Osaühing Ethel Merman

Active Registry code 10911168 OÜ Kohtla-Järve linn Registered 27 Nov 2002
Compare

Osaühing Ethel Merman is a OÜ based in Kohtla-Järve linn, registry code 10911168, status: active. Main activity: Non-specialised retail sale of predominately food, beverages or tobacco. According to EMTA, turnover for Q3 2026 was €69 596 with 10 employees.

Turnover
69 596 €
↓ 20.7% vs Q2 2026
State taxes
16 148 €
↑ 13.0% vs Q2 2026
Labour taxes
11 540 €
↑ 17.3% vs Q2 2026
Employees
10
−1 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Retail trade · EMTAK 47

  • Turnover · Q3 2026 69 596 €
    industry median 23 652 € · companies in the industry: 7 652
  • Labour taxes per employee 1 154 €
    industry median 1 201 € · companies in the industry: 4 663
  • Revenue · 2025 340 204 €
    industry median 16 974 € · companies in the industry: 13 500
  • Net profit margin · 2025 -4.8 %
    industry median 1.3 % · companies in the industry: 9 480

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 69 596 € · −20.7% vs Q2 2026 · industry median 23 652 € · above 70% of the industry
050100150200Q4 2023 Company: 173 609 € Industry median: 26 822 €Q4·23Q1 2024 Company: 134 744 € Industry median: 23 246 €Q2 2024 Company: 116 730 € Industry median: 26 103 €Q2·24Q3 2024 Company: 104 167 € Industry median: 24 905 €Q4 2024 Company: 99 402 € Industry median: 25 283 €Q4·24Q1 2025 Company: 87 554 € Industry median: 21 556 €Q2 2025 Company: 93 884 € Industry median: 24 404 €Q2·25Q3 2025 Company: 75 778 € Industry median: 24 441 €Q4 2025 Company: 87 352 € Industry median: 23 532 €Q4·25Q1 2026 Company: 80 676 € Industry median: 20 253 €Q2 2026 Company: 87 815 € Industry median: 23 917 €Q2·26Q3 2026 Company: 69 596 € Industry median: 23 652 €Q3·26020406080100Q4 2024 Company: 99 402 € Industry median: 25 283 €Q1 2025 Company: 87 554 € Industry median: 21 556 €Q1·25Q2 2025 Company: 93 884 € Industry median: 24 404 €Q3 2025 Company: 75 778 € Industry median: 24 441 €Q3·25Q4 2025 Company: 87 352 € Industry median: 23 532 €Q1 2026 Company: 80 676 € Industry median: 20 253 €Q1·26Q2 2026 Company: 87 815 € Industry median: 23 917 €Q3 2026 Company: 69 596 € Industry median: 23 652 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 154 € · +29.0% vs Q2 2026 · industry median 1 201 € · above 45% of the industry
02505007501 0001 250Q4 2023 Company: 1 045 € Industry median: 971 €Q4·23Q1 2024 Company: 903 € Industry median: 1 002 €Q2 2024 Company: 960 € Industry median: 1 009 €Q2·24Q3 2024 Company: 1 023 € Industry median: 1 048 €Q4 2024 Company: 949 € Industry median: 1 053 €Q4·24Q1 2025 Company: 908 € Industry median: 1 099 €Q2 2025 Company: 646 € Industry median: 1 126 €Q2·25Q3 2025 Company: 814 € Industry median: 1 156 €Q4 2025 Company: 979 € Industry median: 1 151 €Q4·25Q1 2026 Company: 1 055 € Industry median: 1 116 €Q2 2026 Company: 894 € Industry median: 1 131 €Q2·26Q3 2026 Company: 1 154 € Industry median: 1 201 €Q3·2602505007501 0001 250Q4 2024 Company: 949 € Industry median: 1 053 €Q1 2025 Company: 908 € Industry median: 1 099 €Q1·25Q2 2025 Company: 646 € Industry median: 1 126 €Q3 2025 Company: 814 € Industry median: 1 156 €Q3·25Q4 2025 Company: 979 € Industry median: 1 151 €Q1 2026 Company: 1 055 € Industry median: 1 116 €Q1·26Q2 2026 Company: 894 € Industry median: 1 131 €Q3 2026 Company: 1 154 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 10 · −9.1% vs Q2 2026
051015Q4 2023 Company: 14Q4·23Q1 2024 Company: 13Q2 2024 Company: 11Q2·24Q3 2024 Company: 10Q4 2024 Company: 9Q4·24Q1 2025 Company: 10Q2 2025 Company: 12Q2·25Q3 2025 Company: 12Q4 2025 Company: 12Q4·25Q1 2026 Company: 10Q2 2026 Company: 11Q2·26Q3 2026 Company: 10Q3·2603581013Q4 2024 Company: 9Q1 2025 Company: 10Q1·25Q2 2025 Company: 12Q3 2025 Company: 12Q3·25Q4 2025 Company: 12Q1 2026 Company: 10Q1·26Q2 2026 Company: 11Q3 2026 Company: 10Q3·26
State taxes, € Q3 2026: 16 148 € · +13.0% vs Q2 2026
05 00010 00015 00020 000Q4 2023 Company: 19 785 €Q4·23Q1 2024 Company: 16 942 €Q2 2024 Company: 15 048 €Q2·24Q3 2024 Company: 14 290 €Q4 2024 Company: 10 604 €Q4·24Q1 2025 Company: 11 500 €Q2 2025 Company: 10 147 €Q2·25Q3 2025 Company: 14 094 €Q4 2025 Company: 14 406 €Q4·25Q1 2026 Company: 15 272 €Q2 2026 Company: 14 295 €Q2·26Q3 2026 Company: 16 148 €Q3·2605 00010 00015 00020 000Q4 2024 Company: 10 604 €Q1 2025 Company: 11 500 €Q1·25Q2 2025 Company: 10 147 €Q3 2025 Company: 14 094 €Q3·25Q4 2025 Company: 14 406 €Q1 2026 Company: 15 272 €Q1·26Q2 2026 Company: 14 295 €Q3 2026 Company: 16 148 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 69 596 16 148 11 540 10
Q2 2026 87 815 14 295 9 838 11
Q1 2026 80 676 15 272 10 551 10
Q4 2025 87 352 14 406 11 750 12
Q3 2025 75 778 14 094 9 766 12
Q2 2025 93 884 10 147 7 754 12
Q1 2025 87 554 11 500 9 076 10
Q4 2024 99 402 10 604 8 543 9
Q3 2024 104 167 14 290 10 233 10
Q2 2024 116 730 15 048 10 565 11
Q1 2024 134 744 16 942 11 740 13
