Osaühing Semikron

Active Registry code 10922841 OÜ Iisaku alevik Registered 30 Jan 2003
Compare

Osaühing Semikron is a OÜ based in Iisaku alevik, registry code 10922841, status: active. Main activity: Electrical installation work. According to EMTA, turnover for Q3 2026 was €3 116 with 2 employees.

Turnover
3 116 €
↑ 55.8% vs Q2 2026
State taxes
1 517 €
↓ 4.3% vs Q2 2026
Labour taxes
1 156 €
↑ 0.0% vs Q2 2026
Employees
2
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Specialised construction activities · EMTAK 43

  • Turnover · Q3 2026 3 116 €
    industry median 23 017 € · companies in the industry: 6 974
  • Labour taxes per employee 578 €
    industry median 1 236 € · companies in the industry: 5 958
  • Revenue · 2025 8 498 €
    industry median 37 328 € · companies in the industry: 10 311
  • Net profit margin · 2025 -17.2 %
    industry median 3.9 % · companies in the industry: 8 588

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € Q3 2026: 3 116 € · +55.8% vs Q2 2026 · industry median 23 017 € · above 11% of the industry
05 00010 00015 00020 00025 000Q4 2023 Company: 807 € Industry median: 23 403 €Q4·23Q1 2024 Company: 594 € Industry median: 16 922 €Q2 2024 Company: 795 € Industry median: 18 660 €Q2·24Q3 2024 Company: 2 494 € Industry median: 21 547 €Q4 2024 Company: 3 372 € Industry median: 23 300 €Q4·24Q1 2025 Company: 1 095 € Industry median: 17 914 €Q2 2025 Company: 2 403 € Industry median: 20 215 €Q2·25Q3 2025 Company: 2 005 € Industry median: 22 700 €Q4 2025 Company: 2 666 € Industry median: 23 111 €Q4·25Q1 2026 Company: 1 698 € Industry median: 17 425 €Q2 2026 Company: 2 000 € Industry median: 20 462 €Q2·26Q3 2026 Company: 3 116 € Industry median: 23 017 €Q3·2605 00010 00015 00020 00025 000Q4 2024 Company: 3 372 € Industry median: 23 300 €Q1 2025 Company: 1 095 € Industry median: 17 914 €Q1·25Q2 2025 Company: 2 403 € Industry median: 20 215 €Q3 2025 Company: 2 005 € Industry median: 22 700 €Q3·25Q4 2025 Company: 2 666 € Industry median: 23 111 €Q1 2026 Company: 1 698 € Industry median: 17 425 €Q1·26Q2 2026 Company: 2 000 € Industry median: 20 462 €Q3 2026 Company: 3 116 € Industry median: 23 017 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 578 € · +0.0% vs Q2 2026 · industry median 1 236 € · above 15% of the industry
05001 0001 500Q4 2023 Company: 519 € Industry median: 1 123 €Q4·23Q1 2024 Company: 562 € Industry median: 1 105 €Q2 2024 Company: 849 € Industry median: 1 083 €Q2·24Q3 2024 Company: 610 € Industry median: 1 141 €Q4 2024 Company: 490 € Industry median: 1 178 €Q4·24Q1 2025 Company: 527 € Industry median: 1 177 €Q2 2025 Company: 546 € Industry median: 1 194 €Q2·25Q3 2025 Company: 546 € Industry median: 1 250 €Q4 2025 Company: 546 € Industry median: 1 270 €Q4·25Q1 2026 Company: 567 € Industry median: 1 202 €Q2 2026 Company: 578 € Industry median: 1 197 €Q2·26Q3 2026 Company: 578 € Industry median: 1 236 €Q3·2605001 0001 500Q4 2024 Company: 490 € Industry median: 1 178 €Q1 2025 Company: 527 € Industry median: 1 177 €Q1·25Q2 2025 Company: 546 € Industry median: 1 194 €Q3 2025 Company: 546 € Industry median: 1 250 €Q3·25Q4 2025 Company: 546 € Industry median: 1 270 €Q1 2026 Company: 567 € Industry median: 1 202 €Q1·26Q2 2026 Company: 578 € Industry median: 1 197 €Q3 2026 Company: 578 € Industry median: 1 236 €Q3·26
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 2 · +0.0% vs Q2 2026
0123Q4 2023 Company: 3Q4·23Q1 2024 Company: 3Q2 2024 Company: 2Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 2Q4·25Q1 2026 Company: 2Q2 2026 Company: 2Q2·26Q3 2026 Company: 2Q3·260.00.51.01.52.0Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 2Q1 2026 Company: 2Q1·26Q2 2026 Company: 2Q3 2026 Company: 2Q3·26
State taxes, € Q3 2026: 1 517 € · −4.3% vs Q2 2026
05001 0001 5002 000Q4 2023 Company: 1 668 €Q4·23Q1 2024 Company: 1 768 €Q2 2024 Company: 1 847 €Q2·24Q3 2024 Company: 1 470 €Q4 2024 Company: 1 371 €Q4·24Q1 2025 Company: 1 276 €Q2 2025 Company: 1 567 €Q2·25Q3 2025 Company: 1 508 €Q4 2025 Company: 1 713 €Q4·25Q1 2026 Company: 1 509 €Q2 2026 Company: 1 585 €Q2·26Q3 2026 Company: 1 517 €Q3·2605001 0001 5002 000Q4 2024 Company: 1 371 €Q1 2025 Company: 1 276 €Q1·25Q2 2025 Company: 1 567 €Q3 2025 Company: 1 508 €Q3·25Q4 2025 Company: 1 713 €Q1 2026 Company: 1 509 €Q1·26Q2 2026 Company: 1 585 €Q3 2026 Company: 1 517 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 3 116 1 517 1 156 2
Q2 2026 2 000 1 585 1 156 2
Q1 2026 1 698 1 509 1 134 2
Q4 2025 2 666 1 713 1 091 2
Q3 2025 2 005 1 508 1 091 2
Q2 2025 2 403 1 567 1 091 2
Q1 2025 1 095 1 276 1 054 2
Q4 2024 3 372 1 371 980 2
Q3 2024 2 494 1 470 1 219 2
Q2 2024 795 1 847 1 698 2
Q1 2024 594 1 768 1 686 3
Q4 2023 807 1 668 1 557 3
Q3 2023 781 3 748 3 784 3
Q2 2023 508 4 889 3 053 3
Q1 2023 508 1 556 1 511 3
