 8 Feb 2018 Deficiencies eliminated
9 Jan 2018
PDF
Ä 30018250 / 6
9 Jan 2018
Amendment entry In force
9 Jan 2018
PDF
Ä 30018250 / 5
5 Mar 2015
Amendment entry In force
5 Mar 2015
PDF
Ä 30018250 / 4
27 Mar 2014
Amendment entry In force
27 Mar 2014
PDF
Ä 30018250 / M1
24 Mar 2014
Ruling to eliminate deficiencies 3 Apr 2014 Deficiencies eliminated
27 Mar 2014
PDF
Ä 30018250 / 3
27 Jun 2011
Amendment entry In force
27 Jun 2011
PDF
Ä 18250 / 2
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
K 19258 / 2
2 Jan 2006
Compliance with Commercial Code § 33 (7.1) In force
2 Jan 2006
PDF
K 19258
7 Apr 2004
Commercial pledge entered In force PDF
Ä 18250
2 Jun 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data