Q4 2023 173 609 19 785 14 627 14
Q3 2023 178 562 19 255 13 557 20
Q2 2023 210 338 16 548 9 887 20
Q1 2023 202 298 16 356 9 339 16
Q4 2022 218 015 20 908 13 567 17
Q3 2022 229 873 17 459 10 951 21
Q2 2022 240 635 18 507 12 041 23
Q1 2022 214 231 17 893 11 125 25
Labour taxes per employee per month
385 €
Turnover per employee in the quarter
6 960 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 340 204 € · −26.6% vs 2024 · industry median 16 974 € · above 86% of the industry
02505007501 0001 2502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 974 325 € Industry median: 25 000 €20192020 Company: 989 469 € Industry median: 21 390 €20202021 Company: 1 008 559 € Industry median: 23 333 €20212022 Company: 895 996 € Industry median: 22 891 €20222023 Company: 741 291 € Industry median: 20 218 €20232024 Company: 463 788 € Industry median: 18 875 €20242025 Company: 340 204 € Industry median: 16 974 €202502505007501 0001 2502018 Company: — Industry median: —2019 Company: 974 325 € Industry median: 25 000 €20192020 Company: 989 469 € Industry median: 21 390 €2021 Company: 1 008 559 € Industry median: 23 333 €20212022 Company: 895 996 € Industry median: 22 891 €2023 Company: 741 291 € Industry median: 20 218 €20232024 Company: 463 788 € Industry median: 18 875 €2025 Company: 340 204 € Industry median: 16 974 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: -16 258 € · −604.0% vs 2024 · industry median 0 € · above 7% of the industry
-40 000-30 000-20 000-10 000010 00020 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 10 330 € Industry median: 246 €20192020 Company: 6 232 € Industry median: 98 €20202021 Company: 8 100 € Industry median: 245 €20212022 Company: 8 670 € Industry median: 96 €20222023 Company: -37 648 € Industry median: 20 €20232024 Company: 3 226 € Industry median: 0 €20242025 Company: -16 258 € Industry median: 0 €2025-40 000-30 000-20 000-10 000010 00020 0002018 Company: — Industry median: —2019 Company: 10 330 € Industry median: 246 €20192020 Company: 6 232 € Industry median: 98 €2021 Company: 8 100 € Industry median: 245 €20212022 Company: 8 670 € Industry median: 96 €2023 Company: -37 648 € Industry median: 20 €20232024 Company: 3 226 € Industry median: 0 €2025 Company: -16 258 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: -4.8 % · −5.5 pp vs the year before · industry median 1.3 % · above 25% of the industry
-6-4-20242016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 1.1 % Industry median: 2.6 %20192020 Company: 0.6 % Industry median: 2.7 %20202021 Company: 0.8 % Industry median: 3.3 %20212022 Company: 1.0 % Industry median: 2.8 %20222023 Company: -5.1 % Industry median: 2.2 %20232024 Company: 0.7 % Industry median: 1.5 %20242025 Company: -4.8 % Industry median: 1.3 %2025-6-4-20242018 Company: — Industry median: —2019 Company: 1.1 % Industry median: 2.6 %20192020 Company: 0.6 % Industry median: 2.7 %2021 Company: 0.8 % Industry median: 3.3 %20212022 Company: 1.0 % Industry median: 2.8 %2023 Company: -5.1 % Industry median: 2.2 %20232024 Company: 0.7 % Industry median: 1.5 %2025 Company: -4.8 % Industry median: 1.3 %2025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 170 161 € · −34.7% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 386 495 €20192020 Company: 366 332 €20202021 Company: 350 906 €20212022 Company: 342 948 €20222023 Company: 299 829 €20232024 Company: 260 741 €20242025 Company: 170 161 €202501002003004002018 Company: —2019 Company: 386 495 €20192020 Company: 366 332 €2021 Company: 350 906 €20212022 Company: 342 948 €2023 Company: 299 829 €20232024 Company: 260 741 €2025 Company: 170 161 €2025
Equity, € thousand 2025: 134 361 € · −10.8% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 162 039 €20192020 Company: 168 271 €20202021 Company: 176 371 €20212022 Company: 185 041 €20222023 Company: 147 393 €20232024 Company: 150 619 €20242025 Company: 134 361 €20250501001502002018 Company: —2019 Company: 162 039 €20192020 Company: 168 271 €2021 Company: 176 371 €20212022 Company: 185 041 €2023 Company: 147 393 €20232024 Company: 150 619 €2025 Company: 134 361 €2025
Employees 2025: 10 · +0.0% vs 2024 · industry median 2 · above 91% of the industry
01020302016 Company: 21 Industry median: —20162017 Company: 25 Industry median: —20172018 Company: 26 Industry median: 220182019 Company: 26 Industry median: 220192020 Company: 28 Industry median: 220202021 Company: 26 Industry median: 220212022 Company: 20 Industry median: 220222023 Company: 15 Industry median: 220232024 Company: 10 Industry median: 220242025 Company: 10 Industry median: 2202501020302018 Company: 26 Industry median: 22019 Company: 26 Industry median: 220192020 Company: 28 Industry median: 22021 Company: 26 Industry median: 220212022 Company: 20 Industry median: 22023 Company: 15 Industry median: 220232024 Company: 10 Industry median: 22025 Company: 10 Industry median: 22025
  • Company
  • Industry median

