Osaühing FROGMAN

Active Registry code 10927654 OÜ Jõhvi linn Registered 13 May 2003
Compare

Osaühing FROGMAN is a OÜ based in Jõhvi linn, registry code 10927654, status: active. Main activity: Pawn shops. According to EMTA, turnover for Q3 2026 was €8 811 with 2 employees.

Turnover
8 811 €
↑ 131.9% vs Q2 2026
State taxes
1 624 €
↓ 28.7% vs Q2 2026
Labour taxes
1 437 €
↓ 24.1% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Financial service activities, except insurance and pension funding · EMTAK 64

  • Turnover · Q3 2026 8 811 €
    industry median 13 555 € · companies in the industry: 547
  • Labour taxes per employee 719 €
    industry median 2 214 € · companies in the industry: 443
  • Revenue · 2025 84 390 €
    industry median 0 € · companies in the industry: 3 673
  • Net profit margin · 2025 47.1 %
    industry median 34.4 % · companies in the industry: 770

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 8 811 € · +131.9% vs Q2 2026 · industry median 13 555 € · above 42% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: — Industry median: 14 078 €Q4·23Q1 2024 Company: — Industry median: 17 274 €Q2 2024 Company: — Industry median: 13 884 €Q2·24Q3 2024 Company: — Industry median: 13 160 €Q4 2024 Company: — Industry median: 15 008 €Q4·24Q1 2025 Company: — Industry median: 16 276 €Q2 2025 Company: — Industry median: 16 066 €Q2·25Q3 2025 Company: 3 355 € Industry median: 12 383 €Q4 2025 Company: 4 927 € Industry median: 15 000 €Q4·25Q1 2026 Company: 22 272 € Industry median: 16 305 €Q2 2026 Company: 3 799 € Industry median: 14 161 €Q2·26Q3 2026 Company: 8 811 € Industry median: 13 555 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: — Industry median: 15 008 €Q1 2025 Company: — Industry median: 16 276 €Q1·25Q2 2025 Company: — Industry median: 16 066 €Q3 2025 Company: 3 355 € Industry median: 12 383 €Q3·25Q4 2025 Company: 4 927 € Industry median: 15 000 €Q1 2026 Company: 22 272 € Industry median: 16 305 €Q1·26Q2 2026 Company: 3 799 € Industry median: 14 161 €Q3 2026 Company: 8 811 € Industry median: 13 555 €Q3·26
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 719 € · −24.1% vs Q2 2026 · industry median 2 214 € · above 14% of the industry
01 0002 0003 000Q4 2023 Company: 722 € Industry median: 2 331 €Q4·23Q1 2024 Company: 619 € Industry median: 2 206 €Q2 2024 Company: 502 € Industry median: 2 448 €Q2·24Q3 2024 Company: 625 € Industry median: 2 272 €Q4 2024 Company: 594 € Industry median: 2 438 €Q4·24Q1 2025 Company: 615 € Industry median: 2 659 €Q2 2025 Company: 700 € Industry median: 2 225 €Q2·25Q3 2025 Company: 774 € Industry median: 2 338 €Q4 2025 Company: 723 € Industry median: 2 418 €Q4·25Q1 2026 Company: 612 € Industry median: 2 338 €Q2 2026 Company: 947 € Industry median: 2 196 €Q2·26Q3 2026 Company: 719 € Industry median: 2 214 €Q3·2601 0002 0003 000Q4 2024 Company: 594 € Industry median: 2 438 €Q1 2025 Company: 615 € Industry median: 2 659 €Q1·25Q2 2025 Company: 700 € Industry median: 2 225 €Q3 2025 Company: 774 € Industry median: 2 338 €Q3·25Q4 2025 Company: 723 € Industry median: 2 418 €Q1 2026 Company: 612 € Industry median: 2 338 €Q1·26Q2 2026 Company: 947 € Industry median: 2 196 €Q3 2026 Company: 719 € Industry median: 2 214 €Q3·26
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0.00.51.01.52.0Q4 2023 Company: 2Q4·23Q1 2024 Company: 2Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 1 624 € · −28.7% vs Q2 2026
05001 0001 5002 0002 500Q4 2023 Company: 1 503 €Q4·23Q1 2024 Company: 1 167 €Q2 2024 Company: 1 067 €Q2·24Q3 2024 Company: 1 179 €Q4 2024 Company: 1 237 €Q4·24Q1 2025 Company: 1 284 €Q2 2025 Company: 1 322 €Q2·25Q3 2025 Company: 1 764 €Q4 2025 Company: 1 903 €Q4·25Q1 2026 Company: 2 154 €Q2 2026 Company: 2 277 €Q2·26Q3 2026 Company: 1 624 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 237 €Q1 2025 Company: 1 284 €Q1·25Q2 2025 Company: 1 322 €Q3 2025 Company: 1 764 €Q3·25Q4 2025 Company: 1 903 €Q1 2026 Company: 2 154 €Q1·26Q2 2026 Company: 2 277 €Q3 2026 Company: 1 624 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 8 811 1 624 1 437 2
Q2 2026 3 799 2 277 1 894 2
Q1 2026 22 272 2 154 1 224 2
Q4 2025 4 927 1 903 1 446 2
Q3 2025 3 355 1 764 1 547 2
Q2 2025 — 1 322 1 399 2
Q1 2025 — 1 284 1 229 2
Q4 2024 — 1 237 1 187 2
Q3 2024 — 1 179 1 250 2
Q2 2024 — 1 067 1 003 2
Q1 2024 — 1 167 1 237 2
Q4 2023 — 1 503 1 443 2
Q3 2023 — 1 381 1 441 2
Q2 2023 — 1 553 1 610 1
Q1 2023 — 1 752 1 655 1
