Osaühing K.S. NIKASIL

Active Registry code 10928909 OÜ Sillamäe linn Registered 4 Aug 2003

Osaühing K.S. NIKASIL is a OÜ based in Sillamäe linn, registry code 10928909, status: active. Main activity: Wholesale of meat and meat products. According to EMTA, turnover for Q3 2026 was €27 444 with 6 employees.

Turnover

27 444 €

↓ 13.8% vs Q2 2026

State taxes

6 318 €

↑ 2.9% vs Q2 2026

Labour taxes

4 672 €

↑ 19.2% vs Q2 2026

Employees

+1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Wholesale trade · EMTAK 46

Turnover · Q3 2026 27 444 €

above 38% of companies

industry median 60 065 € · companies in the industry: 6 941
Labour taxes per employee 779 €

above 13% of companies

industry median 2 104 € · companies in the industry: 4 194
Revenue · 2025 97 820 €

above 55% of companies

industry median 63 691 € · companies in the industry: 10 038
Net profit margin · 2025 0.9 %

above 39% of companies

industry median 2.7 % · companies in the industry: 7 414

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 27 444 € · −13.8% vs Q2 2026 · industry median 60 065 € · above 38% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 779 € · −0.7% vs Q2 2026 · industry median 2 104 € · above 13% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +20.0% vs Q2 2026

State taxes, € Q3 2026: 6 318 € · +2.9% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	27 444	6 318	4 672	6
Q2 2026	31 827	6 140	3 919	5
Q1 2026	26 247	5 129	4 182	5
Q4 2025	29 939	5 847	4 107	5
Q3 2025	23 859	5 719	4 281	4
Q2 2025	24 329	6 786	5 588	4
Q1 2025	24 580	6 138	5 111	5
Q4 2024	28 783	5 559	4 577	5
Q3 2024	21 444	5 869	4 668	6
Q2 2024	26 187	6 309	4 869	5
Q1 2024	28 876	4 268	4 059	5
Q4 2023	28 898	4 829	3 870	5
Q3 2023	23 845	3 655	2 634	5
Q2 2023	23 780	4 120	3 485	4
Q1 2023	20 790	3 357	3 170	5
Q4 2022	25 891	4 514	3 773	6
Q3 2022	24 317	3 491	2 788	6
Q2 2022	23 817	3 438	3 359	5
Q1 2022	24 828	3 147	3 360	5

Labour taxes per employee per month

260 €

Turnover per employee in the quarter

4 574 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € 2025: 97 820 € · +4.2% vs 2024 · industry median 63 691 € · above 55% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 889 € · +176.7% vs 2024 · industry median 127 € · above 55% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 0.9 % · +2.1 pp vs the year before · industry median 2.7 % · above 39% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 114 988 € · −7.1% vs 2024

Equity, € 2025: 24 178 € · +3.8% vs 2024

Employees 2025: 5 · +0.0% vs 2024 · industry median 2 · above 75% of the industry

Company
Industry median

Industry: Wholesale trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	97 820	889	60 182	114 988	24 178	5
2024	93 839	-1 159	64 866	123 814	23 289	5
2023	86 548	2 379	50 244	129 494	24 449	5
2022	87 279	479	46 377	116 111	22 070	5
2021	80 540	844	35 619	124 944	21 591	5
2020	88 435	2 887	40 670	134 269	20 746	5
2019	86 974	3 985	39 775	140 510	17 860	5
2018	—	—	—	—	—	5
2017	—	—	—	—	—	5
2016	—	—	—	—	—	4
2015	—	—	—	—	—	3
2014	—	—	—	—	—	2
2013	—	—	—	—	—	1
2012	—	—	—	—	—	0
2011	—	—	—	—	—	0
2010	—	—	—	—	—	0
2009	—	—	—	—	—	1
2008	—	—	—	—	—	2
2007	—	—	—	—	—	2
2006	—	—	—	—	—	2
2005	—	—	—	—	—	2
2004	—	—	—	—	—	3
2003	—	—	—	—	—	0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

0.9 %

Net profit / revenue

Return on equity (ROE)

3.7 %

Net profit / equity

Return on assets (ROA)

0.8 %

Net profit / assets

Equity ratio

21.0 %

Equity / assets

Debt ratio

79.0 %

Liabilities / assets

Current ratio

0.01

Current assets / current liabilities

Revenue per employee

19 564 €

Revenue / average full-time employees

Labour cost per employee per month

1 003 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	15 May 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	10 Apr 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	12 Jun 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	11 May 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	8 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	5 Apr 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	19 May 2020	Company’s own	e-Äriregister

Commercial pledges

No.	Amount	Pledgee	Period
1	800 000 EEK	AS Eesti Krediidipank	30 May 2008 – in force

Board

Sergey Khramkov
Board member · since 17 Sep 2013

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Sergey Khramkov
Natural person · 2 556 €

100%

Beneficial owners

Sergey Khramkov
Direct ownership · since 4 Oct 2018

Founders and other persons

Sergei Hramkov
Founder · 40 000 € · 4 Aug 2003

Activities (EMTAK)

46321Wholesale of meat and meat products Main

Rulings 11

All rulings (PDF)

Rulings
Number, date	Title	Deadline	State	Document
Ä 40015290 / 8 15 Sep 2026	Amendment entry		In force 15 Sep 2026	PDF
Ä 40015290 / 7 2 Sep 2023	Amendment entry		In force 2 Sep 2023	PDF
Ä 40015290 / 6 18 Jan 2018	Amendment entry		In force 18 Jan 2018	PDF
Ä 40015290 / 5 5 Dec 2017	Amendment entry		In force 5 Dec 2017	PDF
Ä 40015290 / 4 17 Sep 2013	Amendment entry		In force 17 Sep 2013	PDF
Ä 40015290 / 3 24 Jul 2012	Amendment entry		In force 24 Jul 2012	PDF
Ä 40015290 / 2 6 Jul 2010	Deletion of activities from the registry card		In force 6 Jul 2010	PDF
Ä 15290 / M2 23 Oct 2008	Warning of a fine: deficiencies in the annual report	21 Jan 2009	In force 23 Oct 2008	PDF
K 21484 30 May 2008	Commercial pledge entered		In force 30 May 2008	PDF
Ä 15290 / M1 8 Nov 2007	Warning of a fine: deficiencies in the annual report	11 Jan 2008	Deficiencies eliminated 3 Dec 2007	PDF
Ä 15290 4 Aug 2003	First entry		In force	PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data