Osaühing ProtoLab

Active Registry code 10923065 OÜ Tartu linn Registered 31 Jan 2003
Compare

Osaühing ProtoLab is a OÜ based in Tartu linn, registry code 10923065, status: active. Main activity: Machining of metals. According to EMTA, turnover for Q3 2026 was €250 421 with 9 employees.

Turnover
250 421 €
↓ 26.0% vs Q2 2026
State taxes
81 119 €
↑ 45.7% vs Q2 2026
Labour taxes
30 101 €
↑ 7.8% vs Q2 2026
Employees
9
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of fabricated metal products, except machinery and equipment · EMTAK 25

  • Turnover · Q3 2026 250 421 €
    industry median 54 051 € · companies in the industry: 1 358
  • Labour taxes per employee 3 345 €
    industry median 1 944 € · companies in the industry: 1 121
  • Revenue · 2025 808 867 €
    industry median 71 144 € · companies in the industry: 1 712
  • Net profit margin · 2025 27.1 %
    industry median 3.4 % · companies in the industry: 1 414

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 250 421 € · −26.0% vs Q2 2026 · industry median 54 051 € · above 75% of the industry
0100200300400Q4 2023 Company: 119 081 € Industry median: 47 931 €Q4·23Q1 2024 Company: 177 553 € Industry median: 39 673 €Q2 2024 Company: 181 922 € Industry median: 43 108 €Q2·24Q3 2024 Company: 237 245 € Industry median: 46 432 €Q4 2024 Company: 155 568 € Industry median: 49 785 €Q4·24Q1 2025 Company: 195 875 € Industry median: 42 425 €Q2 2025 Company: 257 009 € Industry median: 50 007 €Q2·25Q3 2025 Company: 206 897 € Industry median: 48 528 €Q4 2025 Company: 252 681 € Industry median: 53 452 €Q4·25Q1 2026 Company: 241 705 € Industry median: 45 198 €Q2 2026 Company: 338 606 € Industry median: 54 700 €Q2·26Q3 2026 Company: 250 421 € Industry median: 54 051 €Q3·260100200300400Q4 2024 Company: 155 568 € Industry median: 49 785 €Q1 2025 Company: 195 875 € Industry median: 42 425 €Q1·25Q2 2025 Company: 257 009 € Industry median: 50 007 €Q3 2025 Company: 206 897 € Industry median: 48 528 €Q3·25Q4 2025 Company: 252 681 € Industry median: 53 452 €Q1 2026 Company: 241 705 € Industry median: 45 198 €Q1·26Q2 2026 Company: 338 606 € Industry median: 54 700 €Q3 2026 Company: 250 421 € Industry median: 54 051 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 345 € · +19.8% vs Q2 2026 · industry median 1 944 € · above 79% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 023 € Industry median: 1 751 €Q4·23Q1 2024 Company: 2 619 € Industry median: 1 757 €Q2 2024 Company: 3 934 € Industry median: 1 735 €Q2·24Q3 2024 Company: 3 029 € Industry median: 1 864 €Q4 2024 Company: 2 997 € Industry median: 1 892 €Q4·24Q1 2025 Company: 3 133 € Industry median: 1 847 €Q2 2025 Company: 3 112 € Industry median: 1 858 €Q2·25Q3 2025 Company: 3 734 € Industry median: 1 902 €Q4 2025 Company: 3 025 € Industry median: 2 028 €Q4·25Q1 2026 Company: 3 233 € Industry median: 1 906 €Q2 2026 Company: 2 791 € Industry median: 1 845 €Q2·26Q3 2026 Company: 3 345 € Industry median: 1 944 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 2 997 € Industry median: 1 892 €Q1 2025 Company: 3 133 € Industry median: 1 847 €Q1·25Q2 2025 Company: 3 112 € Industry median: 1 858 €Q3 2025 Company: 3 734 € Industry median: 1 902 €Q3·25Q4 2025 Company: 3 025 € Industry median: 2 028 €Q1 2026 Company: 3 233 € Industry median: 1 906 €Q1·26Q2 2026 Company: 2 791 € Industry median: 1 845 €Q3 2026 Company: 3 345 € Industry median: 1 944 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 9 · −10.0% vs Q2 2026