Industry: Retail trade (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 340 204 -16 258 142 955 170 161 134 361 10
2024 463 788 3 226 141 495 260 741 150 619 10
2023 741 291 -37 648 187 921 299 829 147 393 15
2022 895 996 8 670 176 689 342 948 185 041 20
2021 1 008 559 8 100 190 789 350 906 176 371 26
2020 989 469 6 232 188 019 366 332 168 271 28
2019 974 325 10 330 198 086 386 495 162 039 26
2018 — — — — — 26
2017 — — — — — 25
2016 — — — — — 21
2015 — — — — — 22
2014 — — — — — 18
2013 — — — — — 15
2012 — — — — — 14
2011 — — — — — 13
2010 — — — — — 12
2009 — — — — — 0
2008 — — — — — 9
2007 — — — — — 7
2006 — — — — — 9
2005 — — — — — 6
2004 — — — — — 6
2003 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
-4.8 %
Net profit / revenue
Return on equity (ROE)
-12.1 %
Net profit / equity
Return on assets (ROA)
-9.6 %
Net profit / assets
Equity ratio
79.0 %
Equity / assets
Debt ratio
21.0 %
Liabilities / assets
Current ratio
2.73
Current assets / current liabilities
Revenue per employee
34 020 €
Revenue / average full-time employees
Labour cost per employee per month
1 191 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 30 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 27 Apr 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 30 Apr 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 22 Apr 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