Q4 2022 — 1 778 1 678 1
Q3 2022 — 1 632 1 685 1
Q2 2022 — 1 477 1 521 1
Q1 2022 — 1 420 1 306 1
Labour taxes per employee per month
240 €
Turnover per employee in the quarter
4 406 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 84 390 € · +5.5% vs 2024 · industry median 0 € · above 93% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 49 075 € Industry median: 0 €20192020 Company: 43 524 € Industry median: 0 €20202021 Company: 46 995 € Industry median: 0 €20212022 Company: 69 400 € Industry median: 0 €20222023 Company: 75 008 € Industry median: 0 €20232024 Company: 79 988 € Industry median: 0 €20242025 Company: 84 390 € Industry median: 0 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 49 075 € Industry median: 0 €20192020 Company: 43 524 € Industry median: 0 €2021 Company: 46 995 € Industry median: 0 €20212022 Company: 69 400 € Industry median: 0 €2023 Company: 75 008 € Industry median: 0 €20232024 Company: 79 988 € Industry median: 0 €2025 Company: 84 390 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 39 710 € · +9.3% vs 2024 · industry median 0 € · above 83% of the industry
010 00020 00030 00040 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 22 013 € Industry median: 0 €20192020 Company: 12 895 € Industry median: 0 €20202021 Company: 9 982 € Industry median: 0 €20212022 Company: 21 160 € Industry median: 0 €20222023 Company: 26 836 € Industry median: 0 €20232024 Company: 36 325 € Industry median: 0 €20242025 Company: 39 710 € Industry median: 0 €2025010 00020 00030 00040 0002018 Company: — Industry median: —2019 Company: 22 013 € Industry median: 0 €20192020 Company: 12 895 € Industry median: 0 €2021 Company: 9 982 € Industry median: 0 €20212022 Company: 21 160 € Industry median: 0 €2023 Company: 26 836 € Industry median: 0 €20232024 Company: 36 325 € Industry median: 0 €2025 Company: 39 710 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 47.1 % · +1.6 pp vs the year before · industry median 34.4 % · above 55% of the industry
010203040502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 44.9 % Industry median: 39.3 %20192020 Company: 29.6 % Industry median: 42.1 %20202021 Company: 21.2 % Industry median: 45.0 %20212022 Company: 30.5 % Industry median: 26.3 %20222023 Company: 35.8 % Industry median: 41.1 %20232024 Company: 45.4 % Industry median: 35.8 %20242025 Company: 47.1 % Industry median: 34.4 %2025010203040502018 Company: — Industry median: —2019 Company: 44.9 % Industry median: 39.3 %20192020 Company: 29.6 % Industry median: 42.1 %2021 Company: 21.2 % Industry median: 45.0 %20212022 Company: 30.5 % Industry median: 26.3 %2023 Company: 35.8 % Industry median: 41.1 %20232024 Company: 45.4 % Industry median: 35.8 %2025 Company: 47.1 % Industry median: 34.4 %2025
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 344 659 € · +9.7% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 199 825 €20192020 Company: 207 875 €20202021 Company: 221 410 €20212022 Company: 239 332 €20222023 Company: 265 906 €20232024 Company: 314 143 €20242025 Company: 344 659 €202501002003004002018 Company: —2019 Company: 199 825 €20192020 Company: 207 875 €2021 Company: 221 410 €20212022 Company: 239 332 €2023 Company: 265 906 €20232024 Company: 314 143 €2025 Company: 344 659 €2025
Equity, € thousand 2025: 339 398 € · +13.3% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 192 490 €20192020 Company: 205 385 €20202021 Company: 215 367 €20212022 Company: 236 527 €20222023 Company: 263 363 €20232024 Company: 299 688 €20242025 Company: 339 398 €202501002003004002018 Company: —2019 Company: 192 490 €20192020 Company: 205 385 €2021 Company: 215 367 €20212022 Company: 236 527 €2023 Company: 263 363 €20232024 Company: 299 688 €2025 Company: 339 398 €2025
Employees 2025: 2 · +0.0% vs 2024 · industry median 1 · above 65% of the industry
0.00.51.01.52.02016 Company: 2 Industry median: —20162017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 120182019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 120222023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 120242025 Company: 2 Industry median: 120250.00.51.01.52.02018 Company: 2 Industry median: 12019 Company: 2 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 2 Industry median: 120212022 Company: 2 Industry median: 12023 Company: 2 Industry median: 120232024 Company: 2 Industry median: 12025 Company: 2 Industry median: 12025
  • Company
  • Industry median