0246810Q4 2023 Company: 7Q4·23Q1 2024 Company: 8Q2 2024 Company: 9Q2·24Q3 2024 Company: 8Q4 2024 Company: 8Q4·24Q1 2025 Company: 8Q2 2025 Company: 8Q2·25Q3 2025 Company: 9Q4 2025 Company: 10Q4·25Q1 2026 Company: 10Q2 2026 Company: 10Q2·26Q3 2026 Company: 9Q3·260246810Q4 2024 Company: 8Q1 2025 Company: 8Q1·25Q2 2025 Company: 8Q3 2025 Company: 9Q3·25Q4 2025 Company: 10Q1 2026 Company: 10Q1·26Q2 2026 Company: 10Q3 2026 Company: 9Q3·26
State taxes, € Q3 2026: 81 119 € · +45.7% vs Q2 2026
020 00040 00060 00080 000100 000Q4 2023 Company: 33 112 €Q4·23Q1 2024 Company: 48 337 €Q2 2024 Company: 62 050 €Q2·24Q3 2024 Company: 56 550 €Q4 2024 Company: 40 320 €Q4·24Q1 2025 Company: 51 461 €Q2 2025 Company: 67 101 €Q2·25Q3 2025 Company: 65 048 €Q4 2025 Company: 53 660 €Q4·25Q1 2026 Company: 62 014 €Q2 2026 Company: 55 661 €Q2·26Q3 2026 Company: 81 119 €Q3·26020 00040 00060 00080 000100 000Q4 2024 Company: 40 320 €Q1 2025 Company: 51 461 €Q1·25Q2 2025 Company: 67 101 €Q3 2025 Company: 65 048 €Q3·25Q4 2025 Company: 53 660 €Q1 2026 Company: 62 014 €Q1·26Q2 2026 Company: 55 661 €Q3 2026 Company: 81 119 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 250 421 81 119 30 101 9
Q2 2026 338 606 55 661 27 914 10
Q1 2026 241 705 62 014 32 327 10
Q4 2025 252 681 53 660 30 253 10
Q3 2025 206 897 65 048 33 603 9
Q2 2025 257 009 67 101 24 892 8
Q1 2025 195 875 51 461 25 064 8
Q4 2024 155 568 40 320 23 973 8
Q3 2024 237 245 56 550 24 229 8
Q2 2024 181 922 62 050 35 410 9
Q1 2024 177 553 48 337 20 950 8
Q4 2023 119 081 33 112 21 163 7
Q3 2023 93 058 44 080 30 909 8
Q2 2023 223 753 63 620 31 218 11
Q1 2023 156 625 43 708 31 274 11
Q4 2022 182 700 46 977 33 476 13
Q3 2022 166 246 52 112 36 986 13
Q2 2022 257 771 47 001 33 476 13
Q1 2022 215 649 50 922 36 957 11
Labour taxes per employee per month
1 115 €
Turnover per employee in the quarter
27 825 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 808 867 € · +13.0% vs 2024 · industry median 71 144 € · above 82% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 695 869 € Industry median: 87 578 €20192020 Company: 706 279 € Industry median: 80 652 €20202021 Company: 647 237 € Industry median: 85 610 €20212022 Company: 718 468 € Industry median: 84 505 €20222023 Company: 562 674 € Industry median: 79 655 €20232024 Company: 715 852 € Industry median: 75 081 €20242025 Company: 808 867 € Industry median: 71 144 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 695 869 € Industry median: 87 578 €20192020 Company: 706 279 € Industry median: 80 652 €2021 Company: 647 237 € Industry median: 85 610 €20212022 Company: 718 468 € Industry median: 84 505 €2023 Company: 562 674 € Industry median: 79 655 €20232024 Company: 715 852 € Industry median: 75 081 €2025 Company: 808 867 € Industry median: 71 144 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 219 159 € · +19.2% vs 2024 · industry median 904 € · above 98% of the industry
