Osaühing Melvin

Active Registry code 10902459 OÜ Tallinn Registered 23 Oct 2002

Osaühing Melvin is a OÜ based in Tallinn, registry code 10902459, status: active. Main activity: Other specialised design activities. According to EMTA, turnover for Q3 2026 was €26 146 with 3 employees.

Turnover

26 146 €

↓ 41.9% vs Q2 2026

State taxes

9 218 €

↓ 13.3% vs Q2 2026

Labour taxes

5 466 €

↑ 0.0% vs Q2 2026

Employees

±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Other professional, scientific and technical activities · EMTAK 74

Turnover · Q3 2026 26 146 €

above 78% of companies

industry median 9 242 € · companies in the industry: 2 536
Labour taxes per employee 1 822 €

above 75% of companies

industry median 1 194 € · companies in the industry: 1 746
Revenue · 2025 185 500 €

above 98% of companies

industry median 6 586 € · companies in the industry: 7 527
Net profit margin · 2025 44.0 %

above 77% of companies

industry median 10.4 % · companies in the industry: 5 370

Taxes and turnover

Q4 2023 – Q3 2026

Turnover, € Q3 2026: 26 146 € · −41.9% vs Q2 2026 · industry median 9 242 € · above 78% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 822 € · +0.0% vs Q2 2026 · industry median 1 194 € · above 75% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026

State taxes, € Q3 2026: 9 218 € · −13.3% vs Q2 2026

Figures by quarter
Quarter	Turnover, €	State taxes, €	Labour taxes, €	Employees
Q3 2026	26 146	9 218	5 466	3
Q2 2026	44 966	10 637	5 466	3
Q1 2026	35 765	10 021	5 704	3
Q4 2025	54 767	9 361	6 180	3
Q3 2025	29 953	9 603	6 180	3
Q2 2025	60 343	12 442	6 180	3
Q1 2025	43 868	10 319	6 543	3
Q4 2024	47 147	10 220	7 269	3
Q3 2024	29 247	9 740	7 119	3
Q2 2024	52 233	9 957	7 119	3
Q1 2024	44 669	8 992	6 479	3
Q4 2023	51 331	10 740	6 909	3
Q3 2023	33 666	10 011	6 758	3
Q2 2023	61 015	11 851	7 210	3
Q1 2023	56 654	12 393	6 564	3
Q4 2022	55 405	11 426	6 840	3
Q3 2022	36 182	10 797	7 230	3
Q2 2022	61 237	10 568	6 946	3
Q1 2022	49 963	10 653	6 631	3

Labour taxes per employee per month

607 €

Turnover per employee in the quarter

8 715 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025

Revenue, € thousand 2025: 185 500 € · +7.7% vs 2024 · industry median 6 586 € · above 98% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 81 572 € · +5.9% vs 2024 · industry median 107 € · above 98% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 44.0 % · −0.7 pp vs the year before · industry median 10.4 % · above 77% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 66 721 € · +20.1% vs 2024

Equity, € 2025: 60 142 € · +25.8% vs 2024

Employees 2025: 3 · +0.0% vs 2024 · industry median 1 · above 93% of the industry

Company
Industry median

Industry: Other professional, scientific and technical activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year	Revenue, €	Net profit, €	Labour costs, €	Assets, €	Equity, €	Employees
2025	185 500	81 572	64 143	66 721	60 142	3
2024	172 300	77 029	63 192	55 554	47 800	3
2023	188 000	89 071	57 012	60 477	53 291	3
2022	199 500	111 609	57 911	85 604	76 747	3
2021	195 000	105 324	54 689	88 989	82 661	3
2020	215 600	116 384	56 081	101 640	93 606	3
2019	168 300	93 448	49 966	86 520	79 733	3
2018	—	—	—	—	—	3
2017	—	—	—	—	—	3
2016	—	—	—	—	—	3
2015	—	—	—	—	—	3
2014	—	—	—	—	—	3
2013	—	—	—	—	—	3
2012	—	—	—	—	—	3
2011	—	—	—	—	—	4
2010	—	—	—	—	—	3
2009	—	—	—	—	—	3
2008	—	—	—	—	—	3
2007	—	—	—	—	—	3
2006	—	—	—	—	—	3
2005	—	—	—	—	—	2
2004	—	—	—	—	—	2
2003	—	—	—	—	—	2

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin

42.9 %

Net profit / revenue

Return on equity (ROE)

135.6 %

Net profit / equity

Return on assets (ROA)

122.3 %

Net profit / assets

Equity ratio

90.1 %

Equity / assets

Debt ratio

9.9 %

Liabilities / assets

Current ratio

10.14

Current assets / current liabilities

Revenue per employee

63 349 €

Revenue / average full-time employees

Labour cost per employee per month

1 782 €

Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister

Annual reports
Year	Period	Filed	Report	Documents
2025	1 Jan 2025 – 31 Dec 2025	12 May 2026	Company’s own	e-Äriregister
2024	1 Jan 2024 – 31 Dec 2024	27 May 2025	Company’s own	e-Äriregister
2023	1 Jan 2023 – 31 Dec 2023	24 Apr 2024	Company’s own	e-Äriregister
2022	1 Jan 2022 – 31 Dec 2022	15 Jun 2023	Company’s own	e-Äriregister
2021	1 Jan 2021 – 31 Dec 2021	14 Jun 2022	Company’s own	e-Äriregister
2020	1 Jan 2020 – 31 Dec 2020	5 May 2021	Company’s own	e-Äriregister
2019	1 Jan 2019 – 31 Dec 2019	14 May 2020	Company’s own	e-Äriregister

Board

Kaili Treier
Board member · since 5 Feb 2003
Margit Võlma
Board member · since 5 Feb 2003

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Kaili Treier
Natural person · 20 000 €

50%
Margit Võlma
Natural person · 20 000 €

50%

Beneficial owners

Kaili Treier
Direct ownership · since 19 Oct 2018
Margit Võlma
Direct ownership · since 19 Oct 2018

Founders and other persons

Osaühing WASP PROJECT
Founder · 40 000 € · 23 Oct 2002

Activities (EMTAK)

74141Other specialised design activities Main

Rulings 8

All rulings (PDF)

Rulings
Number, date	Title	State	Document
Ä 10068192 / 8 1 Sep 2023	Amendment entry	In force 1 Sep 2023	PDF
Ä 10068192 / 7 1 Aug 2019	Amendment entry	In force 1 Aug 2019	PDF
Ä 10068192 / 6 6 Jun 2018	Amendment entry	In force 6 Jun 2018	PDF
Ä 10068192 / 5 17 Jan 2018	Amendment entry	In force 17 Jan 2018	PDF
Ä 10068192 / 4 22 May 2012	Amendment under Commercial Code § 525 (2)	In force 22 May 2012	PDF
Ä 68192 / 3 3 Dec 2008	Deletion of activities from the registry card	In force 5 Dec 2008	PDF
Ä 68192 / 2 5 Feb 2003	Unpublished amendment entry	In force	PDF
Ä 68192 23 Oct 2002	First entry	In force	PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data