Q4 2022 568 1 430 1 366 3
Q3 2022 508 1 466 1 493 3
Q2 2022 544 1 739 1 781 3
Q1 2022 2 175 1 687 1 554 3
Labour taxes per employee per month
193 €
Turnover per employee in the quarter
1 558 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € 2025: 8 498 € · +17.1% vs 2024 · industry median 37 328 € · above 27% of the industry
020 00040 00060 00080 000100 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 37 032 € Industry median: 37 051 €20192020 Company: 87 681 € Industry median: 33 953 €20202021 Company: 22 045 € Industry median: 35 073 €20212022 Company: 2 128 € Industry median: 37 940 €20222023 Company: 2 610 € Industry median: 35 936 €20232024 Company: 7 259 € Industry median: 35 372 €20242025 Company: 8 498 € Industry median: 37 328 €2025020 00040 00060 00080 000100 0002018 Company: — Industry median: —2019 Company: 37 032 € Industry median: 37 051 €20192020 Company: 87 681 € Industry median: 33 953 €2021 Company: 22 045 € Industry median: 35 073 €20212022 Company: 2 128 € Industry median: 37 940 €2023 Company: 2 610 € Industry median: 35 936 €20232024 Company: 7 259 € Industry median: 35 372 €2025 Company: 8 498 € Industry median: 37 328 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -1 458 € · +83.0% vs 2024 · industry median 561 € · above 21% of the industry
-40 000-20 000020 00040 00060 00080 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 25 330 € Industry median: 1 030 €20192020 Company: 62 409 € Industry median: 507 €20202021 Company: -16 406 € Industry median: 785 €20212022 Company: -16 469 € Industry median: 823 €20222023 Company: -29 044 € Industry median: 581 €20232024 Company: -8 557 € Industry median: 432 €20242025 Company: -1 458 € Industry median: 561 €2025-40 000-20 000020 00040 00060 00080 0002018 Company: — Industry median: —2019 Company: 25 330 € Industry median: 1 030 €20192020 Company: 62 409 € Industry median: 507 €2021 Company: -16 406 € Industry median: 785 €20212022 Company: -16 469 € Industry median: 823 €2023 Company: -29 044 € Industry median: 581 €20232024 Company: -8 557 € Industry median: 432 €2025 Company: -1 458 € Industry median: 561 €2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -17.2 % · +100.7 pp vs the year before · industry median 3.9 % · above 12% of the industry
-1 250-1 000-750-500-25002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 68.4 % Industry median: 5.3 %20192020 Company: 71.2 % Industry median: 4.1 %20202021 Company: -74.4 % Industry median: 4.7 %20212022 Company: -773.9 % Industry median: 4.8 %20222023 Company: -1 112.8 % Industry median: 4.4 %20232024 Company: -117.9 % Industry median: 3.4 %20242025 Company: -17.2 % Industry median: 3.9 %2025-1 250-1 000-750-500-25002502018 Company: — Industry median: —2019 Company: 68.4 % Industry median: 5.3 %20192020 Company: 71.2 % Industry median: 4.1 %2021 Company: -74.4 % Industry median: 4.7 %20212022 Company: -773.9 % Industry median: 4.8 %2023 Company: -1 112.8 % Industry median: 4.4 %20232024 Company: -117.9 % Industry median: 3.4 %2025 Company: -17.2 % Industry median: 3.9 %2025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 82 478 € · +92.8% vs 2024
02550751001252016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 59 891 €20192020 Company: 121 442 €20202021 Company: 97 704 €20212022 Company: 80 372 €20222023 Company: 51 807 €20232024 Company: 42 787 €20242025 Company: 82 478 €202502550751001252018 Company: —2019 Company: 59 891 €20192020 Company: 121 442 €2021 Company: 97 704 €20212022 Company: 80 372 €2023 Company: 51 807 €20232024 Company: 42 787 €2025 Company: 82 478 €2025
Equity, € 2025: 26 722 € · −5.2% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 35 576 €20192020 Company: 97 986 €20202021 Company: 81 580 €20212022 Company: 65 447 €20222023 Company: 36 402 €20232024 Company: 28 180 €20242025 Company: 26 722 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 35 576 €20192020 Company: 97 986 €2021 Company: 81 580 €20212022 Company: 65 447 €2023 Company: 36 402 €20232024 Company: 28 180 €2025 Company: 26 722 €2025
Employees 2025: 1 · +0.0% vs 2024 · industry median 1 · above 5% of the industry
0.00.51.01.52.02016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 220182019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 220202021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 220222023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 120242025 Company: 1 Industry median: 120250.00.51.01.52.02018 Company: 0 Industry median: 22019 Company: 0 Industry median: 220192020 Company: 0 Industry median: 22021 Company: 2 Industry median: 220212022 Company: 2 Industry median: 22023 Company: 2 Industry median: 120232024 Company: 1 Industry median: 12025 Company: 1 Industry median: 12025
  • Company
  • Industry median