-10001002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 53 135 € Industry median: 3 345 €20192020 Company: 88 180 € Industry median: 1 618 €20202021 Company: 7 266 € Industry median: 2 495 €20212022 Company: 65 693 € Industry median: 3 066 €20222023 Company: -52 982 € Industry median: 1 431 €20232024 Company: 183 922 € Industry median: 714 €20242025 Company: 219 159 € Industry median: 904 €2025-10001002003002018 Company: — Industry median: —2019 Company: 53 135 € Industry median: 3 345 €20192020 Company: 88 180 € Industry median: 1 618 €2021 Company: 7 266 € Industry median: 2 495 €20212022 Company: 65 693 € Industry median: 3 066 €2023 Company: -52 982 € Industry median: 1 431 €20232024 Company: 183 922 € Industry median: 714 €2025 Company: 219 159 € Industry median: 904 €2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 27.1 % · +1.4 pp vs the year before · industry median 3.4 % · above 88% of the industry
-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 7.6 % Industry median: 4.9 %20192020 Company: 12.5 % Industry median: 3.7 %20202021 Company: 1.1 % Industry median: 4.4 %20212022 Company: 9.1 % Industry median: 5.1 %20222023 Company: -9.4 % Industry median: 4.2 %20232024 Company: 25.7 % Industry median: 2.9 %20242025 Company: 27.1 % Industry median: 3.4 %2025-1001020302018 Company: — Industry median: —2019 Company: 7.6 % Industry median: 4.9 %20192020 Company: 12.5 % Industry median: 3.7 %2021 Company: 1.1 % Industry median: 4.4 %20212022 Company: 9.1 % Industry median: 5.1 %2023 Company: -9.4 % Industry median: 4.2 %20232024 Company: 25.7 % Industry median: 2.9 %2025 Company: 27.1 % Industry median: 3.4 %2025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 605 825 € · +36.9% vs 2024
02004006008002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 438 351 €20192020 Company: 467 174 €20202021 Company: 487 704 €20212022 Company: 465 930 €20222023 Company: 325 831 €20232024 Company: 442 440 €20242025 Company: 605 825 €202502004006008002018 Company: —2019 Company: 438 351 €20192020 Company: 467 174 €2021 Company: 487 704 €20212022 Company: 465 930 €2023 Company: 325 831 €20232024 Company: 442 440 €2025 Company: 605 825 €2025
Equity, € thousand 2025: 527 571 € · +53.5% vs 2024
02004006002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 199 030 €20192020 Company: 263 457 €20202021 Company: 233 723 €20212022 Company: 283 416 €20222023 Company: 205 434 €20232024 Company: 343 597 €20242025 Company: 527 571 €202502004006002018 Company: —2019 Company: 199 030 €20192020 Company: 263 457 €2021 Company: 233 723 €20212022 Company: 283 416 €2023 Company: 205 434 €20232024 Company: 343 597 €2025 Company: 527 571 €2025
Employees 2025: 9 · +12.5% vs 2024 · industry median 3 · above 75% of the industry
051015202016 Company: 17 Industry median: —20162017 Company: 16 Industry median: —20172018 Company: 16 Industry median: 420182019 Company: 16 Industry median: 320192020 Company: 14 Industry median: 320202021 Company: 13 Industry median: 320212022 Company: 13 Industry median: 320222023 Company: 10 Industry median: 320232024 Company: 8 Industry median: 320242025 Company: 9 Industry median: 32025051015202018 Company: 16 Industry median: 42019 Company: 16 Industry median: 320192020 Company: 14 Industry median: 32021 Company: 13 Industry median: 320212022 Company: 13 Industry median: 32023 Company: 10 Industry median: 320232024 Company: 8 Industry median: 32025 Company: 9 Industry median: 32025
  • Company
  • Industry median