Industry: Financial service activities, except insurance and pension funding (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 84 390 39 710 21 081 344 659 339 398 2
2024 79 988 36 325 15 172 314 143 299 688 2
2023 75 008 26 836 21 073 265 906 263 363 2
2022 69 400 21 160 21 915 239 332 236 527 2
2021 46 995 9 982 19 931 221 410 215 367 2
2020 43 524 12 895 24 621 207 875 205 385 2
2019 49 075 22 013 20 175 199 825 192 490 2
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 2
2015 — — — — — 2
2014 — — — — — 2
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 2
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 1

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
47.1 %
Net profit / revenue
Return on equity (ROE)
11.7 %
Net profit / equity
Return on assets (ROA)
11.5 %
Net profit / assets
Equity ratio
98.5 %
Equity / assets
Debt ratio
1.5 %
Liabilities / assets
Current ratio
107.93
Current assets / current liabilities
Revenue per employee
42 195 €
Revenue / average full-time employees
Labour cost per employee per month
878 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 29 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 15 Jul 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Aug 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 17 Jan 2023 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 29 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 28 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 64921Pawn shops Main
  • 32131Manufacture of imitation jewellery and related articles
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 40015021 / M2
6 Jul 2024
Warning of a fine: annual report not filed 5 Aug 2024 Deficiencies eliminated
17 Jul 2024
PDF
Ä 40015021 / 9
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40015021 / 8
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40015021 / 7
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40015021 / 6
17 Jan 2012
Amendment entry In force
17 Jan 2012
PDF
Ä 40015021 / 5
25 Nov 2010
Entry made by the register on its own initiative In force
25 Nov 2010
PDF
Ä 15021 / 4
3 Dec 2008
Deletion of activities from the registry card In force
3 Dec 2008
PDF
Ä 15021 / 3
2 Jun 2005
Amendment entry In force PDF
Ä 15021 / 2
21 May 2004
Amendment entry In force PDF
Ä 15021
13 May 2003
First entry In force PDF
Ä 15021 / M1
22 Apr 2003
Ruling to eliminate deficiencies (to be served) 22 Jun 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data