Industry: Specialised construction activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 8 498 -1 458 5 884 82 478 26 722 1
2024 7 259 -8 557 6 654 42 787 28 180 1
2023 2 610 -29 044 18 887 51 807 36 402 2
2022 2 128 -16 469 10 544 80 372 65 447 2
2021 22 045 -16 406 16 534 97 704 81 580 2
2020 87 681 62 409 3 084 121 442 97 986 0
2019 37 032 25 330 3 049 59 891 35 576 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 1
2014 — — — — — 1
2013 — — — — — 1
2012 — — — — — 1
2011 — — — — — 1
2010 — — — — — 1
2009 — — — — — 2
2008 — — — — — 3
2007 — — — — — 2
2006 — — — — — 0
2005 — — — — — 0
2004 — — — — — 0
2003 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-17.2 %
Net profit / revenue
Return on equity (ROE)
-5.5 %
Net profit / equity
Return on assets (ROA)
-1.8 %
Net profit / assets
Equity ratio
32.4 %
Equity / assets
Debt ratio
67.6 %
Liabilities / assets
Current ratio
0.83
Current assets / current liabilities
Revenue per employee
8 498 €
Revenue / average full-time employees
Labour cost per employee per month
490 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 21 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 25 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 26 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 19 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 16 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Sep 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Owner in

Beneficial owners

  • Mihkel Are
    Direct ownership · since 29 Oct 2018

Founders and other persons

  • Osaühing WASP PROJECT
    Founder · 40 000 € · 30 Jan 2003
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 43211Electrical installation work Main
  • 01611Support activities for crop production
Rulings
Number, date Title Deadline State Document
Ä 40014956 / 9
21 May 2026
Amendment entry In force
21 May 2026
PDF
Ä 40014956 / 8
18 May 2026
Amendment entry In force
18 May 2026
PDF
Ä 40014956 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40014956 / 6
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40014956 / 5
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40014956 / M3
16 Jul 2012
Ruling to be served 16 Sep 2012 In force
16 Jul 2012
PDF
Ä 40014956 / 4
29 Jun 2010
Deletion of activities from the registry card In force
29 Jun 2010
PDF
Ä 14956 / M2
15 Oct 2009
Warning of a fine: deficiencies in the annual report 13 Apr 2010 Deficiencies eliminated
13 Jan 2010
PDF
Ä 14956 / M1
23 Oct 2008
Warning of a fine: deficiencies in the annual report 21 Jan 2009 Deficiencies eliminated
21 Jan 2009
PDF
Ä 14956 / 2
18 Jul 2006
Amendment entry In force
18 Jul 2006
PDF
Ä 70340 / 3
17 Apr 2003
Note on closing the registry card in the former department In force PDF
Ä 14956
2 Apr 2003
Registry card opened in the department of the new seat In force PDF
Ä 70340 / 2
26 Mar 2003
Note In force PDF
Ä 70340
30 Jan 2003
First entry In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data