Industry: Manufacture of fabricated metal products, except machinery and equipment (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 808 867 219 159 279 570 605 825 527 571 9
2024 715 852 183 922 234 444 442 440 343 597 8
2023 562 674 -52 982 290 764 325 831 205 434 10
2022 718 468 65 693 327 070 465 930 283 416 13
2021 647 237 7 266 340 671 487 704 233 723 13
2020 706 279 88 180 335 248 467 174 263 457 14
2019 695 869 53 135 340 774 438 351 199 030 16
2018 — — — — — 16
2017 — — — — — 16
2016 — — — — — 17
2015 — — — — — 14
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
27.1 %
Net profit / revenue
Return on equity (ROE)
41.5 %
Net profit / equity
Return on assets (ROA)
36.2 %
Net profit / assets
Equity ratio
87.1 %
Equity / assets
Debt ratio
12.9 %
Liabilities / assets
Current ratio
4.64
Current assets / current liabilities
Revenue per employee
89 874 €
Revenue / average full-time employees
Labour cost per employee per month
2 589 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 19 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 15 Apr 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 7 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 17 Apr 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 1 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 1 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 22 Jul 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
1 200 000 € Swedbank AS 18 Jan 2017 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

Founders and other persons

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 25531Machining of metals Main
  • 71129Other engineering-technical activities
Rulings
Number, date Title Deadline State Document
Ä 10068537 / 16
28 Jul 2026
Amendment entry In force
28 Jul 2026
PDF
Ä 10068537 / 15
28 Mar 2024
Amendment entry In force
28 Mar 2024
PDF
Ä 10068537 / 14
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10068537 / 13
11 Aug 2023
Amendment under Code of Civil Procedure § 595¹ (1) In force
11 Aug 2023
PDF
Ä 10068537 / 12
7 Aug 2023
Amendment entry In force
7 Aug 2023
PDF
Ä 10068537 / M6
2 Dec 2019
Ruling to correct data outside an entry 16 Dec 2019 In force
2 Dec 2019
PDF
Ä 10068537 / 11
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10068537 / 10
6 Dec 2017
Amendment entry In force
6 Dec 2017
PDF
Ä 10068537 / 9
8 Nov 2017
Amendment entry In force
8 Nov 2017
PDF
K 10068537 / 8
18 Jan 2017
Commercial pledge entered In force
18 Jan 2017
PDF
Ä 10068537 / 7
26 Nov 2014
Amendment entry In force
26 Nov 2014
PDF
Ä 10068537 / M5
25 Nov 2014
Ruling to eliminate deficiencies 15 Dec 2014 Deficiencies eliminated
26 Nov 2014
PDF
Ä 10068537 / M4
17 Nov 2014
Ruling to eliminate deficiencies 7 Dec 2014 Deficiencies eliminated
26 Nov 2014
PDF
Ä 10068537 / M3
14 Nov 2014
Ruling to eliminate deficiencies 24 Nov 2014 In force
14 Nov 2014
PDF
Ä 10068537 / 6
21 May 2014
Amendment entry In force
21 May 2014
PDF
Ä 10068537 / 5
1 Feb 2012
Amendment entry In force
1 Feb 2012
PDF
Ä 68537 / 4
28 Oct 2009
Amendment entry In force
28 Oct 2009
PDF
Ä 68537 / 3
3 Dec 2008
Deletion of activities from the registry card In force
9 Dec 2008
PDF
Ä 68537 / M2
20 Jun 2006
Refund of the state fee In force
20 Jun 2006
PDF
Ä 68537 / 2
17 Nov 2005
Amendment entry In force PDF
Ä 68537
31 Jan 2003
First entry In force PDF
Ä 68537 / M1
7 Nov 2002
Ruling to eliminate deficiencies (to be served) 28 Feb 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data