  • Osaühing Margo Evardsoni Õigusbüroo Krimonte
    Founder · 40 000 € · 27 Nov 2002
shared board members, owners or beneficial owners

Activities (EMTAK)

  • 47111Non-specialised retail sale of predominately food, beverages or tobacco Main
Rulings
Number, date Title Deadline State Document
Ä 40015368 / 8
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 40015368 / 7
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 40015368 / 6
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40015368 / 5
9 Dec 2011
Amendment entry In force
9 Dec 2011
PDF
Ä 40015368 / M6
30 Nov 2011
Ruling to eliminate deficiencies 25 Mar 2012 In force
30 Nov 2011
PDF
Ä 40015368 / 4
29 Jun 2010
Deletion of activities from the registry card In force
29 Jun 2010
PDF
Ä 15368 / M5
23 Sep 2008
Warning of a fine: deficiencies in the annual report 28 Dec 2008 Deficiencies eliminated
10 Oct 2008
PDF
Ä 15368 / M4
2 Sep 2008
Warning of a fine: deficiencies in the annual report 5 Dec 2008 Deficiencies eliminated
10 Oct 2008
PDF
Ä 15368 / M3
5 Oct 2006
Warning of a fine: annual report not filed 24 Nov 2006 Deficiencies eliminated
27 Nov 2006
PDF
Ä 71785 / 3
7 Nov 2003
Note on closing the registry card in the former department In force PDF
Ä 15368
27 Oct 2003
Registry card opened in the department of the new seat In force PDF
Ä 15368 / M2
9 Oct 2003
Ruling to eliminate deficiencies (to be served) 9 Dec 2003 In force PDF
Ä 15368 / M1
9 Sep 2003
Ruling to eliminate deficiencies (to be served) 9 Nov 2003 In force PDF
Ä 71785 / 2
25 Aug 2003
Note In force PDF
Ä 23758 / 3
9 May 2003
Note on closing the registry card in the former department In force PDF
Ä 71785
30 Apr 2003
Registry card opened in the department of the new seat In force PDF
Ä 71785 / M1
10 Apr 2003
Ruling to eliminate deficiencies (to be served) 26 May 2003 In force PDF
Ä 23758 / 2
19 Mar 2003
Note In force PDF
Ä 23758
26 Nov 2002
First entry In force PDF
Ä 23758 / M1
15 Nov 2002
Ruling to eliminate deficiencies (to be served) 10 Jan 2003 In force PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data